Skip to content

MINCHQUICK: value indication

Line	Code	2024	2025	Change	%
Total assets	20/58	€60,101	€10,761	-€49,340	-82.1%
Fixed assets	21/28	€1,939	€1,620	-€319	-16.5%
Tangible fixed assets	22/27	€319	-	-€319
Furniture and vehicles	24	€319	-	-€319
Financial fixed assets	28	€1,620	€1,620	=	0.0%
Current assets	29/58	€58,161	€9,141	-€49,020	-84.3%
Amounts receivable within one year	40/41	€43,509	€7,420	-€36,089	-82.9%
Trade receivables	40	€43,509	€7,414	-€36,095	-83.0%
Other amounts receivable	41	-	€6	+€6
Cash at bank and in hand	54/58	€382	€1,721	+€1,339	+351%
Deferred charges and accrued income	490/1	€14,271	-	-€14,271
Total equity and liabilities	10/49	€60,101	€10,761	-€49,340	-82.1%
Equity	10/15	-€1,593,683	-€1,708,990	-€115,307	-7.2%
Contributions	10/11	€62,000	€62,000	=	0.0%
Capital	10	€62,000	€62,000	=	0.0%
Issued capital	100	€62,000	€62,000	=	0.0%
Reserves	13	€6,200	€6,200	=	0.0%
Non-distributable reserves	130/1	€6,200	€6,200	=	0.0%
Legal reserve	130	€6,200	€6,200	=	0.0%
Profit (loss) carried forward	14	-€1,661,883	-€1,777,190	-€115,307	-6.9%
Amounts payable	17/49	€1,653,784	€1,719,751	+€65,967	+4.0%
Amounts payable after more than one year	17	€1,581,150	€1,581,150	=	0.0%
Financial debts	170/4	€1,581,150	€1,581,150	=	0.0%
Amounts payable within one year	42/48	€65,134	€127,925	+€62,791	+96.4%
Current portion of amounts payable after more than one year	42	€821	-	-€821
Financial debts	43	-	€8,354	+€8,354
Other loans	439	-	€8,354	+€8,354
Trade debts	44	€25,982	€85,304	+€59,322	+228%
Suppliers	440/4	€25,982	€31,333	+€5,351	+20.6%
Bills of exchange payable	441	-	€53,971	+€53,971
Taxes, remuneration and social security	45	€27,686	€10,133	-€17,553	-63.4%
Taxes	450/3	€27,686	€10,133	-€17,553	-63.4%
Other amounts payable	47/48	€10,644	€24,134	+€13,490	+127%
Accrued charges and deferred income	492/3	€7,500	€10,676	+€3,176	+42.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets	630	€503	€319	-€184	-36.6%
Other operating charges	640/8	€5,372	€1,288	-€4,084	-76.0%
Non-recurring operating charges	66A	-	€137	+€137
Gross operating margin	9900	€32,029	-€112,859	-€144,888
Operating profit (loss)	9901	€26,153	-€114,603	-€140,756
Financial income	75/76B	€147	-	-€147
Recurring financial income	75	€147	-	-€147
Financial charges	65/66B	€1,351	€704	-€647	-47.9%
Recurring financial charges	65	€1,351	€704	-€647	-47.9%
Profit (loss) for the period before taxes	9903	€24,949	-€115,307	-€140,256
Profit (loss) for the period	9904	€24,949	-€115,307	-€140,256
Profit (loss) for the period to be appropriated	9905	€24,949	-€115,307	-€140,256

MINCHQUICK: value indication

MINCHQUICK: value indication

Position among the sector peers

What moved between 2024 and 2025

Largest movements

Change in the result, 2024 to 2025

Derived cash bridge

Value

Indicative value of the equity

Adjusted equity

Capitalised earnings

Your EBITDA multiple

Limits of the indication

Next steps