Skip to content

LEVS 66: value indication

Roughly what is an SME worth on what it filed? A range from its adjusted equity and its earnings, with your own assumptions, recalculated as you go.

Value indication

LEVS 66

BE 0807.468.283
NACE 49.410, Freight transport by road
latest balance sheet 31-12-2025indication, not a valuation or advice

Indicative value of the equity

Indication, not a valuation or advice
€76,597 to €76,597

Midpoint €76,597 · adjusted equity only

Adjusted equity €76,597
Indication €76,597

Your assumptions

Capitalised earnings
%

The return a buyer expects on the money put in. Higher for more risk. The range also computes with 2 points more and less.

Adjust the equity
Blend
50%
Optional: your own multiple

Checked holds no market prices, so it suggests no multiple. If you have one from a transaction or a study, the tool applies it to the filed EBITDA less the net financial debt.

Adjusted equity

balance sheet 31-12-2025
Equity (10/15)
€76,597
Revaluation of assets
€0
Deferred tax on the revaluation
€0
Other adjustment
€0
Adjusted equity
€76,597

Capitalised earnings

net result for the year (9904)
2025
-€355
2024
-€3,802
2023
-€4,175
2022
€26,414
2021
€7,818
Average result
-€2,777
Divided by the capitalisation rate
14% / 12% / 10%
Capitalised earnings
not meaningful: the average result is zero or negative

What this indication leaves out

  • Market prices and comparable transactions: Checked does not hold them.
  • Anything after the latest accounts, and items off the balance sheet (guarantees, leases, disputes).
  • The real value of buildings, stock and receivables: enter your own revaluation or adjustment.
  • The owner's role in the business, synergies for a buyer and the tax consequences of a sale.

For a valuation to decide on: a company auditor or a certified accountant.

Source: filed annual accounts (NBB), latest balance sheet at 31 December 2025. Prepared on 29 September 2026 via checked.be. Indication, not a valuation or advice.