Skip to content

Level Car: value indication

Line	Code	2024	2025	Change	%
Total assets	20/58	€30,813	€10,722	-€20,091	-65.2%
Current assets	29/58	€30,813	€10,722	-€20,091	-65.2%
Stocks and contracts in progress	3	€10,700	€10,700	=	0.0%
Stocks	30/36	€10,700	€10,700	=	0.0%
Amounts receivable within one year	40/41	€18,800	-	-€18,800
Trade receivables	40	€18,800	-	-€18,800
Cash at bank and in hand	54/58	€25	€22	-€4	-14.1%
Deferred charges and accrued income	490/1	€1,288	-	-€1,288
Total equity and liabilities	10/49	€30,813	€10,722	-€20,091	-65.2%
Equity	10/15	-€24,340	-€30,131	-€5,790	-23.8%
Contributions	10/11	€2,000	€2,000	=	0.0%
Reserves	13	€20	€20	=	0.0%
Non-distributable reserves	130/1	€20	€20	=	0.0%
Reserves not available under the articles	1311	€20	€20	=	0.0%
Profit (loss) carried forward	14	-€26,361	-€32,151	-€5,790	-22.0%
Amounts payable	17/49	€55,153	€40,853	-€14,301	-25.9%
Amounts payable within one year	42/48	€55,153	€40,853	-€14,301	-25.9%
Taxes, remuneration and social security	45	€15,156	€15,831	+€675	+4.5%
Taxes	450/3	€5,656	€6,866	+€1,210	+21.4%
Remuneration and social security	454/9	€9,500	€8,965	-€535	-5.6%
Other amounts payable	47/48	€39,997	€25,021	-€14,976	-37.4%
Gross operating margin	9900	€895	-€5,494	-€6,389
Operating profit (loss)	9901	€895	-€5,494	-€6,389
Financial charges	65/66B	€544	€296	-€248	-45.5%
Recurring financial charges	65	€544	€296	-€248	-45.5%
Profit (loss) for the period before taxes	9903	€351	-€5,790	-€6,141
Profit (loss) for the period	9904	€351	-€5,790	-€6,141
Profit (loss) for the period to be appropriated	9905	€351	-€5,790	-€6,141

Level Car: value indication

Level Car: value indication

Position among the sector peers

What moved between 2024 and 2025

Largest movements

Change in the result, 2024 to 2025

Derived cash bridge

Value

Indicative value of the equity

Adjusted equity

Capitalised earnings

Your EBITDA multiple

Limits of the indication

Next steps