Skip to content

360 SERVICES: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

360 SERVICES

BE 1006.654.023
NACE 41.001, General construction of residential buildings
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€39,337
2024 · €23,321+€16,016
Equity
€77,658
2024 · €38,321+€39,337
Cash
€34,999
2024 · €5,802+€29,197
Balance sheet total
€144,778
2024 · €121,774+€23,005

Largest movements

2024 to 2025
Assets
  • Cash +€29,197

    up €29,197 (+503.2%), from €5,802 to €34,999

    mainly Net result for the year (+€39,337) and Depreciation (+€19,078)

  • Tangible fixed assets -€3,360

    down €3,360 (-4.6%), from €73,808 to €70,448

    of which Leasing and similar rights: -€10,970

  • Receivables within one year -€2,268

    down €2,268 (-5.8%), from €39,099 to €36,831

    of which Other amounts receivable: -€1,742

Equity and liabilities
  • Profit (loss) carried forward +€39,337

    up €39,337 (+168.7%), from €23,321 to €62,658

  • Debts after one year -€18,026

    down €18,026 (-34.2%), from €52,672 to €34,646

  • Trade debts -€7,321

    down €7,321 (-54.3%), from €13,490 to €6,170

  • Tax, wage and social debts +€6,278

    new in 2025: €6,278

  • Other debts +€2,000

    up €2,000 (+200000.0%), from €1 to €2,001

Income statement
  • Gross operating margin +€69,615

    up €69,615 (+176.7%), from €39,391 to €109,007

  • Staff costs +€36,057

    new in 2025: €36,057

  • Depreciation +€10,521

    up €10,521 (+123.0%), from €8,557 to €19,078

  • Taxes +€5,235

    up €5,235 (+104.4%), from €5,014 to €10,249

  • Financial income -€1,162

    down €1,162 (-94.5%), from €1,230 to €68

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €23,321
Gross operating margin +€69,615
Staff costs -€36,057
Depreciation -€10,521
Other operating charges -€377
Financial income -€1,162
Financial charges -€247
Taxes -€5,235
Result 2025 €39,337

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€62,205
Investment -€15,718
Financing -€17,289
Cash 2024 €5,802
Net result for the year +€39,337
Depreciation +€19,078
Receivables within one year +€2,268
Deferred charges and accrued income +€565
Trade debts -€7,321
Tax, wage and social debts +€6,278
Other debts +€2,000
Investment in fixed assets (net) -€15,718
Debts after one year -€18,026
Current portion of long-term debt +€737
Cash 2025 €34,999
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €121,774 €144,778 +€23,005 +18.9%
Fixed assets 21/28 €73,808 €70,448 -€3,360 -4.6%
Tangible fixed assets 22/27 €73,808 €70,448 -€3,360 -4.6%
Plant, machinery and equipment 23 €1,586 €3,099 +€1,514 +95.5%
Furniture and vehicles 24 €24,616 €30,712 +€6,096 +24.8%
Leasing and similar rights 25 €47,607 €36,637 -€10,970 -23.0%
Current assets 29/58 €47,966 €74,330 +€26,364 +55.0%
Stocks and contracts in progress 3 €2,500 €2,500 = 0.0%
Stocks 30/36 €2,500 €2,500 = 0.0%
Amounts receivable within one year 40/41 €39,099 €36,831 -€2,268 -5.8%
Trade receivables 40 €26,284 €25,758 -€527 -2.0%
Other amounts receivable 41 €12,814 €11,073 -€1,742 -13.6%
Cash at bank and in hand 54/58 €5,802 €34,999 +€29,197 +503.2%
Deferred charges and accrued income 490/1 €565 - -€565
Total equity and liabilities 10/49 €121,774 €144,778 +€23,005 +18.9%
Equity 10/15 €38,321 €77,658 +€39,337 +102.7%
Contributions 10/11 €15,000 €15,000 = 0.0%
Profit (loss) carried forward 14 €23,321 €62,658 +€39,337 +168.7%
Amounts payable 17/49 €83,453 €67,121 -€16,332 -19.6%
Amounts payable after more than one year 17 €52,672 €34,646 -€18,026 -34.2%
Financial debts 170/4 €52,672 €34,646 -€18,026 -34.2%
Amounts payable within one year 42/48 €30,781 €32,475 +€1,694 +5.5%
Current portion of amounts payable after more than one year 42 €17,289 €18,026 +€737 +4.3%
Trade debts 44 €13,490 €6,170 -€7,321 -54.3%
Suppliers 440/4 €13,490 €6,170 -€7,321 -54.3%
Taxes, remuneration and social security 45 - €6,278 +€6,278
Taxes 450/3 - €6,278 +€6,278
Other amounts payable 47/48 €1 €2,001 +€2,000 +200000.0%
Non-recurring operating income 76A €60 €0 -€60 -100.0%
Remuneration, social security and pensions 62 - €36,057 +€36,057
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €8,557 €19,078 +€10,521 +123.0%
Other operating charges 640/8 €410 €787 +€377 +92.0%
Gross operating margin 9900 €39,391 €109,007 +€69,615 +176.7%
Operating profit (loss) 9901 €30,425 €53,085 +€22,660 +74.5%
Financial income 75/76B €1,230 €68 -€1,162 -94.5%
Recurring financial income 75 €1,230 €68 -€1,162 -94.5%
Financial charges 65/66B €3,320 €3,566 +€247 +7.4%
Recurring financial charges 65 €3,320 €3,566 +€247 +7.4%
Profit (loss) for the period before taxes 9903 €28,335 €49,586 +€21,251 +75.0%
Income taxes 67/77 €5,014 €10,249 +€5,235 +104.4%
Profit (loss) for the period 9904 €23,321 €39,337 +€16,016 +68.7%
Profit (loss) for the period to be appropriated 9905 €23,321 €39,337 +€16,016 +68.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.