Skip to content

Ardeshir: value indication

Line	Code	2018	2019	Change	%
Total assets	20/58	€7,631	€24,111	+€16,480	+216%
Fixed assets	21/28	€732	€16,816	+€16,084	+2,197%
Tangible fixed assets	22/27	€520	€16,604	+€16,084	+3,093%
Financial fixed assets	28	€212	€212	=	0.0%
Current assets	29/58	€6,899	€7,295	+€396	+5.7%
Amounts receivable within one year	40/41	€3,073	€6,163	+€3,090	+101%
Cash at bank and in hand	54/58	€3,826	€1,132	-€2,694	-70.4%
Total equity and liabilities	10/49	€7,631	€24,111	+€16,480	+216%
Equity	10/15	-€2,609	-€1,318	+€1,291	+49.5%
Contributions	10/11	€3,718	€3,718	=	0.0%
Reserves	13	€10	€10	=	0.0%
Profit (loss) carried forward	14	-€6,337	-€5,046	+€1,291	+20.4%
Amounts payable	17/49	€10,240	€25,429	+€15,189	+148%
Amounts payable after more than one year	17	€5,000	€20,100	+€15,100	+302%
Amounts payable within one year	42/48	€5,240	€5,102	-€138	-2.6%
Trade debts	44	€251	€2	-€249	-99.2%
Turnover	70	€66,340	-	-€66,340
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets	630	€520	€520	=	0.0%
Gross operating margin	9900	€4,594	€668	-€3,926	-85.5%
Operating profit (loss)	9901	€3,093	-€775	-€3,868
Recurring financial income	75	€32	€3,305	+€3,273	+10,228%
Recurring financial charges	65	€1,111	€1,239	+€128	+11.5%
Profit (loss) for the period before taxes	9903	€2,014	€1,291	-€723	-35.9%
Profit (loss) for the period	9904	€2,014	€1,291	-€723	-35.9%
Profit (loss) for the period to be appropriated	9905	€2,014	€1,291	-€723	-35.9%

Position among the sector peers