ESSE
ActiveSummary
ESSE has been active since 1988 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €729k and a net result of €40k. Equity is growing by ~8.3% per year across the filed fiscal years. Its solvency ranks better than 62% of 9234 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, abbreviated schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 61 lines
The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | €88k | €54k | €976 | €23k | €5k | ▼ 79.7% |
| Remuneration, social security and pensions62 | €16k | €14k | €30k | €46k | €38k | ▼ 17.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €144k | €100k | €117k | €110k | €107k | ▼ 2.5% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | - | €104 | - | - |
| Other operating charges640/8 | €4k | €2k | €2k | €1k | €1k | ▼ 11.1% |
| Non-recurring operating charges66A | €31k | €11k | €24k | €25k | €2k | ▼ 91.9% |
| Gross operating margin9900 | €370k | €243k | €218k | €243k | €226k | ▼ 7.0% |
| Operating profit (loss)9901 | €176k | €115k | €46k | €61k | €78k | ▲ 28.0% |
| Financial income75/76B | - | €0 | €0 | €3 | €1 | ▼ 84.0% |
| Recurring financial income75 | - | €0 | €0 | €3 | €1 | ▼ 84.0% |
| Financial charges65/66B | €38k | €19k | €18k | €20k | €16k | ▼ 15.5% |
| Recurring financial charges65 | €38k | €19k | €18k | €20k | €16k | ▼ 15.5% |
| Profit (loss) for the period before taxes9903 | €137k | €97k | €28k | €42k | €62k | ▲ 48.4% |
| Transfer from deferred taxes780 | €486 | €486 | €486 | €486 | €486 | = |
| Income taxes67/77 | €37k | €26k | €10k | €14k | €22k | ▲ 55.3% |
| Profit (loss) for the period9904 | €101k | €71k | €18k | €28k | €40k | ▲ 43.9% |
| Transfer from tax-exempt reserves789 | €1k | €1k | €1k | €1k | €1k | = |
| Profit (loss) for the period to be appropriated9905 | €103k | €72k | €20k | €29k | €41k | ▲ 41.7% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.90M | €1.86M | €1.77M | €1.62M | €1.58M | ▼ 2.7% |
| Formation expenses20 | €3k | €3k | €3k | €3k | €3k | = |
| Fixed assets21/28 | €1.59M | €1.59M | €1.57M | €1.50M | €1.40M | ▼ 6.4% |
| Tangible fixed assets22/27 | €1.59M | €1.59M | €1.57M | €1.50M | €1.40M | ▼ 6.4% |
| Land and buildings22 | €1.32M | €1.27M | €1.23M | €1.20M | €1.15M | ▼ 4.1% |
| Plant, machinery and equipment23 | €250k | €302k | €334k | €304k | €257k | ▼ 15.2% |
| Furniture and vehicles24 | €27k | €18k | €11k | - | - | - |
| Financial fixed assets28 | €1k | - | - | - | - | - |
| Current assets29/58 | €304k | €270k | €194k | €121k | €173k | ▲ 42.6% |
| Amounts receivable within one year40/41 | €52k | €125k | €78k | €520 | €44k | ▲ 8,311% |
| Trade receivables40 | €31k | €123k | €69k | - | €30k | - |
| Other amounts receivable41 | €21k | €2k | €9k | €520 | €14k | ▲ 2,503% |
| Cash at bank and in hand54/58 | €128k | €19k | €29k | €23k | €24k | ▲ 6.8% |
| Deferred charges and accrued income490/1 | €124k | €126k | €88k | €98k | €105k | ▲ 7.0% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.90M | €1.86M | €1.77M | €1.62M | €1.58M | ▼ 2.7% |
| Equity10/15 | €576k | €643k | €662k | €690k | €729k | ▲ 5.8% |
| Contributions10/11 | €86k | €86k | €86k | €86k | €86k | = |
| Capital10 | €86k | €86k | €86k | €86k | €86k | = |
| Issued capital100 | €156k | €156k | €156k | €156k | €156k | = |
| Uncalled capital101 | €70k | €70k | €70k | €70k | €70k | = |
| Reserves13 | €80k | €150k | €168k | €194k | €234k | ▲ 20.3% |
| Non-distributable reserves130/1 | €16k | €16k | €16k | €16k | €16k | = |
| Legal reserve130 | €16k | €16k | €16k | €16k | €16k | = |
| Tax-exempt reserves132 | €64k | €63k | €61k | €60k | €58k | ▼ 2.4% |
| Distributable reserves133 | - | €72k | €91k | €119k | €160k | ▲ 34.5% |
| Profit (loss) carried forward14 | €407k | €407k | €408k | €409k | €409k | = |
| Investment grants15 | €4k | - | - | - | - | - |
| Provisions and deferred taxes16 | €14k | €13k | €13k | €12k | €12k | ▼ 4.0% |
| Deferred taxes168 | €14k | €13k | €13k | €12k | €12k | ▼ 4.0% |
| Amounts payable17/49 | €1.31M | €1.21M | €1.10M | €921k | €838k | ▼ 9.0% |
| Amounts payable after more than one year17 | €933k | €780k | €693k | €613k | €532k | ▼ 13.3% |
| Financial debts170/4 | €858k | €757k | €670k | €590k | €509k | ▼ 13.8% |
| Other amounts payable178/9 | €75k | €23k | €23k | €23k | €23k | = |
| Amounts payable within one year42/48 | €290k | €374k | €363k | €260k | €265k | ▲ 2.0% |
| Current portion of amounts payable after more than one year42 | €103k | €102k | €87k | €80k | €81k | ▲ 1.7% |
| Financial debts43 | - | €2 | - | - | - | - |
| Credit institutions430/8 | - | €2 | - | - | - | - |
| Trade debts44 | €51k | €124k | €72k | €43k | €62k | ▲ 44.2% |
| Suppliers440/4 | €51k | €124k | €72k | €43k | €62k | ▲ 44.2% |
| Taxes, remuneration and social security45 | €52k | €30k | €41k | €20k | €30k | ▲ 50.5% |
| Taxes450/3 | €46k | €26k | €32k | €10k | €23k | ▲ 135% |
| Remuneration and social security454/9 | €7k | €3k | €9k | €10k | €6k | ▼ 36.9% |
| Other amounts payable47/48 | €83k | €117k | €163k | €117k | €92k | ▼ 21.6% |
| Accrued charges and deferred income492/3 | €86k | €53k | €41k | €48k | €41k | ▼ 14.8% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €101k | €71k | €18k | €28k | €40k | ▲ 43.9% |
| + Depreciation and write-downs630 | €144k | €100k | €117k | €110k | €107k | ▼ 2.5% |
| Operating cash flow (approximation) | €245k | €171k | €135k | €137k | €147k | ▲ 6.8% |
| Investment in fixed assets (approximation) | - | €-97k | €-101k | €-34k | €-11k | ▲ 67.4% |
| Change in cash | - | €-109k | €9k | €-6k | €2k | ▲ 124% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
04-08
State Gazette act
Resignation: AXENSALVA Gilles (director)Appointment: IMMO HAC (director) · Permanent representative: Jessica CLAES · Registered-office move5 facts ▸
- General meeting, 21/05/2026
- Director resignation, AXENSALVA Gilles (director)
- Director appointment, IMMO HAC (director)
- Permanent representative, Jessica CLAES
- Registered-office move, 7024 CIPLY, rue Brunehaut 244
Show earlier events
About the unread acts
Of the 9 Belgian State Gazette acts we know for this company, 1 has been read. The other 8 have not been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
Not every act has been read: a resignation may be missing here
1 establishment unit
2 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 53018A0191/00P002 | Wallonia | 2,101 m² | 1 · 153 m² | 12.2 m · 3 fl. |
| 53014A1127/00S000 | Wallonia | 571 m² | 1 · 113 m² | 6.5 m · 2 fl. |
Linked by address, not proof of ownership
Structure & network
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.