2GTR: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
2GTR
Largest movements
- Tangible fixed assets -€67,877
down €67,877 (-21.6%), from €313,965 to €246,088
of which Furniture and vehicles: -€42,375
- Stocks and contracts +€62,597
new in 2024: €62,597
- Profit (loss) carried forward -€455,802
down €455,802 (-1192.5%), from -€38,223 to -€494,025
- Other debts +€299,348
up €299,348 (+31.9%), from €937,027 to €1.2m
- Tax, wage and social debts +€94,057
up €94,057 (+319.1%), from €29,472 to €123,529
of which Remuneration and social security: +€93,678
- Accrued charges and deferred income +€68,060
new in 2024: €68,060
- Purchases and services -€1.9m
no longer reported in 2024 (was €1.9m)
- Gross operating margin -€137,399
down €137,399, from €124,779 to -€12,620
- Financial charges +€65,788
up €65,788 (+779.2%), from €8,443 to €74,231
- Staff costs -€51,815
down €51,815 (-16.9%), from €306,137 to €254,322
- Write-downs +€37,202
new in 2024: €37,202
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,575,597 | €1,569,366 | -€6,231 | -0.4% |
| Fixed assets | 21/28 | €316,965 | €249,088 | -€67,877 | -21.4% |
| Tangible fixed assets | 22/27 | €313,965 | €246,088 | -€67,877 | -21.6% |
| Plant, machinery and equipment | 23 | €219,404 | €193,901 | -€25,503 | -11.6% |
| Furniture and vehicles | 24 | €94,562 | €52,187 | -€42,375 | -44.8% |
| Financial fixed assets | 28 | €3,000 | €3,000 | = | 0.0% |
| Current assets | 29/58 | €1,258,631 | €1,320,278 | +€61,646 | +4.9% |
| Stocks and contracts in progress | 3 | - | €62,597 | +€62,597 | |
| Stocks | 30/36 | - | €62,597 | +€62,597 | |
| Amounts receivable within one year | 40/41 | €931,166 | €928,389 | -€2,776 | -0.3% |
| Trade receivables | 40 | €868,942 | €878,879 | +€9,937 | +1.1% |
| Other amounts receivable | 41 | €62,224 | €49,510 | -€12,713 | -20.4% |
| Cash at bank and in hand | 54/58 | €324,830 | €329,291 | +€4,461 | +1.4% |
| Deferred charges and accrued income | 490/1 | €2,636 | €0 | -€2,636 | -100.0% |
| Total equity and liabilities | 10/49 | €1,575,597 | €1,569,366 | -€6,231 | -0.4% |
| Equity | 10/15 | -€10,763 | -€466,565 | -€455,802 | -4234.9% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Capital | 10 | €18,600 | - | -€18,600 | |
| Issued capital | 100 | €18,600 | - | -€18,600 | |
| Reserves | 13 | €8,860 | €8,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Legal reserve | 130 | €1,860 | - | -€1,860 | |
| Reserves not available under the articles | 1311 | - | €1,860 | +€1,860 | |
| Distributable reserves | 133 | €7,000 | €7,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€38,223 | -€494,025 | -€455,802 | -1192.5% |
| Amounts payable | 17/49 | €1,586,360 | €2,035,931 | +€449,571 | +28.3% |
| Amounts payable within one year | 42/48 | €1,586,360 | €1,967,872 | +€381,512 | +24.0% |
| Current portion of amounts payable after more than one year | 42 | €15,677 | €389 | -€15,288 | -97.5% |
| Trade debts | 44 | €604,185 | €607,580 | +€3,395 | +0.6% |
| Suppliers | 440/4 | €604,185 | €607,580 | +€3,395 | +0.6% |
| Taxes, remuneration and social security | 45 | €29,472 | €123,529 | +€94,057 | +319.1% |
| Taxes | 450/3 | €601 | €980 | +€379 | +63.0% |
| Remuneration and social security | 454/9 | €28,871 | €122,549 | +€93,678 | +324.5% |
| Other amounts payable | 47/48 | €937,027 | €1,236,374 | +€299,348 | +31.9% |
| Accrued charges and deferred income | 492/3 | - | €68,060 | +€68,060 | |
| Goods, raw materials, services and sundry goods | 60/61 | €1,864,071 | - | -€1.9m | |
| Remuneration, social security and pensions | 62 | €306,137 | €254,322 | -€51,815 | -16.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €59,876 | €68,226 | +€8,351 | +13.9% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | - | €37,202 | +€37,202 | |
| Other operating charges | 640/8 | €3,303 | €563 | -€2,740 | -82.9% |
| Non-recurring operating charges | 66A | €62 | €10,837 | +€10,775 | +17362.4% |
| Gross operating margin | 9900 | €124,779 | -€12,620 | -€137,399 | |
| Operating profit (loss) | 9901 | -€244,599 | -€383,771 | -€139,172 | -56.9% |
| Financial income | 75/76B | €578 | €2,200 | +€1,622 | +280.8% |
| Recurring financial income | 75 | €578 | €2,200 | +€1,622 | +280.8% |
| Financial charges | 65/66B | €8,443 | €74,231 | +€65,788 | +779.2% |
| Recurring financial charges | 65 | €8,443 | €74,231 | +€65,788 | +779.2% |
| Profit (loss) for the period before taxes | 9903 | -€252,464 | -€455,802 | -€203,338 | -80.5% |
| Income taxes | 67/77 | €241 | €0 | -€241 | -100.0% |
| Profit (loss) for the period | 9904 | -€252,705 | -€455,802 | -€203,097 | -80.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€252,705 | -€455,802 | -€203,097 | -80.4% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.