Skip to content

2MB: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

2MB

BE 0844.829.121
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
€11,802
2023 · €21,917-€10,115
Equity
-€9,016
2023 · -€25,818+€16,802
Cash
€22
2023 · -+€22
Balance sheet total
€11,522
2023 · €18,663-€7,141

Largest movements

2023 to 2024
Assets
  • Tangible fixed assets -€7,163

    no longer reported in 2024 (was €7,163)

Equity and liabilities
  • Other debts -€36,713

    down €36,713 (-87.4%), from €42,011 to €5,298

  • Profit (loss) carried forward +€11,802

    up €11,802 (+28.9%), from -€40,818 to -€29,016

  • Trade debts +€11,500

    new in 2024: €11,500

  • Contributions +€5,000

    up €5,000 (+33.3%), from €15,000 to €20,000

  • Tax, wage and social debts +€3,201

    up €3,201 (+1071.0%), from €299 to €3,500

Income statement
  • Gross operating margin -€9,000

    down €9,000 (-36.4%), from €24,750 to €15,750

  • Taxes +€2,858

    up €2,858 (+445.5%), from €642 to €3,500

  • Other operating charges -€2,182

    no longer reported in 2024 (was €2,182)

  • Financial charges +€438

    up €438 (+4366.8%), from €10 to €448

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €21,917
Gross operating margin -€9,000
Other operating charges +€2,182
Financial charges -€438
Taxes -€2,858
Result 2024 €11,802

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€12,155
Investment +€7,163
Financing +€5,014
Cash 2023 €0
Net result for the year +€11,802
Trade debts +€11,500
Tax, wage and social debts +€3,201
Other debts -€36,713
Accrued charges and deferred income -€1,945
Investment in fixed assets (net) +€7,163
Short-term financial debts +€14
Contributions, distributions and other +€5,000
Cash 2024 €22
Every line side by side 34 lines
Line Code 2023 2024 Change %
Total assets 20/58 €18,663 €11,522 -€7,141 -38.3%
Fixed assets 21/28 €7,163 - -€7,163
Tangible fixed assets 22/27 €7,163 - -€7,163
Furniture and vehicles 24 €7,163 - -€7,163
Current assets 29/58 €11,500 €11,522 +€22 +0.2%
Amounts receivable within one year 40/41 €11,500 €11,500 = 0.0%
Trade receivables 40 €11,500 €11,500 = 0.0%
Cash at bank and in hand 54/58 - €22 +€22
Total equity and liabilities 10/49 €18,663 €11,522 -€7,141 -38.3%
Equity 10/15 -€25,818 -€9,016 +€16,802 +65.1%
Contributions 10/11 €15,000 €20,000 +€5,000 +33.3%
Capital 10 €15,000 €20,000 +€5,000 +33.3%
Issued capital 100 €20,000 €20,000 = 0.0%
Uncalled capital 101 €5,000 - -€5,000
Profit (loss) carried forward 14 -€40,818 -€29,016 +€11,802 +28.9%
Amounts payable 17/49 €44,481 €20,538 -€23,943 -53.8%
Amounts payable within one year 42/48 €42,536 €20,538 -€21,998 -51.7%
Financial debts 43 €226 €240 +€14 +6.2%
Credit institutions 430/8 €226 €240 +€14 +6.2%
Trade debts 44 - €11,500 +€11,500
Suppliers 440/4 - €11,500 +€11,500
Taxes, remuneration and social security 45 €299 €3,500 +€3,201 +1071.0%
Taxes 450/3 €299 €3,500 +€3,201 +1071.0%
Other amounts payable 47/48 €42,011 €5,298 -€36,713 -87.4%
Accrued charges and deferred income 492/3 €1,945 - -€1,945
Other operating charges 640/8 €2,182 - -€2,182
Gross operating margin 9900 €24,750 €15,750 -€9,000 -36.4%
Operating profit (loss) 9901 €22,568 €15,750 -€6,818 -30.2%
Financial charges 65/66B €10 €448 +€438 +4366.8%
Recurring financial charges 65 €10 €448 +€438 +4366.8%
Profit (loss) for the period before taxes 9903 €22,558 €15,302 -€7,257 -32.2%
Income taxes 67/77 €642 €3,500 +€2,858 +445.5%
Profit (loss) for the period 9904 €21,917 €11,802 -€10,115 -46.2%
Profit (loss) for the period to be appropriated 9905 €21,917 €11,802 -€10,115 -46.2%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.