Skip to content

ZOOM

Active
Private limited companyfounded 1999active for 27 yearsWaregemsestraat (Nok) 23, 9771 Kruisem, BelgiumKBO/BCE: BE 0466.762.713
Summary

ZOOM has been active since 1999 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €105,900 and a net result of €5,611. Equity remains stable across the filed financial years (±0.3% per year). Its solvency ranks better than 85% of 1,859 sector peers (NACE 59, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (16 days) Filed on 16 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00400393.

Equity
€105,900▼ 4.9%
2024 · €111,381
Total assets
€128,530▼ 10.0%
2024 · €142,780
Net result
€5,611▼ 57.0%
2024 · €13,059
Working capital
€76,038▲ 3.1%
2024 · €73,733
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result has fallen two years in a row; 2025 is 37% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€12,474 2025 Net result€5,611 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 59, Motion picture, video and television programme production, sound recording and music publishing activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€15,802-€17,433▲ 10.3%€2,423▼ 86.1%€14,381▲ 494%€18,944▲ 31.7%€20,379▲ 7.6%€19,741▼ 3.1%€12,474▼ 36.8%
Net result€9,088-€11,092▲ 22.1%€108within the sector's middle half▼ 99.0%€8,128within the sector's middle half▲ 75×€13,613within the sector's middle half▲ 67.5%€14,516within the sector's middle half▲ 6.6%€13,059within the sector's middle half▼ 10.0%€5,611within the sector's middle half▼ 57.0%
Equity€104,784-€115,876▲ 10.6%€115,984above the sector's middle half▲ 0.1%€120,413above the sector's middle half▲ 3.8%€134,026above the sector's middle half▲ 11.3%€107,410within the sector's middle half▼ 19.9%€111,381within the sector's middle half▲ 3.7%€105,900within the sector's middle half▼ 4.9%
Total assets€124,858-€125,769▲ 0.7%€139,379within the sector's middle half▲ 10.8%€141,052within the sector's middle half▲ 1.2%€163,115within the sector's middle half▲ 15.6%€147,469within the sector's middle half▼ 9.6%€142,780within the sector's middle half▼ 3.2%€128,530within the sector's middle half▼ 10.0%
Debt€20,075-€9,893▼ 50.7%€23,395▲ 136%€20,639▼ 11.8%€29,089▲ 40.9%€40,059▲ 37.7%€31,399▼ 21.6%€22,630▼ 27.9%
Working capital€91,436-€107,034▲ 17.1%€103,366above the sector's middle half▼ 3.4%€108,607above the sector's middle half▲ 5.1%€119,789above the sector's middle half▲ 10.3%€71,596within the sector's middle half▼ 40.2%€73,733within the sector's middle half▲ 3.0%€76,038above the sector's middle half▲ 3.1%
Solvency83.9%-92.1%▲ 8.2pp83.2%above the sector's middle half▼ 8.9pp85.4%above the sector's middle half▲ 2.2pp82.2%above the sector's middle half▼ 3.2pp72.8%above the sector's middle half▼ 9.3pp78.0%above the sector's middle half▲ 5.2pp82.4%above the sector's middle half▲ 4.4pp
Current ratio5.73-12.41▲ 6.685.53above the sector's middle half▼ 6.886.28above the sector's middle half▲ 0.755.20above the sector's middle half▼ 1.082.79within the sector's middle half▼ 2.413.36within the sector's middle half▲ 0.564.37above the sector's middle half▲ 1.02
Return on assets (ROA)7.3%-8.8%▲ 1.5pp0.1%within the sector's middle half▼ 8.7pp5.8%within the sector's middle half▲ 5.7pp8.3%within the sector's middle half▲ 2.6pp9.8%within the sector's middle half▲ 1.5pp9.1%within the sector's middle half▼ 0.7pp4.4%within the sector's middle half▼ 4.8pp
above within below the middle half of NACE 59, Motion picture, video and television programme production, sound recording and music publishing activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €128,530
Fixed assets €29,949 ▼ 20.6%
Current assets €98,581 ▼ 6.1%
Equity and liabilities €128,530
Equity €105,900 ▼ 4.9%
Debt €22,630 ▼ 27.9%
Debt's share of the balance-sheet total falls from 22.0% to 17.6%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€22,449▼
2024 · €28,232
Cash flow
€15,585▼
2024 · €21,550
Debt to equity
0.21▼
2024 · 0.28
ROE
5.3%▼
2024 · 11.7%
Interest coverage
6.83▼
2024 · 16.41
Debt ≤ 1 year
€22,543▼
2024 · €31,307
Income taxes
€4,315▼
2024 · €5,809
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 17,041 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 94.3% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.5% went bankrupt
4.9% stopped otherwise
94.3% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 17,041 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines
Balance sheet Code20242025
Assets
Total assets20/58€142,780€128,530▼
Fixed assets21/28€37,740€29,949▼
Tangible fixed assets22/27€37,740€29,949▼
Plant, machinery and equipment23-€2,150
Furniture and vehicles24€37,740€27,799▼
Current assets29/58€105,041€98,581▼
Amounts receivable after more than one year29€50,713€40,175▼
Other amounts receivable291€50,713€40,175▼
Amounts receivable within one year40/41€44,964€35,391▼
Trade receivables40€36,687€25,635▼
Other amounts receivable41€8,277€9,756▲
Cash at bank and in hand54/58€7,385€18,511▲
Deferred charges and accrued income490/1€1,978€4,504▲
Equity and liabilities
Total equity and liabilities10/49€142,780€128,530▼
Equity10/15€111,381€105,900▼
Contributions10/11€6,200€6,200=
Reserves13€105,181€99,700▼
Distributable reserves133€105,181€99,700▼
Profit (loss) carried forward14-€0
Amounts payable17/49€31,399€22,630▼
Amounts payable within one year42/48€31,307€22,543▼
Trade debts44€10,232€13,318▲
Suppliers440/4€10,232€13,318▲
Taxes, remuneration and social security45€19,737€8,190▼
Taxes450/3€17,647€6,190▼
Remuneration and social security454/9€2,089€2,000▼
Other amounts payable47/48€1,339€1,035▼
Accrued charges and deferred income492/3€91€87▼
Income statement Code20242025
Non-recurring operating income76A€3,893€0▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,491€9,974▲
Other operating charges640/8€1,127€1,882▲
Gross operating margin9900€29,360€24,331▼
Operating profit (loss)9901€19,741€12,474▼
Financial income75/76B€847€740▼
Recurring financial income75€847€740▼
Financial charges65/66B€1,720€3,289▲
Recurring financial charges65€1,720€3,289▲
Profit (loss) for the period before taxes9903€18,868€9,926▼
Income taxes67/77€5,809€4,315▼
Profit (loss) for the period9904€13,059€5,611▼
Profit (loss) for the period to be appropriated9905€13,059€5,611▼
Appropriation of the result
Profit (loss) to be appropriated9906€13,059€5,611▼
Transfer from equity791/2€9,088€11,092▲
Transfer to equity691/2€13,059€5,611▼
To other reserves6921€13,059€5,611▼
Profit to be distributed694/7€9,088€11,092▲
Return on contributions (dividend)694€9,088€11,092▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A------€3,893€0▼ 100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,025€4,751€4,068€3,780€4,388€5,549€8,491€9,974▲ 17.5%
Other operating charges640/8---€1,680€2,391€1,790€1,127€1,882▲ 66.9%
Gross operating margin9900€23,343€24,179€8,792€19,841€25,722€27,719€29,360€24,331▼ 17.1%
Operating profit (loss)9901€15,802€17,433€2,423€14,381€18,944€20,379€19,741€12,474▼ 36.8%
Financial income75/76B---€1,430€1,223€1,045€847€740▼ 12.7%
Recurring financial income75€1,455€1,451€1,452€1,430€1,223€1,045€847€740▼ 12.7%
Financial charges65/66B---€2,355€1,431€1,127€1,720€3,289▲ 91.2%
Recurring financial charges65€1,912€1,596€1,245€2,355€1,431€1,127€1,720€3,289▲ 91.2%
Profit (loss) for the period before taxes9903€15,345€17,289€2,630€13,456€18,736€20,297€18,868€9,926▼ 47.4%
Income taxes67/77€6,258€6,196€2,522€5,327€5,123€5,781€5,809€4,315▼ 25.7%
Profit (loss) for the period9904€9,088€11,092€108€8,128€13,613€14,516€13,059€5,611▼ 57.0%
Profit (loss) for the period to be appropriated9905€9,088€11,092€5,108€8,128€13,613€14,516€13,059€5,611▼ 57.0%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€124,858€125,769€139,379€141,052€163,115€147,469€142,780€128,530▼ 10.0%
Fixed assets21/28€14,105€9,354€13,174€11,863€14,800€35,882€37,740€29,949▼ 20.6%
Tangible fixed assets22/27€14,105€9,354€13,174€11,863€14,800€35,882€37,740€29,949▼ 20.6%
Plant, machinery and equipment23-------€2,150-
Furniture and vehicles24---€11,863€14,800€35,882€37,740€27,799▼ 26.3%
Current assets29/58€110,753€116,415€126,205€129,189€148,315€111,587€105,041€98,581▼ 6.1%
Amounts receivable after more than one year29---€76,486€91,422€52,346€50,713€40,175▼ 20.8%
Other amounts receivable291---€76,486€91,422€52,346€50,713€40,175▼ 20.8%
Amounts receivable within one year40/41€27,461€33,670€28,995€40,596€44,960€41,314€44,964€35,391▼ 21.3%
Trade receivables40---€25,111€32,072€32,378€36,687€25,635▼ 30.1%
Other amounts receivable41---€15,485€12,888€8,937€8,277€9,756▲ 17.9%
Cash at bank and in hand54/58€3,240€2,692€16,373€11,245€6,060€12,847€7,385€18,511▲ 151%
Deferred charges and accrued income490/1---€863€5,873€5,079€1,978€4,504▲ 128%
Equity and liabilities
Total equity and liabilities10/49€124,858€125,769€139,379€141,052€163,115€147,469€142,780€128,530▼ 10.0%
Equity10/15€104,784€115,876€115,984€120,413€134,026€107,410€111,381€105,900▼ 4.9%
Contributions10/11€6,200€6,200-€6,200€6,200€6,200€6,200€6,200=
Reserves13€98,584€109,676€109,784€114,213€127,826€101,210€105,181€99,700▼ 5.2%
Non-distributable reserves130/1---€1,860€1,860€1,860---
Reserves not available under the articles1311---€1,860€1,860€1,860---
Distributable reserves133---€112,353€125,966€99,350€105,181€99,700▼ 5.2%
Profit (loss) carried forward14-------€0-
Amounts payable17/49€20,075€9,893€23,395€20,639€29,089€40,059€31,399€22,630▼ 27.9%
Amounts payable within one year42/48€19,317€9,381€22,839€20,582€28,525€39,991€31,307€22,543▼ 28.0%
Trade debts44€14,515€5,686€18,702€11,542€20,620€21,387€10,232€13,318▲ 30.2%
Suppliers440/4---€11,542€20,620€21,387€10,232€13,318▲ 30.2%
Taxes, remuneration and social security45---€8,673€7,299€9,742€19,737€8,190▼ 58.5%
Taxes450/3---€8,673€5,531€9,742€17,647€6,190▼ 64.9%
Remuneration and social security454/9----€1,767-€2,089€2,000▼ 4.3%
Other amounts payable47/48---€367€606€8,862€1,339€1,035▼ 22.6%
Accrued charges and deferred income492/3---€57€564€68€91€87▼ 4.7%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€9,088€11,092€108€8,128€13,613€14,516€13,059€5,611▼ 57.0%
+ Depreciation and write-downs630€5,025€4,751€4,068€3,780€4,388€5,549€8,491€9,974▲ 17.5%
Operating cash flow (approximation)€14,112€15,843€4,176€11,908€18,001€20,065€21,550€15,585▼ 27.7%
Investment in fixed assets (approximation)-€0-€7,888-€2,469-€7,325-€26,631-€10,349-€2,183▲ 78.9%
Change in cash--€547€13,681-€5,128-€5,185€6,787-€5,462€11,126-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 26 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 16-08-2026 2026-00400393
31-12-2024 micro format 23-06-2025 2025-00171967
31-12-2023 micro format 04-06-2024 2024-00110570
31-12-2022 micro format 20-06-2023 2023-00144124
31-12-2021 micro format 08-08-2022 2022-20278418
31-12-2020 micro format 30-08-2021 2021-57900122
31-12-2019 micro format 26-08-2020 2020-46100196
31-12-2018 micro format 30-07-2019 2019-41300510
31-12-2017 micro format 16-06-2018 2018-20100295
31-12-2016 micro format 14-08-2017 2017-43900222

Show all 26 filings

Similar companies · same sector, comparable size

Of the 2,614 active companies whose main activity is video and film production, excluding cinema and television films (NACE 59113), figures are known for 719. 568 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.