Balance sheet
Code20232024
Assets
Total assets20/58€2.39B€2.69B▲
Fixed assets21/28€2.47M€1.34M▼
Intangible fixed assets21€2.47M€1.34M▼
Financial fixed assets28€65€65=
Other financial fixed assets284/8€65€65=
Amounts receivable and cash guarantees285/8€65€65=
Current assets29/58€2.39B€2.69B▲
Amounts receivable after more than one year29€1.67B€1.63B▼
Other amounts receivable291€1.67B€1.63B▼
Amounts receivable within one year40/41€617.88M€534.40M▼
Trade receivables40€4.67M€5.62M▲
Other amounts receivable41€613.21M€528.78M▼
Current investments50/53€30.00M€245.00M▲
Other investments51/53€30.00M€245.00M▲
Cash at bank and in hand54/58€71.17M€277.39M▲
Deferred charges and accrued income490/1€159k€1.00M▲
Equity and liabilities
Total equity and liabilities10/49€2.39B€2.69B▲
Equity10/15€102.51M€104.44M▲
Contributions10/11€49.60M€49.60M=
Capital10€49.60M€49.60M=
Issued capital100€49.60M€49.60M=
Reserves13€4.09M€4.19M▲
Non-distributable reserves130/1€4.09M€4.19M▲
Legal reserve130€4.09M€4.19M▲
Profit (loss) carried forward14€48.82M€50.65M▲
Provisions and deferred taxes16€137k€184k▲
Provisions for liabilities and charges160/5€137k€184k▲
Pensions and similar obligations160€137k€184k▲
Amounts payable17/49€2.29B€2.59B▲
Amounts payable after more than one year17€498.78M€363.04M▼
Financial debts170/4€498.78M€363.04M▼
Credit institutions173€498.78M€363.04M▼
Amounts payable within one year42/48€1.79B€2.23B▲
Current portion of amounts payable after more than one year42€150.91M€135.74M▼
Financial debts43€30.00M-
Credit institutions430/8€30.00M-
Trade debts44€1.52M€239k▼
Suppliers440/4€1.52M€239k▼
Taxes, remuneration and social security45€1.51M€2.46M▲
Taxes450/3€411k€1.36M▲
Remuneration and social security454/9€1.10M€1.09M▼
Other amounts payable47/48€1.61B€2.09B▲
Accrued charges and deferred income492/3€324k-
Income statement
Code20232024
Operating income70/76A€7.44M€7.46M▲
Turnover70€7.38M€7.41M▲
Other operating income74€54k€53k▼
Operating charges60/66A€7.65M€7.61M▼
Goods for resale, raw materials and consumables60€987€3k▲
Purchases600/8€987€3k▲
Services and other goods61€1.75M€1.30M▼
Remuneration, social security and pensions62€4.79M€5.11M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1.10M€1.13M▲
Provisions for liabilities and charges: additions (uses and reversals)635/8€-16k€47k▲
Other operating charges640/8€19k€19k▲
Operating profit (loss)9901€-211k€-145k▲
Financial income75/76B€66.91M€76.95M▲
Recurring financial income75€66.91M€76.95M▲
Income from current assets751€66.31M€76.29M▲
Other financial income752/9€599k€662k▲
Financial charges65/66B€65.62M€73.93M▲
Recurring financial charges65€65.62M€73.93M▲
Debt charges650€65.62M€73.64M▲
Other financial charges652/9€6k€295k▲
Profit (loss) for the period before taxes9903€1.08M€2.88M▲
Income taxes67/77€423k€946k▲
Taxes670/3€423k€946k▲
Profit (loss) for the period9904€655k€1.93M▲
Profit (loss) for the period to be appropriated9905€655k€1.93M▲
Appropriation of the result
Profit (loss) to be appropriated9906€48.85M€50.75M▲
Profit (loss) brought forward from the previous period14P€48.20M€48.82M▲
Transfer to equity691/2€33k€97k▲
To the legal reserve6920€33k€97k▲
Social balance
Average headcount (FTE)908722.624.3▲