OLICOM: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
OLICOM
Largest movements
- Cash -€44
down €44 (-78.0%), from €57 to €12
mainly Net result for the year (-€294)
- Profit (loss) carried forward -€294
down €294 (-0.2%), from -€155,912 to -€156,206
- Debts within one year +€250
up €250 (+0.2%), from €138,598 to €138,848
- Gross operating margin +€997
up €997 (+82.9%), from -€1,202 to -€205
From the 2016 result to the 2017 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2016 and 2017 balance sheets and the 2017 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2016 | 2017 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €57 | €12 | -€44 | -78.0% |
| Current assets | 29/58 | €57 | €12 | -€44 | -78.0% |
| Cash at bank and in hand | 54/58 | €57 | €12 | -€44 | -78.0% |
| Total equity and liabilities | 10/49 | €57 | €12 | -€44 | -78.0% |
| Equity | 10/15 | -€138,542 | -€138,836 | -€294 | -0.2% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Reserves | 13 | €4,970 | €4,970 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€155,912 | -€156,206 | -€294 | -0.2% |
| Amounts payable | 17/49 | €138,598 | €138,848 | +€250 | +0.2% |
| Amounts payable within one year | 42/48 | €138,598 | €138,848 | +€250 | +0.2% |
| Gross operating margin | 9900 | -€1,202 | -€205 | +€997 | +82.9% |
| Operating profit (loss) | 9901 | -€1,202 | -€205 | +€997 | +82.9% |
| Recurring financial income | 75 | €16 | €0 | -€16 | -99.9% |
| Recurring financial charges | 65 | €2 | €89 | +€87 | +4025.5% |
| Profit (loss) for the period before taxes | 9903 | -€1,188 | -€294 | +€894 | +75.2% |
| Profit (loss) for the period | 9904 | -€1,188 | -€294 | +€894 | +75.2% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,188 | -€294 | +€894 | +75.2% |
Source: filed annual accounts (NBB), fiscal years ended 30 September 2016 and 30 September 2017. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.