Skip to content

zoetic

Active
Private limited companyfounded 20169 yrs activeMolenbos 65A, 2560 Nijlen, BelgiumKBO/BCE: BE 0667.526.779
Summary

zoetic has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €146k and a net result of €162k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 95% of 37953 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).

Checked score

Score 2024
Axes · tick = 2023
Profitability100=
Solvency100▲+6
Growth78=
Track record100
Bankruptcy probability, 12 months
0.2% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €13k at 30 days acceptable
Liquidity ample (current ratio 22.34 against 3.1 in 2023; short-term debt: 4.1% and cash: 5.3% of total assets), and 4.1% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Four signals. The signal on the left, the evidence on the right.
−lowers risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Activities of head offices; management consultancy activities (NACE 70)
about 69% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2024
Solvency, return and age of the figures
Solvency
95.9%
Return on assets
106.6%
Age of the figures
21 mo
lowers risk · Growing equity
Reported equity is higher than in 2022 and did not fall compared with 2023. These amounts do not establish the cause of the change.
NBB · annual accounts 2024
Equity per financial year
18192021222324
2018 to 2024 · latest year €146k
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 08-07-2025, 23 days ahead of the deadline.
NBB · 8 filings
Deviation from the deadline
2025
not confirmed
2024
23 d early
2023
26 d early
2022
28 d early
2021
30 d early
2020
29 d early
2019
23 d early
← before the deadline after the deadline →
Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2024, micro schema

Equity
€146k▲ 0.1%
2023 · €146k
Total assets
€152k▼ 27.9%
2023 · €211k
Net result
€162k▲ 32.1%
2023 · €123k
Working capital
€135k▼ 1.7%
2023 · €137k
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20202021202220232024
Operating result€48k▼ 47.7%€87k▲ 80.5%€124k▲ 41.7%€153k▲ 23.8%€203k▲ 32.4%
Net result€38k▼ 47.0%€68k▲ 81.9%€95k▲ 39.3%€123k▲ 29.2%€162k▲ 32.1%
Equity€52k▼ 69.1%€53k▲ 0.5%€78k▲ 47.6%€146k▲ 87.2%€146k▲ 0.1%
Total assets€221k▲ 10.8%€133k▼ 39.7%€152k▲ 14.1%€211k▲ 38.7%€152k▼ 27.9%
Debt€169k▲ 462%€81k▼ 52.2%€74k▼ 7.8%€65k▼ 12.1%€6k▼ 90.3%
Working capital€49k▼ 68.6%€50k▲ 2.6%€73k▲ 46.1%€137k▲ 86.5%€135k▼ 1.7%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€100k€200kOperating result 2020: €48k€48kNet result 2020: €38k€38kOperating result 2021: €87k€87kNet result 2021: €68k€68kOperating result 2022: €124k€124kNet result 2022: €95k€95kOperating result 2023: €153k€153kNet result 2023: €123k€123kOperating result 2024: €203k€203kNet result 2024: €162k€162k20202021202220232024€0€100k€200kOperating result 2022: €124k€124kNet result 2022: €95k€95kOperating result 2023: €153k€153kNet result 2023: €123k€123kOperating result 2024: €203k€203kNet result 2024: €162k€162k202220232024
The operating result has risen four years in a row; 2024 is 32% above 2023 and is the highest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €152k
Fixed assets €11k ▲ 29.2%
Current assets €141k ▼ 30.3%
Equity and liabilities €152k
Equity €146k ▲ 0.1%
Debt €6k ▼ 90.3%
Debt's share of the balance-sheet total falls from 31.0% to 4.1%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€207k▲
2023 · €155k
Cash flow
€166k▲
2023 · €125k
Current ratio
22.34▲
2023 · 3.10
Debt to equity
0.04▼
2023 · 0.45
ROE
111.3%▲
2023 · 84.4%
ROA
106.6%▲
2023 · 58.2%
Interest coverage
304.98▲
2023 · 100.92
Debt ≤ 1 year
€6k▼
2023 · €65k
Income taxes
€48k▲
2023 · €37k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 43 lines
Balance sheet Code20232024
Assets
Total assets20/58€211k€152k▼
Fixed assets21/28€9k€11k▲
Tangible fixed assets22/27€8k€11k▲
Plant, machinery and equipment23€7k€5k▼
Furniture and vehicles24€1k€6k▲
Financial fixed assets28€600€600=
Current assets29/58€202k€141k▼
Amounts receivable within one year40/41€40k€23k▼
Trade receivables40€27k€23k▼
Other amounts receivable41€12k-
Current investments50/53€139k€108k▼
Cash at bank and in hand54/58€18k€8k▼
Deferred charges and accrued income490/1€6k€2k▼
Equity and liabilities
Total equity and liabilities10/49€211k€152k▼
Equity10/15€146k€146k▲
Contributions10/11€19k€19k=
Reserves13€127k€127k▲
Distributable reserves133€127k€127k▲
Amounts payable17/49€65k€6k▼
Amounts payable within one year42/48€65k€6k▼
Trade debts44€5k€277▼
Suppliers440/4€5k€277▼
Taxes, remuneration and social security45€13k€5k▼
Taxes450/3€13k€5k▼
Other amounts payable47/48€47k€689▼
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2k€4k▲
Other operating charges640/8€1k€829▼
Gross operating margin9900€157k€208k▲
Operating profit (loss)9901€153k€203k▲
Financial income75/76B€8k€7k▼
Recurring financial income75€8k€4k▼
Non-recurring financial income76B-€3k
Financial charges65/66B€2k€680▼
Recurring financial charges65€2k€680▼
Profit (loss) for the period before taxes9903€160k€210k▲
Income taxes67/77€37k€48k▲
Profit (loss) for the period9904€123k€162k▲
Profit (loss) for the period to be appropriated9905€123k€162k▲
Appropriation of the result
Profit (loss) to be appropriated9906€123k€162k▲
Transfer to equity691/2€68k€210▼
To other reserves6921€68k€210▼
Profit to be distributed694/7€55k€162k▲
Return on contributions (dividend)694€55k€162k▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20202021202220232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6k€2k€1k€2k€4k▲ 102%
Other operating charges640/8-€2k€2k€1k€829▼ 23.5%
Non-recurring operating charges66A--€3k---
Gross operating margin9900€55k€92k€130k€157k€208k▲ 33.0%
Operating profit (loss)9901€48k€87k€124k€153k€203k▲ 32.4%
Financial income75/76B-€1k€0€8k€7k▼ 8.5%
Recurring financial income75€0€1k€0€8k€4k▼ 50.4%
Non-recurring financial income76B----€3k-
Financial charges65/66B-€695€1k€2k€680▼ 55.9%
Recurring financial charges65€2k€695€1k€2k€680▼ 55.9%
Profit (loss) for the period before taxes9903€47k€88k€123k€160k€210k▲ 31.2%
Income taxes67/77€9k€20k€28k€37k€48k▲ 28.5%
Profit (loss) for the period9904€38k€68k€95k€123k€162k▲ 32.1%
Profit (loss) for the period to be appropriated9905€38k€68k€95k€123k€162k▲ 32.1%
Line20202021202220232024Change
Assets
Total assets20/58€221k€133k€152k€211k€152k▼ 27.9%
Fixed assets21/28€3k€2k€4k€9k€11k▲ 29.2%
Tangible fixed assets22/27€3k€2k€4k€8k€11k▲ 31.3%
Plant, machinery and equipment23-€1k€2k€7k€5k▼ 31.1%
Furniture and vehicles24-€819€2k€1k€6k▲ 399%
Financial fixed assets28-€600€600€600€600=
Current assets29/58€218k€131k€148k€202k€141k▼ 30.3%
Amounts receivable within one year40/41€28k€24k€44k€40k€23k▼ 41.5%
Trade receivables40-€13k€37k€27k€23k▼ 15.4%
Other amounts receivable41-€11k€7k€12k--
Current investments50/53-€34k€59k€139k€108k▼ 22.2%
Cash at bank and in hand54/58€187k€71k€41k€18k€8k▼ 54.7%
Deferred charges and accrued income490/1-€2k€3k€6k€2k▼ 70.4%
Equity and liabilities
Total equity and liabilities10/49€221k€133k€152k€211k€152k▼ 27.9%
Equity10/15€52k€53k€78k€146k€146k▲ 0.1%
Contributions10/11-€19k€19k€19k€19k=
Reserves13€34k€34k€59k€127k€127k▲ 0.2%
Non-distributable reserves130/1-€2k€2k---
Reserves not available under the articles1311-€2k€2k---
Distributable reserves133-€32k€57k€127k€127k▲ 0.2%
Amounts payable17/49€169k€81k€74k€65k€6k▼ 90.3%
Amounts payable within one year42/48€169k€81k€74k€65k€6k▼ 90.3%
Trade debts44€7k€1k€3k€5k€277▼ 94.7%
Suppliers440/4-€1k€3k€5k€277▼ 94.7%
Taxes, remuneration and social security45-€20k€15k€13k€5k▼ 60.2%
Taxes450/3-€20k€15k€13k€5k▼ 60.2%
Other amounts payable47/48-€59k€57k€47k€689▼ 98.5%
Line20202021202220232024Change
Profit (loss) for the period9904€38k€68k€95k€123k€162k▲ 32.1%
+ Depreciation and write-downs630€6k€2k€1k€2k€4k▲ 102%
Operating cash flow (approximation)€43k€70k€96k€125k€166k▲ 33.2%
Investment in fixed assets (approximation)-€-1k€-3k€-6k€-7k▼ 6.0%
Change in cash-€-116k€-30k€-24k€-10k▲ 59.3%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

2025
08-07
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial Highest result since 2018net €162k ▲32.1%
Operating result €203k, net result €162k, both a record.
31-12
Financial Liquidity times 7current ratio 22.34
Current ratio from 3.10 to 22.34; short-term debt falls from €65k to €6k.
05-07
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial Equity above €100kEq €146k ▲87.2%
6 profitable years in a row build equity to €146k.
03-07
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
01-07
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
02-07
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
31-12
Financial Weakest financial yearnet €38k ▼47%
Net result drops to €38k, the lowest in the series; recovery starts the following year.
08-07
NBB filing Annual accounts filed
fiscal year 2019 · micro schema
2019
31-12
Financial Equity above €150kEq €170k ▲52.4%
2 profitable years in a row build equity to €170k.
26-07
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
2018
03-07
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts

We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Nijlen · 1 establishment unit since 2016
seat establishment The establishment unit on the map
Ground area
819 m²
Building footprint
170 m²
Volume, LiDAR
1,026 m³
Parcel 12026C0742/00B003, Flanders · tallest building 11.2 m, ±2 floors. Linked by address, not a title deed.
2 companies at this address See who is registered here
1 establishment unit
ZOETIC
Molenbos 65A, 2560 NijlenActivities of head offices; management consultancy activities
since 20162.259.166.325
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
12026C0742/00B003 Flanders 819 m² 1 · 170 m² 11.2 m · 2 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 82,632 companies in sector 70200 we hold annual accounts for 52,575. 40,858 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded07-12-2016
Fiscal year end31-12
Activities, NACEBEL 2025
70200Business and other management consultancy
62200Computer consultancy and computer facilities management

Scores and ratios are computed by Checked and are not a credit decision.