Skip to content

Maaskroon: value indication

Roughly what is an SME worth on what it filed? A range from its adjusted equity and its earnings, with your own assumptions, recalculated as you go.

Value indication

Maaskroon

BE 1007.892.356
NACE 73.300, Public relations and communication consultancy
latest balance sheet 30-09-2025indication, not a valuation or advice

Indicative value of the equity

Indication, not a valuation or advice
€35,075 to €47,206

Midpoint €40,130 · 50% capitalised earnings, 50% adjusted equity

Adjusted equity €9,492
Capitalised earnings €60,657 to €84,920
Indication €35,075 to €47,206

Your assumptions

Capitalised earnings
%

The return a buyer expects on the money put in. Higher for more risk. The range also computes with 2 points more and less.

Adjust the equity
Blend
50%
Optional: your own multiple

Checked holds no market prices, so it suggests no multiple. If you have one from a transaction or a study, the tool applies it to the filed EBITDA less the net financial debt.

Adjusted equity

balance sheet 30-09-2025
Equity (10/15)
€9,492
Revaluation of assets
€0
Deferred tax on the revaluation
€0
Other adjustment
€0
Adjusted equity
€9,492

Capitalised earnings

net result for the year (9904)
2025
€8,492
Average result
€8,492
Divided by the capitalisation rate
14% / 12% / 10%
Capitalised earnings
€60,657 / €70,767 / €84,920

What this indication leaves out

  • Market prices and comparable transactions: Checked does not hold them.
  • Anything after the latest accounts, and items off the balance sheet (guarantees, leases, disputes).
  • The real value of buildings, stock and receivables: enter your own revaluation or adjustment.
  • The owner's role in the business, synergies for a buyer and the tax consequences of a sale.

For a valuation to decide on: a company auditor or a certified accountant.

Source: filed annual accounts (NBB), latest balance sheet at 30 September 2025. Prepared on 29 September 2026 via checked.be. Indication, not a valuation or advice.