Skip to content

ZTH

Active
Private limited companyfounded 20224 yrs activeNinoofsesteenweg 253, 1700 Dilbeek, BelgiumKBO/BCE: BE 0791.304.521
Summary

ZTH has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €15,449 and a net result of €44,241. Equity is shrinking by ~10% per year across the filed fiscal years. Its solvency ranks better than 25% of 5349 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.4% (low).

Financials · fiscal year 2025, micro schema

Equity
€15,449▼ 50.5%
2024 · €31,208
Total assets
€113,007▲ 81.2%
2024 · €62,360
Net result
€44,241▲ 273%
2024 · €11,872
Working capital
-€951
2024 · €12,708
Trend over the years

2023 to 2025, 3 fiscal years

The operating result recovers in 2025; 2025 is 270% above 2024 and is the highest result in the available series.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Operating result€55,559 2025 Net result€44,241 2025

Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 49, Land transport and transport via pipelines, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the fiscal year before
favourable unfavourable
Line202320242025
Operating result€21,788-€15,015▼ 31.1%€55,559▲ 270%
Net result€17,336within the sector's middle half-€11,872within the sector's middle half▼ 31.5%€44,241above the sector's middle half▲ 273%
Equity€19,336within the sector's middle half-€31,208within the sector's middle half▲ 61.4%€15,449within the sector's middle half▼ 50.5%
Total assets€40,405below the sector's middle half-€62,360within the sector's middle half▲ 54.3%€113,007within the sector's middle half▲ 81.2%
Debt€21,070-€31,152▲ 47.9%€97,558▲ 213%
Working capital€19,336within the sector's middle half-€12,708within the sector's middle half▼ 34.3%-€951within the sector's middle half
Solvency47.9%within the sector's middle half-50.0%within the sector's middle half▲ 2.2pp13.7%below the sector's middle half▼ 36.4pp
Current ratio1.92within the sector's middle half-1.41within the sector's middle half▼ 0.510.99within the sector's middle half▼ 0.42
Return on assets (ROA)42.9%above the sector's middle half-19.0%above the sector's middle half▼ 23.9pp39.1%above the sector's middle half▲ 20.1pp
above within below the middle half (P25 to P75) of NACE 49, Land transport and transport via pipelines, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €113,007
Fixed assets €16,800 ▼ 9.2%
Current assets €96,207 ▲ 119%
Equity and liabilities €113,007
Equity €15,449 ▼ 50.5%
Debt €97,558 ▲ 213%
Debt's share of the balance-sheet total rises from 50.0% to 86.3%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€60,184
Cash flow
€48,866
Debt to equity
6.31▲
2024 · 1.00
ROE
286.4%▲
2024 · 38.0%
Interest coverage
323.35
Debt ≤ 1 year
€97,158▲
2024 · €31,152
Income taxes
€11,157▲
2024 · €3,009
Staff costs
€3,243
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 7,976 companies that looked in July 2024 the way this one looks now, 3.6% went bankrupt within 24 months and 94% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
3.6% went bankrupt
1.8% stopped otherwise
94% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.4% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,450 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 7,976 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
Balance sheet Code20242025
Assets
Total assets20/58€62,360€113,007▲
Fixed assets21/28€18,500€16,800▼
Tangible fixed assets22/27€18,500€13,875▼
Furniture and vehicles24€18,500€13,875▼
Financial fixed assets28-€2,925
Current assets29/58€43,860€96,207▲
Amounts receivable within one year40/41€1,800€29,949▲
Trade receivables40-€28,431
Other amounts receivable41€1,800€1,518▼
Cash at bank and in hand54/58€42,060€62,485▲
Deferred charges and accrued income490/1-€3,773
Equity and liabilities
Total equity and liabilities10/49€62,360€113,007▲
Equity10/15€31,208€15,449▼
Contributions10/11€2,000€2,000=
Profit (loss) carried forward14€29,208€13,449▼
Amounts payable17/49€31,152€97,558▲
Amounts payable within one year42/48€31,152€97,158▲
Trade debts44€21,708€18,075▼
Suppliers440/4€21,708€18,075▼
Taxes, remuneration and social security45€2,978€22,095▲
Taxes450/3€2,978€20,195▲
Remuneration and social security454/9-€1,899
Other amounts payable47/48€6,466€56,988▲
Accrued charges and deferred income492/3-€400
Income statement Code20242025
Remuneration, social security and pensions62-€3,243
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€4,625
Other operating charges640/8€10€458▲
Gross operating margin9900€15,025€63,886▲
Operating profit (loss)9901€15,015€55,559▲
Financial income75/76B-€25
Recurring financial income75-€25
Financial charges65/66B€133€186▲
Recurring financial charges65€133€186▲
Profit (loss) for the period before taxes9903€14,882€55,398▲
Income taxes67/77€3,009€11,157▲
Profit (loss) for the period9904€11,872€44,241▲
Profit (loss) for the period to be appropriated9905€11,872€44,241▲
Appropriation of the result
Profit (loss) to be appropriated9906€29,208€73,449▲
Profit (loss) brought forward from the previous period14P€17,336€29,208▲
Profit to be distributed694/7-€60,000
Return on contributions (dividend)694-€60,000

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Remuneration, social security and pensions62--€3,243-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630--€4,625-
Other operating charges640/8€155€10€458▲ 4,477%
Gross operating margin9900€21,943€15,025€63,886▲ 325%
Operating profit (loss)9901€21,788€15,015€55,559▲ 270%
Financial income75/76B€1-€25-
Recurring financial income75€1-€25-
Financial charges65/66B€83€133€186▲ 39.5%
Recurring financial charges65€83€133€186▲ 39.5%
Profit (loss) for the period before taxes9903€21,707€14,882€55,398▲ 272%
Income taxes67/77€4,371€3,009€11,157▲ 271%
Profit (loss) for the period9904€17,336€11,872€44,241▲ 273%
Profit (loss) for the period to be appropriated9905€17,336€11,872€44,241▲ 273%
Line202320242025Change
Assets
Total assets20/58€40,405€62,360€113,007▲ 81.2%
Fixed assets21/28-€18,500€16,800▼ 9.2%
Tangible fixed assets22/27-€18,500€13,875▼ 25.0%
Furniture and vehicles24-€18,500€13,875▼ 25.0%
Financial fixed assets28--€2,925-
Current assets29/58€40,405€43,860€96,207▲ 119%
Amounts receivable within one year40/41€24,003€1,800€29,949▲ 1,564%
Trade receivables40€22,617-€28,431-
Other amounts receivable41€1,386€1,800€1,518▼ 15.7%
Cash at bank and in hand54/58€16,402€42,060€62,485▲ 48.6%
Deferred charges and accrued income490/1--€3,773-
Equity and liabilities
Total equity and liabilities10/49€40,405€62,360€113,007▲ 81.2%
Equity10/15€19,336€31,208€15,449▼ 50.5%
Contributions10/11€2,000€2,000€2,000=
Profit (loss) carried forward14€17,336€29,208€13,449▼ 54.0%
Amounts payable17/49€21,070€31,152€97,558▲ 213%
Amounts payable within one year42/48€21,070€31,152€97,158▲ 212%
Trade debts44€10,701€21,708€18,075▼ 16.7%
Suppliers440/4€10,701€21,708€18,075▼ 16.7%
Taxes, remuneration and social security45€4,371€2,978€22,095▲ 642%
Taxes450/3€4,371€2,978€20,195▲ 578%
Remuneration and social security454/9--€1,899-
Other amounts payable47/48€5,998€6,466€56,988▲ 781%
Accrued charges and deferred income492/3--€400-
Line202320242025Change
Profit (loss) for the period9904€17,336€11,872€44,241▲ 273%
+ Depreciation and write-downs630--€4,625-
Operating cash flow (approximation)€17,336€11,872€48,866▲ 312%
Investment in fixed assets (approximation)---€2,925-
Change in cash-€25,658€20,425▼ 20.4%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector, comparable size

Of 12,578 companies in this sector we hold annual accounts for 8,267. 4,620 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector