Skip to content

ZONE FEMMES: value indication

Line	Code	2024	2025	Change	%
Total assets	20/58	€8,827	€3,600	-€5,227	-59.2%
Formation expenses	20	€0	-	=
Fixed assets	21/28	€3,600	€3,600	=	0.0%
Financial fixed assets	28	€3,600	€3,600	=	0.0%
Current assets	29/58	€5,227	-	-€5,227
Cash at bank and in hand	54/58	€5,227	-	-€5,227
Total equity and liabilities	10/49	€8,827	€3,600	-€5,227	-59.2%
Equity	10/15	-€19,441	-€24,751	-€5,310	-27.3%
Profit (loss) carried forward	14	-€19,441	-€24,751	-€5,310	-27.3%
Amounts payable	17/49	€28,268	€28,351	+€83	+0.3%
Amounts payable after more than one year	17	€3,637	-	-€3,637
Financial debts	170/4	€3,637	-	-€3,637
Amounts payable within one year	42/48	€24,631	€28,351	+€3,720	+15.1%
Current portion of amounts payable after more than one year	42	-	€6	+€6
Financial debts	43	-	€789	+€789
Credit institutions	430/8	-	€789	+€789
Trade debts	44	€9	€10,160	+€10,151	+115,093%
Suppliers	440/4	€9	€10,160	+€10,151	+115,093%
Other amounts payable	47/48	-	€17,397	+€17,397
Turnover	70	€33,136	-	-€33,136
Membership fees, donations, legacies and grants	73	€16,124	-	-€16,124
Goods, raw materials, services and sundry goods	60/61	€42,136	€65,660	+€23,524	+55.8%
Remuneration, social security and pensions	62	€0	-	=
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets	630	€0	-	=
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)	631/4	€0	-	=
Other operating charges	640/8	€0	-	=
Non-recurring operating charges	66A	€0	-	=
Gross operating margin	9900	€7,124	-€4,075	-€11,199
Operating profit (loss)	9901	€7,124	-€4,075	-€11,199
Financial income	75/76B	€0	€4	+€4
Recurring financial income	75	€0	€4	+€4
Financial charges	65/66B	€3,339	€1,239	-€2,100	-62.9%
Recurring financial charges	65	€3,339	€1,239	-€2,100	-62.9%
Profit (loss) for the period before taxes	9903	€3,785	-€5,310	-€9,095
Transfer from deferred taxes	780	€0	-	=
Transfer to deferred taxes	680	€0	-	=
Income taxes	67/77	€0	-	=
Profit (loss) for the period	9904	€3,785	-€5,310	-€9,095
Transfer from tax-exempt reserves	789	€0	-	=
Transfer to tax-exempt reserves	689	€0	-	=
Profit (loss) for the period to be appropriated	9905	€3,785	-€5,310	-€9,095

ZONE FEMMES: value indication

ZONE FEMMES: value indication

Position among the sector peers

What moved between 2024 and 2025

Largest movements

Change in the result, 2024 to 2025

Derived cash bridge

Value

Indicative value of the equity

Adjusted equity

Capitalised earnings

Your EBITDA multiple

Limits of the indication

Next steps