Skip to content

2 BRIDGE: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

2 BRIDGE

BE 0540.765.892
NACE 74.999, Other professional, scientific and technical activities
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€5,021
2024 · €374,382-€369,360
Equity
€1.6m
2024 · €1.6m+€5,021
Cash
€98,172
2024 · €403,336-€305,164
Balance sheet total
€2.3m
2024 · €2.2m+€7,040

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€387,157

    up €387,157 (+25.5%), from €1.5m to €1.9m

    of which Other amounts receivable: +€377,085

  • Cash -€305,164

    down €305,164 (-75.7%), from €403,336 to €98,172

    mainly Receivables within one year (-€387,157) and Investment in fixed assets (net) (-€85,401)

  • Current investments -€56,801

    down €56,801 (-79.4%), from €71,524 to €14,723

Equity and liabilities
  • Trade debts +€68,010

    up €68,010 (+22.8%), from €298,751 to €366,761

  • Current portion of long-term debt -€56,286

    down €56,286 (-91.6%), from €61,434 to €5,148

Income statement
  • Goods and materials -€550,750

    down €550,750 (-31.2%), from €1.8m to €1.2m

  • Turnover -€392,406

    down €392,406 (-6.6%), from €6.0m to €5.6m

  • Services and other goods +€320,324

    up €320,324 (+17.1%), from €1.9m to €2.2m

  • Staff costs +€315,676

    up €315,676 (+15.2%), from €2.1m to €2.4m

  • Taxes -€120,543

    down €120,543 (-86.1%), from €140,067 to €19,524

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €374,382
Turnover -€392,406
Other operating income +€8,623
Goods and materials +€550,750
Services and other goods -€320,324
Staff costs -€315,676
Depreciation +€11,665
Write-downs +€5,325
Other operating charges +€2,733
Financial income +€22,111
Financial charges -€62,703
Taxes +€120,543
Result 2025 €5,021

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€215,130
Investment -€28,600
Financing -€61,434
Cash 2024 €403,336
Net result for the year +€5,021
Depreciation +€87,385
Receivables within one year -€387,157
Deferred charges and accrued income +€16,167
Trade debts +€68,010
Tax, wage and social debts -€4,556
Investment in fixed assets (net) -€85,401
Current investments +€56,801
Debts after one year -€5,148
Current portion of long-term debt -€56,286
Cash 2025 €98,172
Every line side by side 68 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,247,721 €2,254,762 +€7,040 +0.3%
Fixed assets 21/28 €218,260 €216,277 -€1,984 -0.9%
Intangible fixed assets 21 €171,550 €185,748 +€14,198 +8.3%
Tangible fixed assets 22/27 €37,476 €21,294 -€16,182 -43.2%
Plant, machinery and equipment 23 €19,320 €19,850 +€530 +2.7%
Furniture and vehicles 24 - €1,063 +€1,063
Other tangible fixed assets 26 €18,156 €382 -€17,774 -97.9%
Financial fixed assets 28 €9,235 €9,235 = 0.0%
Affiliated companies 280/1 €1,000 €1,000 = 0.0%
Participating interests 280 €1,000 €1,000 = 0.0%
Other financial fixed assets 284/8 €8,235 €8,235 = 0.0%
Amounts receivable and cash guarantees 285/8 €8,235 €8,235 = 0.0%
Current assets 29/58 €2,029,461 €2,038,485 +€9,024 +0.4%
Amounts receivable within one year 40/41 €1,515,542 €1,902,699 +€387,157 +25.5%
Trade receivables 40 €831,063 €841,135 +€10,072 +1.2%
Other amounts receivable 41 €684,479 €1,061,564 +€377,085 +55.1%
Current investments 50/53 €71,524 €14,723 -€56,801 -79.4%
Other investments 51/53 €71,524 €14,723 -€56,801 -79.4%
Cash at bank and in hand 54/58 €403,336 €98,172 -€305,164 -75.7%
Deferred charges and accrued income 490/1 €39,058 €22,891 -€16,167 -41.4%
Total equity and liabilities 10/49 €2,247,721 €2,254,762 +€7,040 +0.3%
Equity 10/15 €1,628,471 €1,633,492 +€5,021 +0.3%
Contributions 10/11 €69,182 €69,182 = 0.0%
Capital 10 €61,500 €61,500 = 0.0%
Issued capital 100 €61,500 €61,500 = 0.0%
Outside capital 11 €7,682 €7,682 = 0.0%
Share premium 1100/10 €7,682 €7,682 = 0.0%
Reserves 13 €1,559,289 €1,564,310 +€5,021 +0.3%
Non-distributable reserves 130/1 €6,150 €6,150 = 0.0%
Legal reserve 130 €6,150 €6,150 = 0.0%
Distributable reserves 133 €1,553,139 €1,558,160 +€5,021 +0.3%
Amounts payable 17/49 €619,250 €621,269 +€2,019 +0.3%
Amounts payable after more than one year 17 €5,148 - -€5,148
Financial debts 170/4 €5,148 - -€5,148
Credit institutions 173 €5,148 - -€5,148
Amounts payable within one year 42/48 €614,102 €621,269 +€7,167 +1.2%
Current portion of amounts payable after more than one year 42 €61,434 €5,148 -€56,286 -91.6%
Trade debts 44 €298,751 €366,761 +€68,010 +22.8%
Suppliers 440/4 €298,751 €366,761 +€68,010 +22.8%
Taxes, remuneration and social security 45 €253,917 €249,360 -€4,556 -1.8%
Taxes 450/3 €74,364 €49,083 -€25,281 -34.0%
Remuneration and social security 454/9 €179,553 €200,277 +€20,725 +11.5%
Operating income 70/76A €6,357,742 €5,973,959 -€383,783 -6.0%
Turnover 70 €5,952,000 €5,559,594 -€392,406 -6.6%
Other operating income 74 €405,743 €414,366 +€8,623 +2.1%
Operating charges 60/66A €5,825,353 €5,890,881 +€65,528 +1.1%
Goods for resale, raw materials and consumables 60 €1,767,709 €1,216,959 -€550,750 -31.2%
Purchases 600/8 €1,767,709 €1,216,959 -€550,750 -31.2%
Services and other goods 61 €1,871,698 €2,192,022 +€320,324 +17.1%
Remuneration, social security and pensions 62 €2,077,720 €2,393,396 +€315,676 +15.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €99,050 €87,385 -€11,665 -11.8%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €5,325 - -€5,325
Other operating charges 640/8 €3,851 €1,118 -€2,733 -71.0%
Operating profit (loss) 9901 €532,389 €83,078 -€449,311 -84.4%
Financial income 75/76B €6,218 €28,329 +€22,111 +355.6%
Recurring financial income 75 €6,218 €28,329 +€22,111 +355.6%
Income from current assets 751 - €28,112 +€28,112
Other financial income 752/9 €6,218 €217 -€6,002 -96.5%
Financial charges 65/66B €24,159 €86,862 +€62,703 +259.5%
Recurring financial charges 65 €24,159 €86,862 +€62,703 +259.5%
Debt charges 650 - €27,600 +€27,600
Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals) 651 - €56,801 +€56,801
Other financial charges 652/9 €24,159 €2,461 -€21,699 -89.8%
Profit (loss) for the period before taxes 9903 €514,448 €24,545 -€489,903 -95.2%
Income taxes 67/77 €140,067 €19,524 -€120,543 -86.1%
Taxes 670/3 €140,067 €19,524 -€120,543 -86.1%
Profit (loss) for the period 9904 €374,382 €5,021 -€369,360 -98.7%
Profit (loss) for the period to be appropriated 9905 €374,382 €5,021 -€369,360 -98.7%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.