Skip to content

3A CARE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

3A CARE

BE 0786.960.901
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€445
2024 · -€1,768+€2,213
Equity
€468,179
2024 · €467,733+€445
Cash
€4,616
2024 · €2,669+€1,947
Balance sheet total
€690,923
2024 · €688,975+€1,947

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Accrued charges and deferred income +€12,744

      new in 2025: €12,744

    • Debts after one year -€12,000

      down €12,000 (-6.7%), from €180,000 to €168,000

    • Current portion of long-term debt +€12,000

      new in 2025: €12,000

    • Other debts -€11,242

      down €11,242 (-27.3%), from €41,242 to €30,000

    Income statement
    • Financial income +€15,000

      new in 2025: €15,000

    • Financial charges +€12,733

      up €12,733 (+18,454%), from €69 to €12,802

    • Gross operating margin -€41

      down €41 (-3.2%), from -€1,312 to -€1,353

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€1,768
    Gross operating margin -€41
    Other operating charges -€12
    Financial income +€15,000
    Financial charges -€12,733
    Result 2025 €445
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€1,947
    Investment €0
    Financing €0
    Cash 2024 €2,669
    Net result for the year +€445
    Other debts -€11,242
    Accrued charges and deferred income +€12,744
    Debts after one year -€12,000
    Current portion of long-term debt +€12,000
    Cash 2025 €4,616
    brings cash intakes cash out
    Every line side by side 30 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €688,975 €690,923 +€1,947 +0.3%
    Fixed assets 21/28 €686,307 €686,307 = 0.0%
    Financial fixed assets 28 €686,307 €686,307 = 0.0%
    Current assets 29/58 €2,669 €4,616 +€1,947 +73.0%
    Cash at bank and in hand 54/58 €2,669 €4,616 +€1,947 +73.0%
    Total equity and liabilities 10/49 €688,975 €690,923 +€1,947 +0.3%
    Equity 10/15 €467,733 €468,179 +€445 +0.1%
    Contributions 10/11 €7,617 €7,617 = 0.0%
    Reserves 13 €313,216 €313,216 = 0.0%
    Non-distributable reserves 130/1 €762 €762 = 0.0%
    Reserves not available under the articles 1311 €762 €762 = 0.0%
    Distributable reserves 133 €312,454 €312,454 = 0.0%
    Profit (loss) carried forward 14 €146,901 €147,346 +€445 +0.3%
    Amounts payable 17/49 €221,242 €222,744 +€1,502 +0.7%
    Amounts payable after more than one year 17 €180,000 €168,000 -€12,000 -6.7%
    Other amounts payable 178/9 €180,000 €168,000 -€12,000 -6.7%
    Amounts payable within one year 42/48 €41,242 €42,000 +€758 +1.8%
    Current portion of amounts payable after more than one year 42 - €12,000 +€12,000
    Other amounts payable 47/48 €41,242 €30,000 -€11,242 -27.3%
    Accrued charges and deferred income 492/3 - €12,744 +€12,744
    Other operating charges 640/8 €387 €400 +€12 +3.2%
    Gross operating margin 9900 -€1,312 -€1,353 -€41 -3.2%
    Operating profit (loss) 9901 -€1,699 -€1,753 -€54 -3.2%
    Financial income 75/76B - €15,000 +€15,000
    Recurring financial income 75 - €15,000 +€15,000
    Financial charges 65/66B €69 €12,802 +€12,733 +18,454%
    Recurring financial charges 65 €69 €12,802 +€12,733 +18,454%
    Profit (loss) for the period before taxes 9903 -€1,768 €445 +€2,213
    Profit (loss) for the period 9904 -€1,768 €445 +€2,213
    Profit (loss) for the period to be appropriated 9905 -€1,768 €445 +€2,213

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.