2Brec: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
2Brec
Largest movements
- Stocks and contracts -€2.5m
down €2.5m (-37.0%), from €6.6m to €4.2m
- Cash +€774,107
up €774,107 (+29.1%), from €2.7m to €3.4m
mainly Trade debts (+€3.4m) and Stocks and contracts (+€2.5m)
- Receivables within one year +€327,428
up €327,428 (+4.3%), from €7.6m to €7.9m
of which Trade receivables: +€489,698
- Short-term financial debts -€4.0m
down €4.0m (-57.1%), from €7.0m to €3.0m
- Trade debts +€3.4m
up €3.4m (+54.1%), from €6.2m to €9.6m
- Accrued charges and deferred income -€1.3m
down €1.3m (-86.9%), from €1.5m to €201,557
- Other debts +€639,998
up €639,998 (+56757.5%), from €1,128 to €641,126
- Turnover +€21.4m
up €21.4m (+27.7%), from €77.3m to €98.7m
- Goods and materials +€19.8m
up €19.8m (+26.5%), from €74.8m to €94.6m
of which Purchases: +€18.4m
- Services and other goods +€1.1m
up €1.1m (+73.2%), from €1.5m to €2.7m
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €17,165,888 | €15,714,434 | -€1.5m | -8.5% |
| Fixed assets | 21/28 | €140,860 | €189,348 | +€48,488 | +34.4% |
| Intangible fixed assets | 21 | €7,447 | €555 | -€6,892 | -92.5% |
| Tangible fixed assets | 22/27 | €131,613 | €186,693 | +€55,080 | +41.8% |
| Plant, machinery and equipment | 23 | €28,527 | €11,346 | -€17,181 | -60.2% |
| Furniture and vehicles | 24 | €62,765 | €141,814 | +€79,049 | +125.9% |
| Other tangible fixed assets | 26 | €40,320 | €33,532 | -€6,788 | -16.8% |
| Financial fixed assets | 28 | €1,800 | €2,100 | +€300 | +16.7% |
| Other financial fixed assets | 284/8 | €1,800 | €2,100 | +€300 | +16.7% |
| Amounts receivable and cash guarantees | 285/8 | €1,800 | €2,100 | +€300 | +16.7% |
| Current assets | 29/58 | €17,025,028 | €15,525,086 | -€1.5m | -8.8% |
| Stocks and contracts in progress | 3 | €6,633,527 | €4,180,427 | -€2.5m | -37.0% |
| Stocks | 30/36 | €6,633,527 | €4,180,427 | -€2.5m | -37.0% |
| Goods purchased for resale | 34 | €6,633,527 | €4,180,427 | -€2.5m | -37.0% |
| Amounts receivable within one year | 40/41 | €7,559,301 | €7,886,729 | +€327,428 | +4.3% |
| Trade receivables | 40 | €7,369,170 | €7,858,868 | +€489,698 | +6.6% |
| Other amounts receivable | 41 | €190,131 | €27,861 | -€162,270 | -85.3% |
| Cash at bank and in hand | 54/58 | €2,662,469 | €3,436,576 | +€774,107 | +29.1% |
| Deferred charges and accrued income | 490/1 | €169,731 | €21,354 | -€148,377 | -87.4% |
| Total equity and liabilities | 10/49 | €17,165,888 | €15,714,434 | -€1.5m | -8.5% |
| Equity | 10/15 | €2,287,495 | €2,204,208 | -€83,287 | -3.6% |
| Contributions | 10/11 | €20,460 | €20,460 | = | 0.0% |
| Reserves | 13 | €1,885,708 | €1,885,708 | = | 0.0% |
| Distributable reserves | 133 | €1,885,708 | €1,885,708 | = | 0.0% |
| Profit (loss) carried forward | 14 | €381,327 | €298,040 | -€83,287 | -21.8% |
| Amounts payable | 17/49 | €14,878,393 | €13,510,226 | -€1.4m | -9.2% |
| Amounts payable within one year | 42/48 | €13,342,968 | €13,308,669 | -€34,298 | -0.3% |
| Financial debts | 43 | €7,000,000 | €3,000,000 | -€4.0m | -57.1% |
| Credit institutions | 430/8 | €7,000,000 | €3,000,000 | -€4.0m | -57.1% |
| Trade debts | 44 | €6,246,295 | €9,624,263 | +€3.4m | +54.1% |
| Suppliers | 440/4 | €6,246,295 | €9,624,263 | +€3.4m | +54.1% |
| Advances received on contracts in progress | 46 | €60,000 | €0 | -€60,000 | -100.0% |
| Taxes, remuneration and social security | 45 | €35,545 | €43,281 | +€7,736 | +21.8% |
| Taxes | 450/3 | €3,460 | €8,974 | +€5,514 | +159.4% |
| Remuneration and social security | 454/9 | €32,085 | €34,307 | +€2,223 | +6.9% |
| Other amounts payable | 47/48 | €1,128 | €641,126 | +€639,998 | +56757.5% |
| Accrued charges and deferred income | 492/3 | €1,535,425 | €201,557 | -€1.3m | -86.9% |
| Operating income | 70/76A | €77,306,813 | €98,772,780 | +€21.5m | +27.8% |
| Turnover | 70 | €77,306,046 | €98,748,915 | +€21.4m | +27.7% |
| Other operating income | 74 | €767 | €23,866 | +€23,098 | +3010.9% |
| Operating charges | 60/66A | €76,546,212 | €97,499,159 | +€21.0m | +27.4% |
| Goods for resale, raw materials and consumables | 60 | €74,803,338 | €94,590,981 | +€19.8m | +26.5% |
| Purchases | 600/8 | €73,733,986 | €92,137,881 | +€18.4m | +25.0% |
| Change in stocks: decrease (increase) | 609 | €1,069,352 | €2,453,100 | +€1.4m | +129.4% |
| Services and other goods | 61 | €1,549,336 | €2,683,318 | +€1.1m | +73.2% |
| Remuneration, social security and pensions | 62 | €139,373 | €155,024 | +€15,651 | +11.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €49,514 | €37,363 | -€12,152 | -24.5% |
| Other operating charges | 640/8 | €4,650 | €32,473 | +€27,823 | +598.4% |
| Operating profit (loss) | 9901 | €760,602 | €1,273,621 | +€513,019 | +67.4% |
| Financial income | 75/76B | €51,227 | €179,567 | +€128,340 | +250.5% |
| Recurring financial income | 75 | €51,227 | €179,567 | +€128,340 | +250.5% |
| Income from current assets | 751 | €41,872 | €26,716 | -€15,155 | -36.2% |
| Other financial income | 752/9 | €9,355 | €152,851 | +€143,495 | +1533.8% |
| Financial charges | 65/66B | €299,725 | €691,465 | +€391,740 | +130.7% |
| Recurring financial charges | 65 | €299,725 | €691,465 | +€391,740 | +130.7% |
| Debt charges | 650 | €264,737 | €402,098 | +€137,361 | +51.9% |
| Other financial charges | 652/9 | €34,988 | €289,367 | +€254,379 | +727.0% |
| Profit (loss) for the period before taxes | 9903 | €512,103 | €761,723 | +€249,620 | +48.7% |
| Income taxes | 67/77 | €130,776 | €211,260 | +€80,484 | +61.5% |
| Taxes | 670/3 | €130,776 | €211,260 | +€80,484 | +61.5% |
| Profit (loss) for the period | 9904 | €381,327 | €550,463 | +€169,136 | +44.4% |
| Profit (loss) for the period to be appropriated | 9905 | €381,327 | €550,463 | +€169,136 | +44.4% |
Source: filed annual accounts (NBB), fiscal years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.