Skip to content

2BEXTREM: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

2BEXTREM

BE 0715.536.732
NACE 47.639, Retail sale of other sporting goods
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€3,182
2024 · €523+€2,659
Equity
€779
2024 · -€2,403+€3,182
Cash
€7,077
2024 · €4,826+€2,251
Balance sheet total
€10,699
2024 · €11,578-€879

Largest movements

2024 to 2025
Assets
  • Stocks and contracts -€2,306

    down €2,306 (-87.9%), from €2,623 to €317

  • Cash +€2,251

    up €2,251 (+46.7%), from €4,826 to €7,077

    mainly Net result for the year (+€3,182) and Depreciation (+€2,402)

  • Intangible fixed assets -€512

    down €512 (-13.7%), from €3,735 to €3,223

  • Receivables within one year -€312

    no longer reported in 2025 (was €312)

Equity and liabilities
  • Trade debts -€4,644

    down €4,644 (-46.5%), from €9,980 to €5,337

  • Profit (loss) carried forward +€3,182

    up €3,182 (+22.1%), from -€14,403 to -€11,221

  • Tax, wage and social debts +€584

    new in 2025: €584

Income statement
  • Gross operating margin +€3,037

    up €3,037 (+99.6%), from €3,051 to €6,088

  • Financial income -€782

    down €782 (-100.0%), from €782 to €0

  • Depreciation -€382

    down €382 (-13.7%), from €2,784 to €2,402

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €523
Gross operating margin +€3,037
Depreciation +€382
Financial income -€782
Financial charges +€22
Result 2025 €3,182

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€4,141
Investment -€1,890
Financing €0
Cash 2024 €4,826
Net result for the year +€3,182
Depreciation +€2,402
Stocks and contracts +€2,306
Receivables within one year +€312
Trade debts -€4,644
Tax, wage and social debts +€584
Investment in fixed assets (net) -€1,890
Cash 2025 €7,077
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €11,578 €10,699 -€879 -7.6%
Fixed assets 21/28 €3,735 €3,223 -€512 -13.7%
Intangible fixed assets 21 €3,735 €3,223 -€512 -13.7%
Current assets 29/58 €7,842 €7,476 -€367 -4.7%
Stocks and contracts in progress 3 €2,623 €317 -€2,306 -87.9%
Stocks 30/36 €2,623 €317 -€2,306 -87.9%
Amounts receivable within one year 40/41 €312 - -€312
Other amounts receivable 41 €312 - -€312
Cash at bank and in hand 54/58 €4,826 €7,077 +€2,251 +46.7%
Deferred charges and accrued income 490/1 €82 €82 = 0.0%
Total equity and liabilities 10/49 €11,578 €10,699 -€879 -7.6%
Equity 10/15 -€2,403 €779 +€3,182
Contributions 10/11 €12,000 €12,000 = 0.0%
Profit (loss) carried forward 14 -€14,403 -€11,221 +€3,182 +22.1%
Amounts payable 17/49 €13,980 €9,920 -€4,060 -29.0%
Amounts payable within one year 42/48 €13,980 €9,920 -€4,060 -29.0%
Trade debts 44 €9,980 €5,337 -€4,644 -46.5%
Suppliers 440/4 €9,980 €5,337 -€4,644 -46.5%
Taxes, remuneration and social security 45 - €584 +€584
Taxes 450/3 - €584 +€584
Other amounts payable 47/48 €4,000 €4,000 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,784 €2,402 -€382 -13.7%
Other operating charges 640/8 €100 €100 = 0.0%
Gross operating margin 9900 €3,051 €6,088 +€3,037 +99.6%
Operating profit (loss) 9901 €167 €3,586 +€3,419 +2050.4%
Financial income 75/76B €782 €0 -€782 -100.0%
Recurring financial income 75 €782 €0 -€782 -100.0%
Financial charges 65/66B €426 €404 -€22 -5.2%
Recurring financial charges 65 €426 €404 -€22 -5.2%
Profit (loss) for the period before taxes 9903 €523 €3,182 +€2,659 +508.9%
Profit (loss) for the period 9904 €523 €3,182 +€2,659 +508.9%
Profit (loss) for the period to be appropriated 9905 €523 €3,182 +€2,659 +508.9%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.