Skip to content

20.20.20.: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

20.20.20.

BE 0440.243.012
NACE 47.251, Retail sale of wines and spirits
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€4,997
2024 · -€1,059-€3,938
Equity
-€77,971
2024 · -€72,974-€4,997
Cash
€2,007
2024 · €2,007
Balance sheet total
€2,007
2024 · €3,053-€1,046

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€1,046

    no longer reported in 2025 (was €1,046)

Equity and liabilities
  • Profit (loss) carried forward -€4,997

    down €4,997 (-5.5%), from -€91,566 to -€96,563

  • Provisions +€3,000

    new in 2025: €3,000

  • Other debts +€1,306

    up €1,306 (+1.7%), from €75,668 to €76,974

  • Short-term financial debts -€233

    down €233 (-98.2%), from €237 to €4

  • Trade debts -€122

    no longer reported in 2025 (was €122)

Income statement
  • Provisions +€3,000

    new in 2025: €3,000

  • Write-downs +€1,046

    new in 2025: €1,046

  • Financial charges -€55

    down €55 (-34.5%), from €159 to €104

  • Gross operating margin +€52

    up €52 (+5.8%), from -€900 to -€847

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€1,059
Gross operating margin +€52
Write-downs -€1,046
Provisions -€3,000
Financial charges +€55
Result 2025 -€4,997
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€233
Investment €0
Financing -€233
Cash 2024 €2,007
Net result for the year -€4,997
Receivables within one year +€1,046
Provisions +€3,000
Trade debts -€122
Other debts +€1,306
Short-term financial debts -€233
Cash 2025 €2,007
brings cash intakes cash out
Every line side by side 28 lines
Line Code 2024 2025 Change %
Total assets 20/58 €3,053 €2,007 -€1,046 -34.2%
Current assets 29/58 €3,053 €2,007 -€1,046 -34.2%
Amounts receivable within one year 40/41 €1,046 - -€1,046
Trade receivables 40 €1,046 - -€1,046
Cash at bank and in hand 54/58 €2,007 €2,007 = 0.0%
Total equity and liabilities 10/49 €3,053 €2,007 -€1,046 -34.2%
Equity 10/15 -€72,974 -€77,971 -€4,997 -6.8%
Contributions 10/11 €18,592 €18,592 = 0.0%
Profit (loss) carried forward 14 -€91,566 -€96,563 -€4,997 -5.5%
Provisions and deferred taxes 16 - €3,000 +€3,000
Provisions for liabilities and charges 160/5 - €3,000 +€3,000
Other liabilities and charges 164/5 - €3,000 +€3,000
Amounts payable 17/49 €76,027 €76,978 +€952 +1.3%
Amounts payable within one year 42/48 €76,027 €76,978 +€952 +1.3%
Financial debts 43 €237 €4 -€233 -98.2%
Credit institutions 430/8 €237 €4 -€233 -98.2%
Trade debts 44 €122 - -€122
Suppliers 440/4 €122 - -€122
Other amounts payable 47/48 €75,668 €76,974 +€1,306 +1.7%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 - €1,046 +€1,046
Provisions for liabilities and charges: additions (uses and reversals) 635/8 - €3,000 +€3,000
Gross operating margin 9900 -€900 -€847 +€52 +5.8%
Operating profit (loss) 9901 -€900 -€4,893 -€3,993 -444%
Financial charges 65/66B €159 €104 -€55 -34.5%
Recurring financial charges 65 €159 €104 -€55 -34.5%
Profit (loss) for the period before taxes 9903 -€1,059 -€4,997 -€3,938 -372%
Profit (loss) for the period 9904 -€1,059 -€4,997 -€3,938 -372%
Profit (loss) for the period to be appropriated 9905 -€1,059 -€4,997 -€3,938 -372%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.