Skip to content

ZOI PHILIPPOU

Active
Private limited companyfounded 2012active for 14 yearsRue de la Mutualité 86, 4030 Liège, BelgiumKBO/BCE: BE 0846.178.708
Summary

The computed 12-month bankruptcy probability of ZOI PHILIPPOU is 6.2% (elevated). The 2024 annual accounts show negative equity (-€47,098) and a net result of -€34,504. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 8% of 18,737 sector peers (NACE 56, financial year 2024). The company has been active since 2012 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 15 October 2026.

Turnover
€368,252▲ 56.7%
2021 · €234,957
EBIT margin
-0.9%▼ 18.2pp
2021 · 17.3%
Net result
-€34,504▼ 355%
2023 · -€7,581
Working capital
-€55,774▼ 60.4%
2023 · -€34,782
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result stays negative: a loss of €28,096 in 2024 against €3,403 in 2023; the loss grows.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€368,252 2023 Operating result-€28,096 2024 Net result-€34,504 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Turnover€307,901€197,459▼ 35.9%€234,957▲ 19.0%€368,252
Operating result-€653-€3,161€6,637▲ 110%€40,563▲ 511%-€50,124-€3,403▲ 93.2%-€28,096▼ 726%
Net result-€4,912-€2,313€3,852within the sector's middle half▲ 66.5%€34,840above the sector's middle half▲ 804%-€54,200below the sector's middle half-€7,581within the sector's middle half▲ 86.0%-€34,504below the sector's middle half▼ 355%
EBIT margin1.0%3.4%▲ 2.3pp17.3%▲ 13.9pp-0.9%
Equity€8,182-€10,494▲ 28.3%€14,346within the sector's middle half▲ 36.7%€49,186within the sector's middle half▲ 243%-€5,014below the sector's middle half-€12,594below the sector's middle half▼ 151%-€47,098below the sector's middle half▼ 274%
Total assets€60,938-€63,132▲ 3.6%€44,887within the sector's middle half▼ 28.9%€107,810within the sector's middle half▲ 140%€64,743within the sector's middle half▼ 39.9%€46,320below the sector's middle half▼ 28.5%€27,635below the sector's middle half▼ 40.3%
Debt€52,757-€52,638▼ 0.2%€30,541▼ 42.0%€58,624▲ 92.0%€69,757▲ 19.0%€58,914▼ 15.5%€74,733▲ 26.9%
Working capital-€14,521--€8,842▲ 39.1%-€2,737within the sector's middle half▲ 69.0%€28,676within the sector's middle half-€25,891within the sector's middle half-€34,782below the sector's middle half▼ 34.3%-€55,774below the sector's middle half▼ 60.4%
Solvency13.4%-16.6%▲ 3.2pp32.0%within the sector's middle half▲ 15.3pp45.6%within the sector's middle half▲ 13.7pp-7.7%below the sector's middle half▼ 53.4pp-27.2%below the sector's middle half▼ 19.4pp-170.4%below the sector's middle half▼ 143.2pp
Current ratio0.66-0.81▲ 0.140.91within the sector's middle half▲ 0.101.75within the sector's middle half▲ 0.850.54within the sector's middle half▼ 1.220.33below the sector's middle half▼ 0.210.10below the sector's middle half▼ 0.23
Return on assets (ROA)-8.1%-3.7%▲ 11.7pp8.6%within the sector's middle half▲ 4.9pp32.3%above the sector's middle half▲ 23.7pp-83.7%below the sector's middle half▼ 116.0pp-16.4%below the sector's middle half▲ 67.3pp-124.9%below the sector's middle half▼ 108.5pp
Staff (FTE)1.9-2.1▲ 10.5%2.2within the sector's middle half▲ 4.8%3.8▲ 72.7%6.8▲ 78.9%8.3▲ 22.1%8.6▲ 3.6%
above within below the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €27,635
Fixed assets €21,601 ▼ 26.9%
Current assets €6,034 ▼ 64.0%
Equity and liabilities
Equity-€47,098
Debt€74,733
Equity is negative: debt (€74,733) exceeds the balance-sheet total (€27,635).
Key figures and ratios
2024 value · change against 2023
EBITDA
-€20,285▼
2023 · €4,421
Cash flow
-€26,693▼
2023 · €244
Quick ratio
0.06▼
2023 · 0.27
Interest coverage
-3.17▼
2023 · 1.05
Debt ≤ 1 year
€61,808▲
2023 · €51,535
Debt > 1 year
€12,925▲
2023 · €7,379
Staff costs
€142,846▼
2023 · €169,250
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,906 companies that looked in July 2024 the way this one looks now, 5.8% went bankrupt within 24 months and 85.5% are still going.

  • Micro
  • 10 to 20 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
5.8% went bankrupt
8.1% stopped otherwise
85.5% still going

A further 0.6% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 6.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,470 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,906 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 55 lines
Balance sheet Code20232024
Assets
Total assets20/58€46,320€27,635▼
Fixed assets21/28€29,567€21,601▼
Intangible fixed assets21€0-
Tangible fixed assets22/27€28,167€20,201▼
Furniture and vehicles24€9,823€7,437▼
Leasing and similar rights25€9,338€7,741▼
Other tangible fixed assets26€6,439€5,023▼
Assets under construction and advance payments27€2,566-
Financial fixed assets28€1,400€1,400=
Current assets29/58€16,753€6,034▼
Stocks and contracts in progress3€2,610€2,320▼
Stocks30/36€2,610€2,320▼
Amounts receivable within one year40/41€11,178€1,185▼
Trade receivables40€9,068€1,075▼
Other amounts receivable41€2,110€110▼
Cash at bank and in hand54/58-€0
Deferred charges and accrued income490/1€2,965€2,529▼
Equity and liabilities
Total equity and liabilities10/49€46,320€27,635▼
Equity10/15-€12,594-€47,098▼
Contributions10/11€18,600€18,600=
Capital10€18,600-
Issued capital100€18,600-
Contributions outside capital11-€18,600
Other1109/19-€18,600
Profit (loss) carried forward14-€31,194-€65,698▼
Amounts payable17/49€58,914€74,733▲
Amounts payable after more than one year17€7,379€12,925▲
Financial debts170/4€7,379€12,925▲
Amounts payable within one year42/48€51,535€61,808▲
Current portion of amounts payable after more than one year42€6,568€14,493▲
Financial debts43€9,506€13,422▲
Credit institutions430/8€9,506€13,422▲
Trade debts44€9,521€11,209▲
Suppliers440/4€9,521€11,209▲
Taxes, remuneration and social security45€21,034€12,859▼
Taxes450/3€8,808€7,957▼
Remuneration and social security454/9€12,226€4,902▼
Other amounts payable47/48€4,906€9,826▲
Income statement Code20232024
Turnover70€368,252-
Goods, raw materials, services and sundry goods60/61€208,699-
Remuneration, social security and pensions62€169,250€142,846▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,825€7,811▼
Other operating charges640/8€2,340€1,603▼
Non-recurring operating charges66A-€20,181
Gross operating margin9900€176,012€144,345▼
Operating profit (loss)9901-€3,403-€28,096▼
Financial income75/76B€29€1▼
Recurring financial income75€29€1▼
Financial charges65/66B€4,206€6,409▲
Recurring financial charges65€4,206€6,409▲
Profit (loss) for the period before taxes9903-€7,581-€34,504▼
Profit (loss) for the period9904-€7,581-€34,504▼
Profit (loss) for the period to be appropriated9905-€7,581-€34,504▼
Appropriation of the result
Profit (loss) to be appropriated9906-€31,194-€65,698▼
Profit (loss) brought forward from the previous period14P-€23,614-€31,194▼

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232024Change
Turnover70-€307,901€197,459€234,957-€368,252--
Non-recurring operating income76A---€15,718----
Goods, raw materials, services and sundry goods60/61---€145,389-€208,699--
Remuneration, social security and pensions62---€54,367€125,598€169,250€142,846▼ 15.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,767€10,499€8,160€8,891€10,448€7,825€7,811▼ 0.2%
Other operating charges640/8---€1,490€1,693€2,340€1,603▼ 31.5%
Non-recurring operating charges66A------€20,181-
Gross operating margin9900€79,891€85,291€67,359€105,311€87,615€176,012€144,345▼ 18.0%
Operating profit (loss)9901-€653€3,161€6,637€40,563-€50,124-€3,403-€28,096▼ 726%
Financial income75/76B----€25€29€1▼ 96.7%
Recurring financial income75-€1,713€1-€25€29€1▼ 96.7%
Financial charges65/66B---€2,538€4,100€4,206€6,409▲ 52.4%
Recurring financial charges65€4,260€2,562€2,786€2,538€4,100€4,206€6,409▲ 52.4%
Profit (loss) for the period before taxes9903-€4,912€2,313€3,852€38,026-€54,200-€7,581-€34,504▼ 355%
Income taxes67/77---€3,186€0---
Profit (loss) for the period9904-€4,912€2,313€3,852€34,840-€54,200-€7,581-€34,504▼ 355%
Profit (loss) for the period to be appropriated9905-€4,912€2,313€3,852€34,840-€54,200-€7,581-€34,504▼ 355%
Line2018201920202021202220232024Change
Assets
Total assets20/58€60,938€63,132€44,887€107,810€64,743€46,320€27,635▼ 40.3%
Fixed assets21/28€32,449€26,543€18,761€41,026€34,825€29,567€21,601▼ 26.9%
Intangible fixed assets21€12,000€9,000€6,000€3,000€0€0--
Tangible fixed assets22/27€20,449€16,143€11,361€36,626€33,425€28,167€20,201▼ 28.3%
Furniture and vehicles24---€18,140€13,982€9,823€7,437▼ 24.3%
Leasing and similar rights25---€12,540€10,939€9,338€7,741▼ 17.1%
Other tangible fixed assets26---€5,946€8,505€6,439€5,023▼ 22.0%
Assets under construction and advance payments27-----€2,566--
Financial fixed assets28-€1,400€1,400€1,400€1,400€1,400€1,400=
Current assets29/58€28,490€36,589€26,126€66,784€29,918€16,753€6,034▼ 64.0%
Stocks and contracts in progress3€5,235€2,519€2,210€1,960€2,320€2,610€2,320▼ 11.1%
Stocks30/36---€1,960€2,320€2,610€2,320▼ 11.1%
Amounts receivable within one year40/41€16,328€26,169€19,491€264€23,126€11,178€1,185▼ 89.4%
Trade receivables40---€226€21,126€9,068€1,075▼ 88.1%
Other amounts receivable41---€38€2,000€2,110€110▼ 94.8%
Cash at bank and in hand54/58€6,501€7,513€4,353€60,883€2,653-€0-
Deferred charges and accrued income490/1---€3,677€1,818€2,965€2,529▼ 14.7%
Equity and liabilities
Total equity and liabilities10/49€60,938€63,132€44,887€107,810€64,743€46,320€27,635▼ 40.3%
Equity10/15€8,182€10,494€14,346€49,186-€5,014-€12,594-€47,098▼ 274%
Contributions10/11€18,600€18,600€18,600€18,600€18,600€18,600€18,600=
Capital10---€18,600€18,600€18,600--
Issued capital100---€18,600€18,600€18,600--
Contributions outside capital11------€18,600-
Other1109/19------€18,600-
Reserves13€0--€30,586€0---
Distributable reserves133---€30,586€0---
Profit (loss) carried forward14-€10,418-€8,106-€4,254€0-€23,614-€31,194-€65,698▼ 111%
Amounts payable17/49€52,757€52,638€30,541€58,624€69,757€58,914€74,733▲ 26.9%
Amounts payable after more than one year17€9,746€7,207€1,678€20,517€13,948€7,379€12,925▲ 75.2%
Financial debts170/4---€20,517€13,948€7,379€12,925▲ 75.2%
Amounts payable within one year42/48€43,011€45,431€28,863€38,107€55,809€51,535€61,808▲ 19.9%
Current portion of amounts payable after more than one year42---€11,628€12,313€6,568€14,493▲ 121%
Financial debts43-----€9,506€13,422▲ 41.2%
Credit institutions430/8-----€9,506€13,422▲ 41.2%
Trade debts44€10,582€15,316€8,007€1,905€19,907€9,521€11,209▲ 17.7%
Suppliers440/4---€1,905€19,907€9,521€11,209▲ 17.7%
Taxes, remuneration and social security45---€24,575€23,329€21,034€12,859▼ 38.9%
Taxes450/3---€9,578€11,004€8,808€7,957▼ 9.7%
Remuneration and social security454/9---€14,998€12,325€12,226€4,902▼ 59.9%
Other amounts payable47/48----€259€4,906€9,826▲ 100%
Line2018201920202021202220232024Change
Profit (loss) for the period9904-€4,912€2,313€3,852€34,840-€54,200-€7,581-€34,504▼ 355%
+ Depreciation and write-downs630€8,767€10,499€8,160€8,891€10,448€7,825€7,811▼ 0.2%
Operating cash flow (approximation)€3,854€12,812€12,012€43,731-€43,751€244-€26,693-
Investment in fixed assets (approximation)--€4,594-€378-€31,156-€4,247-€2,566€155-
Change in cash-€1,012-€3,160€56,530-€58,230---

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 12 filings with the National Bank
Financial year Type Filed Reference
31-12-2024 micro format 31-10-2025 2025-00557053
31-12-2023 micro format 15-10-2024 2024-00507013
31-12-2022 micro format 05-10-2023 2023-00474476
31-12-2021 micro format 31-10-2022 2022-20478748
31-12-2020 micro format 29-10-2021 2021-76200106
31-12-2019 micro format 14-10-2020 2020-61600275
31-12-2018 micro format 23-09-2020 2020-55200507
31-12-2017 full format 26-09-2018 2018-67700442
31-12-2016 full format 31-10-2017 2017-68500073
31-12-2015 full format 18-11-2016 2016-68100200

Show all 12 filings

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 20,124 active companies whose main activity is full-service restaurants (NACE 56111), figures are known for 11,487. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.