Skip to content

FONCE: value indication

Roughly what is an SME worth on what it filed? A range from its adjusted equity and its earnings, with your own assumptions, recalculated as you go.

Value indication

FONCE

BE 0431.398.887
NACE 47.721, Retail sale of footwear
latest balance sheet 31-03-2026indication, not a valuation or advice

Indicative value of the equity

Indication, not a valuation or advice
€641,669 to €659,235

Midpoint €648,988 · 50% capitalised earnings, 50% adjusted equity

Adjusted equity €1.2m
Capitalised earnings €87,829 to €122,960
Indication €641,669 to €659,235

Your assumptions

Capitalised earnings
%

The return a buyer expects on the money put in. Higher for more risk. The range also computes with 2 points more and less.

Adjust the equity
Blend
50%
Optional: your own multiple

Checked holds no market prices, so it suggests no multiple. If you have one from a transaction or a study, the tool applies it to the filed EBITDA less the net financial debt.

Adjusted equity

balance sheet 31-03-2026
Equity (10/15)
€1,197,148
Intangible fixed assets (21)
-€1,638
Revaluation of assets
€0
Deferred tax on the revaluation
€0
Other adjustment
€0
Adjusted equity
€1.2m

Capitalised earnings

net result for the year (9904)
2026
€49,482
2025
-€15,326
2024
€2,733
2023
€1,111
2022
€16,430
Average result
€12,296
Divided by the capitalisation rate
14% / 12% / 10%
Capitalised earnings
€87,829 / €102,467 / €122,960

What this indication leaves out

  • Market prices and comparable transactions: Checked does not hold them.
  • Anything after the latest accounts, and items off the balance sheet (guarantees, leases, disputes).
  • The real value of buildings, stock and receivables: enter your own revaluation or adjustment.
  • The owner's role in the business, synergies for a buyer and the tax consequences of a sale.

For a valuation to decide on: a company auditor or a certified accountant.

Source: filed annual accounts (NBB), latest balance sheet at 31 March 2026. Prepared on 28 September 2026 via checked.be. Indication, not a valuation or advice.