Skip to content

MARASSIMO: value indication

Line	Code	2023	2024	Change	%
Total assets	20/58	€87,438	€87,438	=	0.0%
Fixed assets	21/28	€87,438	€87,438	=	0.0%
Tangible fixed assets	22/27	€87,438	€87,438	=	0.0%
Land and buildings	22	€87,438	€87,438	=	0.0%
Total equity and liabilities	10/49	€87,438	€87,438	=	0.0%
Equity	10/15	€12,228	€11,645	-€583	-4.8%
Contributions	10/11	€18,592	€18,592	=	0.0%
Capital	10	€18,592	-	-€18,592
Issued capital	100	€18,592	-	-€18,592
Reserves	13	€11,712	€11,712	=	0.0%
Non-distributable reserves	130/1	€24	€24	=	0.0%
Legal reserve	130	€24	-	-€24
Reserves not available under the articles	1311	-	€24	+€24
Tax-exempt reserves	132	€11,688	€11,688	=	0.0%
Profit (loss) carried forward	14	-€18,076	-€18,659	-€583	-3.2%
Provisions and deferred taxes	16	€3,896	€3,896	=	0.0%
Deferred taxes	168	€3,896	€3,896	=	0.0%
Amounts payable	17/49	€71,314	€71,897	+€583	+0.8%
Amounts payable after more than one year	17	-	€3,346	+€3,346
Other amounts payable	178/9	-	€3,346	+€3,346
Amounts payable within one year	42/48	€71,314	€68,551	-€2,763	-3.9%
Trade debts	44	€3,347	-	-€3,347
Bills of exchange payable	441	€3,347	-	-€3,347
Other amounts payable	47/48	€67,967	€68,551	+€584	+0.9%
Goods, raw materials, services and sundry goods	60/61	-	€585	+€585
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets	630	€4,577	-	-€4,577
Other operating charges	640/8	-	€585	+€585
Gross operating margin	9900	€2,400	€0	-€2,400	-100%
Operating profit (loss)	9901	-€2,177	-€585	+€1,592	+73.1%
Financial charges	65/66B	€2	-	-€2
Recurring financial charges	65	€2	-	-€2
Profit (loss) for the period before taxes	9903	-€2,179	-€585	+€1,594	+73.2%
Transfer from deferred taxes	780	€957	-	-€957
Profit (loss) for the period	9904	-€1,222	-€585	+€637	+52.1%
Transfer from tax-exempt reserves	789	€2,870	-	-€2,870
Profit (loss) for the period to be appropriated	9905	€1,648	-€585	-€2,233

MARASSIMO: value indication

MARASSIMO: value indication

Position among the sector peers

What moved between 2023 and 2024

Largest movements

Change in the result, 2023 to 2024

Derived cash bridge

Value

Indicative value of the equity

Adjusted equity

Capitalised earnings

Your EBITDA multiple

Limits of the indication

Next steps