Balance sheet
Code20242025
Assets
Total assets20/58€47.48M€57.11M▲
Fixed assets21/28€32.11M€38.47M▲
Intangible fixed assets21€5.00M€5.00M=
Tangible fixed assets22/27€27.10M€33.46M▲
Land and buildings22€1€13.30M▲
Plant, machinery and equipment23€45k€6.97M▲
Furniture and vehicles24€18k€695k▲
Other tangible fixed assets26€3k€116k▲
Assets under construction and advance payments27€27.04M€12.38M▼
Financial fixed assets28€6k€6k=
Other financial fixed assets284/8€6k€6k=
Amounts receivable and cash guarantees285/8€6k€6k=
Current assets29/58€15.37M€18.64M▲
Amounts receivable after more than one year29-€73k
Trade receivables290-€73k
Stocks and contracts in progress3€405k€365k▼
Stocks30/36€405k€365k▼
Raw materials and consumables30/31€405k€364k▼
Finished goods33-€663
Amounts receivable within one year40/41€14.42M€16.27M▲
Trade receivables40€11.85M€16.11M▲
Other amounts receivable41€2.56M€159k▼
Cash at bank and in hand54/58€498k€1.90M▲
Deferred charges and accrued income490/1€49k€35k▼
Equity and liabilities
Total equity and liabilities10/49€47.48M€57.11M▲
Equity10/15€570k€515k▼
Contributions10/11€12k€12k=
Reserves13€2k€2k=
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Profit (loss) carried forward14€205k€150k▼
Investment grants15€351k€351k=
Provisions and deferred taxes16€6.92M€6.92M=
Provisions for liabilities and charges160/5€6.92M€6.92M=
Major repairs and maintenance162€6.92M€6.92M=
Amounts payable17/49€39.99M€49.67M▲
Amounts payable after more than one year17€8.36M€37.11M▲
Financial debts170/4€8.36M€7.58M▼
Credit institutions173€8.36M€7.58M▼
Other amounts payable178/9€0€29.53M▲
Amounts payable within one year42/48€31.62M€12.57M▼
Current portion of amounts payable after more than one year42€6.74M€7.22M▲
Trade debts44€2.20M€2.61M▲
Suppliers440/4€2.20M€2.61M▲
Taxes, remuneration and social security45€1.18M€2.74M▲
Taxes450/3€223k€1.72M▲
Remuneration and social security454/9€960k€1.02M▲
Other amounts payable47/48€21.50M€0▼
Accrued charges and deferred income492/3€6k€0▼
Income statement
Code20242025
Operating income70/76A€8.79M€17.26M▲
Turnover70€8.63M€14.87M▲
Change in stocks of work in progress, finished goods and contracts in progress71-€663
Own construction capitalised72-€757k
Other operating income74€159k€1.63M▲
Operating charges60/66A€8.00M€16.26M▲
Goods for resale, raw materials and consumables60€0€438k▲
Purchases600/8€405k€458k▲
Change in stocks: decrease (increase)609€-405k€-20k▲
Services and other goods61€3.60M€6.92M▲
Remuneration, social security and pensions62€4.20M€7.92M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15k€773k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€61k
Provisions for liabilities and charges: additions (uses and reversals)635/8€55k€0▼
Other operating charges640/8€136k€144k▲
Non-recurring operating charges66A€0-
Operating profit (loss)9901€789k€1.01M▲
Financial income75/76B€15k€338k▲
Recurring financial income75€15k€338k▲
Income from financial fixed assets750€14k€0▼
Other financial income752/9€2k€338k▲
Financial charges65/66B€696k€1.21M▲
Recurring financial charges65€696k€1.21M▲
Debt charges650€369k€1.17M▲
Other financial charges652/9€327k€40k▼
Profit (loss) for the period before taxes9903€107k€138k▲
Income taxes67/77€77k€193k▲
Taxes670/3€115k€193k▲
Tax adjustments and reversals of tax provisions77€37k€0▼
Profit (loss) for the period9904€30k€-55k▼
Profit (loss) for the period to be appropriated9905€30k€-55k▼
Appropriation of the result
Profit (loss) to be appropriated9906€205k€150k▼
Profit (loss) brought forward from the previous period14P€175k€205k▲
Social balance
Average headcount (FTE)908734.951.0▲