Skip to content

Gare Maritime

Active
Public limited companyfounded 20188 yrs activePicardstraat 11, 1000 Brussel, BelgiumKBO/BCE: BE 0696.803.359
Summary

Gare Maritime has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €60.62M and a net result of €-4.09M. The figures fluctuate too strongly year-on-year for a reliable trend projection. The computed 12-month bankruptcy probability is 0.5% (low).

Checked score

Score 2024
50 / 100
Fair
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2022
Profitability25=
Solvency58▲+14
Growth68=
Track record100
Bankruptcy probability, 12 months
0.5% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €2M at 30 days acceptable
Liquidity short (current ratio 0.1 against 0.17 in 2022; short-term debt: 60.8% and cash: 0.4% of total assets), and 66.6% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Six signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 68
Relative position
BE, all sectors
reference
Sector 68
lower
← fewer bankruptcies more bankruptcies →
lowers risk · Lower-risk legal form
Companies with this legal form statistically fail less often than a BV.
KBO · legal form
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 8 years 0 10 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2024
Solvency, return and age of the figures
Solvency
33.4%
Return on assets
-2.3%
Age of the figures
21 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 28-05-2026, 64 days ahead of the deadline.
NBB · 8 filings
Deviation from the deadline
2025
64 d early
2024
72 d early
2023
76 d early
2022
46 d early
2021
62 d early
2020
12 d late
2019
53 d early
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
24-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2024, abbreviated schema

Turnover
€2.60M▲ 137%
2018 · €1.09M
2018: €1.09M
2018 → 2019
EBIT margin
-57.9%▲ 19.4pp
2018 · -77.3%
2018: -77.3%
2018 → 2019
Net result
€-4.09M▲ 12.7%
2022 · €-4.68M
2018: €-2.64M 2019: €-4.88M 2020: €-5.79M 2021: €-7.08M 2022: €-4.68M
2018 → 2024
Working capital
€-98.82M▼ 149%
2022 · €-39.67M
2018: €-62.13M 2019: €-89.32M 2020: €-78.06M 2021: €-28.27M 2022: €-39.67M
2018 → 2024
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20192020202120222024Trend
Turnover€2.60M-
Equity€2.48M-€-3.30M€39.61M€34.93M▼ 11.8%€60.62M▲ 73.5%
Operating result€-1.50M-€-1.74M▼ 16.0%€-3.28M▼ 88.3%€-1.56M▲ 52.4%€3.32M
Net result€-4.88M-€-5.79M▼ 18.6%€-7.08M▼ 22.4%€-4.68M▲ 33.9%€-4.09M▲ 12.7%
Result per fiscal year
Operating resultNet result
€-10.00M€-5.00M€0€5.00MOperating result 2019: €-1.50M€-1.50MNet result 2019: €-4.88M€-4.88MOperating result 2020: €-1.74M€-1.74MNet result 2020: €-5.79M€-5.79MOperating result 2021: €-3.28M€-3.28MNet result 2021: €-7.08M€-7.08MOperating result 2022: €-1.56M€-1.56MNet result 2022: €-4.68M€-4.68MOperating result 2024: €3.32M€3.32MNet result 2024: €-4.09M€-4.09M20192020202120222024€-10M€-5M€0€5MOperating result 2021: €-3.28M€-3.3MNet result 2021: €-7.08M€-7.1MOperating result 2022: €-1.56M€-1.6MNet result 2022: €-4.68M€-4.7MOperating result 2024: €3.32M€3.3MNet result 2024: €-4.09M€-4.1M202120222024
The operating result is €3.32M in 2024, compared with €-1.56M in 2022. Comparable figures for the intervening years are unavailable.
Balance-sheet composition
2024 in colour, 2022 as the grey bar beneath
Assets €181.33M
Fixed assets €169.87M ▼ 2.2%
Current assets €11.46M ▲ 41.2%
Equity and liabilities €181.33M
Equity €60.62M ▲ 73.5%
Debt €120.71M ▼ 17.8%
Debt's share of the balance-sheet total falls from 80.8% to 66.6%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2022
EBITDA
€8.79M
2022 · €3.51M
Cash flow
€1.38M
2022 · €398k
Current ratio
0.10
2022 · 0.17
Debt to equity
1.99
2022 · 4.21
ROE
-6.7%
2022 · -13.4%
ROA
-2.3%
2022 · -2.6%
Interest coverage
1.13
2022 · 1.12
Debt ≤ 1 year
€110.28M
2022 · €47.78M
Debt > 1 year
€2.98M
2022 · €94.00M
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2022 · 53 lines
Balance sheet Code20222024
Assets
Total assets20/58€181.84M€181.33M
Fixed assets21/28€173.73M€169.87M
Tangible fixed assets22/27€173.73M€169.87M
Land and buildings22€172.18M€169.74M
Plant, machinery and equipment23-€58k
Furniture and vehicles24€103k€50k
Other tangible fixed assets26-€23k
Assets under construction and advance payments27€1.44M-
Current assets29/58€8.11M€11.46M
Amounts receivable within one year40/41€1.15M€7.25M
Trade receivables40€980k€6.26M
Other amounts receivable41€173k€996k
Cash at bank and in hand54/58€2.35M€657k
Deferred charges and accrued income490/1€4.61M€3.55M
Equity and liabilities
Total equity and liabilities10/49€181.84M€181.33M
Equity10/15€34.93M€60.62M
Contributions10/11€60.00M€64.71M
Capital10€60.00M€64.71M
Issued capital100€62.50M€67.21M
Uncalled capital101€2.50M€2.50M=
Profit (loss) carried forward14€-25.07M€-4.09M
Amounts payable17/49€146.91M€120.71M
Amounts payable after more than one year17€94.00M€2.98M
Financial debts170/4€94.00M-
Other amounts payable178/9-€2.98M
Amounts payable within one year42/48€47.78M€110.28M
Current portion of amounts payable after more than one year42€3.00M€91.00M
Trade debts44€3.78M€6.50M
Suppliers440/4€3.78M€6.50M
Advances received on contracts in progress46€84k€84k=
Taxes, remuneration and social security45€457k-
Taxes450/3€457k-
Other amounts payable47/48€40.46M€12.69M
Accrued charges and deferred income492/3€5.13M€7.45M
Income statement Code20222024
Non-recurring operating income76A-€2.68M
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5.08M€5.47M
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€28k
Other operating charges640/8€269k€3.51M
Non-recurring operating charges66A€5k-
Gross operating margin9900€3.79M€12.33M
Operating profit (loss)9901€-1.56M€3.32M
Financial income75/76B€9k€400k
Recurring financial income75€9k€400k
Financial charges65/66B€3.13M€7.81M
Recurring financial charges65€3.13M€7.81M
Profit (loss) for the period before taxes9903€-4.68M€-4.09M
Profit (loss) for the period9904€-4.68M€-4.09M
Profit (loss) for the period to be appropriated9905€-4.68M€-4.09M
Appropriation of the result
Profit (loss) to be appropriated9906€-25.07M€-39.38M
Profit (loss) brought forward from the previous period14P€-20.39M€-35.29M
Transfer to equity691/2-€4.71M
To contributions691-€4.71M
Shareholders' contribution to the loss794-€40.00M

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
28-05
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
20-05
NBB filing Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
31-12
Financial Equity above €50MEq €60.62M ▲73.5%
Equity rises from €34.93M to €60.62M.
16-05
NBB filing Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
15-06
NBB filing Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
30-05
NBB filing Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
31-12
Financial Weakest financial yearnet €-7.08M
Net result drops to €-7.08M, the lowest in the series; recovery starts the following year.
31-12
Financial Equity above €25MEq €39.61M
Equity rises from €-3.30M to €39.61M.
12-08
NBB filing Annual accounts filed
fiscal year 2020 · abbreviated schema · 12 days late
2020
08-06
NBB filing Annual accounts filed
fiscal year 2019 · full schema
2019
20-05
NBB filing Annual accounts filed
fiscal year 2018 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
9 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Brussel · 1 establishment unit since 2018
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Picardstraat 111000 Brussel
Ground area
4.4 ha
Building footprint
3.9 ha
Volume, LiDAR
615,702 m³
Parcel 21814P0441/00B000, Brussels · tallest building 34.0 m, ±6 floors. Linked by address, not a title deed.
1 establishment unit
Gare Maritime
Picardstraat 11, 1000 BrusselConstruction of residential and non-residential buildings
since 20182.330.133.703
1 parcel
Brussels 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
21814P0441/00B000 Brussels 4.4 ha 1 · 3.9 ha 34.0 m · 6 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Structure & network

Ownership & control

1 parent company
Control over this companyparent company per the LEI register1
controls
Gare MaritimeBE 0696.803.359

Public money · subsidies and aid

European Union, budget

2021 to 2022 · 2 entries · 114,900 EUR in total
Year Entries awarded
2022 1 90,900 EUR
2021 1 24,000 EUR
Projects
PERFECTIONNEMENT PROFESSIONNEL DU PERSONNEL
Training costs · 09-11-2022 to 31-03-2023 · 90,900 EUR
CONFERENCE SECOND PAN-EUROPEAN CRUISE DIALOGUE, 1/3/2022, BRUSSELS - VENUE RENTAL
Meetings, committees, conference · 27-02-2022 to 01-03-2022 · 24,000 EUR

Recognitions · licences · registrations

Legal Entity Identifier

5493006YVAQB5E90WL46
no longer live in the LEI register

Similar companies · same sector, comparable size

Of 9,140 companies in sector 68201 we hold annual accounts for 6,769. 515 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Company data · Crossroads Bank

Identification
Legal formPublic limited company
Founded25-05-2018
Fiscal year end31-12
Activities, NACEBEL 2025
68201Renting and operating of own or leased residential real estate, excluding social housing
68122Development of non-residential building projects
68110Buying and selling of own real estate
68203Renting and operating of own or leased non-residential real estate, excluding land
Sources
Crossroads Bank for EnterprisesNational Bank · 8 filingsAddress and cadastre registers

Scores and ratios are computed by Checked and are not a credit decision.