2inspire.me: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
2inspire.me
Largest movements
- Cash -€37,937
down €37,937 (-63.7%), from €59,513 to €21,576
mainly Investment in fixed assets (net) (-€22,110) and Receivables within one year (-€15,312)
- Tangible fixed assets +€17,355
up €17,355 (+234%), from €7,431 to €24,786
of which Other tangible fixed assets: +€9,191
- Receivables within one year +€15,312
up €15,312 (+2,873%), from €533 to €15,845
- Other debts -€11,216
down €11,216 (-99.4%), from €11,285 to €69
- Profit (loss) carried forward +€8,159
up €8,159 (+28.7%), from €28,479 to €36,638
- Tax, wage and social debts -€4,948
down €4,948 (-43.2%), from €11,448 to €6,500
of which Taxes: -€5,051
- Trade debts +€2,082
up €2,082 (+46.5%), from €4,475 to €6,558
- Gross operating margin -€21,922
down €21,922 (-52.8%), from €41,535 to €19,613
- Taxes -€4,091
down €4,091 (-40.4%), from €10,134 to €6,043
- Depreciation +€2,935
up €2,935 (+143%), from €2,052 to €4,988
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €70,187 | €64,265 | -€5,922 | -8.4% |
| Formation expenses | 20 | €683 | €450 | -€233 | -34.1% |
| Fixed assets | 21/28 | €7,431 | €24,786 | +€17,355 | +234% |
| Tangible fixed assets | 22/27 | €7,431 | €24,786 | +€17,355 | +234% |
| Plant, machinery and equipment | 23 | €1,390 | €3,398 | +€2,008 | +144% |
| Furniture and vehicles | 24 | €6,041 | €12,198 | +€6,157 | +102% |
| Other tangible fixed assets | 26 | - | €9,191 | +€9,191 | |
| Current assets | 29/58 | €62,073 | €39,029 | -€23,044 | -37.1% |
| Amounts receivable within one year | 40/41 | €533 | €15,845 | +€15,312 | +2,873% |
| Trade receivables | 40 | €533 | €15,845 | +€15,312 | +2,873% |
| Cash at bank and in hand | 54/58 | €59,513 | €21,576 | -€37,937 | -63.7% |
| Deferred charges and accrued income | 490/1 | €2,027 | €1,608 | -€419 | -20.7% |
| Total equity and liabilities | 10/49 | €70,187 | €64,265 | -€5,922 | -8.4% |
| Equity | 10/15 | €42,979 | €51,138 | +€8,159 | +19.0% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Reserves | 13 | €12,000 | €12,000 | = | 0.0% |
| Distributable reserves | 133 | €12,000 | €12,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €28,479 | €36,638 | +€8,159 | +28.7% |
| Amounts payable | 17/49 | €27,208 | €13,127 | -€14,082 | -51.8% |
| Amounts payable within one year | 42/48 | €27,208 | €13,127 | -€14,082 | -51.8% |
| Trade debts | 44 | €4,475 | €6,558 | +€2,082 | +46.5% |
| Suppliers | 440/4 | €4,475 | €6,558 | +€2,082 | +46.5% |
| Taxes, remuneration and social security | 45 | €11,448 | €6,500 | -€4,948 | -43.2% |
| Taxes | 450/3 | €11,304 | €6,253 | -€5,051 | -44.7% |
| Remuneration and social security | 454/9 | €144 | €247 | +€103 | +71.7% |
| Other amounts payable | 47/48 | €11,285 | €69 | -€11,216 | -99.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,052 | €4,988 | +€2,935 | +143% |
| Other operating charges | 640/8 | - | €400 | +€400 | |
| Gross operating margin | 9900 | €41,535 | €19,613 | -€21,922 | -52.8% |
| Operating profit (loss) | 9901 | €39,483 | €14,226 | -€25,257 | -64.0% |
| Financial income | 75/76B | €3 | - | -€3 | |
| Recurring financial income | 75 | €3 | - | -€3 | |
| Financial charges | 65/66B | €4 | €23 | +€19 | +455% |
| Recurring financial charges | 65 | €4 | €23 | +€19 | +455% |
| Profit (loss) for the period before taxes | 9903 | €39,481 | €14,202 | -€25,279 | -64.0% |
| Income taxes | 67/77 | €10,134 | €6,043 | -€4,091 | -40.4% |
| Profit (loss) for the period | 9904 | €29,348 | €8,159 | -€21,188 | -72.2% |
| Profit (loss) for the period to be appropriated | 9905 | €29,348 | €8,159 | -€21,188 | -72.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.