Skip to content

MULTIRACK: value indication

Line	Code	2024	2025	Change	%
Total assets	20/58	€155,950	€155,511	-€439	-0.3%
Fixed assets	21/28	€155,000	€155,000	=	0.0%
Financial fixed assets	28	€155,000	€155,000	=	0.0%
Current assets	29/58	€950	€511	-€439	-46.2%
Amounts receivable within one year	40/41	-	€11	+€11
Other amounts receivable	41	-	€11	+€11
Cash at bank and in hand	54/58	€950	€500	-€450	-47.4%
Total equity and liabilities	10/49	€155,950	€155,511	-€439	-0.3%
Equity	10/15	€45,506	€41,231	-€4,275	-9.4%
Contributions	10/11	€148,600	€148,600	=	0.0%
Profit (loss) carried forward	14	-€103,094	-€107,369	-€4,275	-4.1%
Amounts payable	17/49	€110,444	€114,280	+€3,836	+3.5%
Amounts payable within one year	42/48	€110,444	€114,280	+€3,836	+3.5%
Taxes, remuneration and social security	45	€10	-	-€10
Taxes	450/3	€10	-	-€10
Other amounts payable	47/48	€110,434	€114,280	+€3,846	+3.5%
Other operating charges	640/8	€480	-	-€480
Gross operating margin	9900	-€1,674	-€3,915	-€2,241	-134%
Operating profit (loss)	9901	-€2,154	-€3,915	-€1,761	-81.8%
Financial charges	65/66B	€168	€168	=	0.0%
Recurring financial charges	65	€168	€168	=	0.0%
Profit (loss) for the period before taxes	9903	-€2,322	-€4,083	-€1,761	-75.9%
Income taxes	67/77	€556	€192	-€364	-65.5%
Profit (loss) for the period	9904	-€2,878	-€4,275	-€1,397	-48.6%
Profit (loss) for the period to be appropriated	9905	-€2,878	-€4,275	-€1,397	-48.6%

Position among the sector peers