ZIPRO
Dissolved and wound up on 30-06-2026Financials · financial year 2025, micro format
Annual accounts 2025 filed on 08-06-2026 PDF all 38 filings
Equity
-€12,595▼ 1,093%
2024 · -€1,056
Total assets
€106▲ 15×
2024 · €7
Net result
-€11,539▼ 2,183%
2024 · -€505
Working capital
-€4,730▼ 348%
2024 · -€1,056
Multi-year overview
2018 to 2025, 8 financial yearsOperating result
-€8,129
▼ 1,509%
2025
20182025
Net result
-€11,539
▼ 2,183%
2025
20182025
Equity
-€12,595
▼ 1,093%
2025
20182025
Total assets
€106
▲ 15×
2025
20182025
Debt
€12,701
▲ 12×
2025
20182025
Working capital
-€4,730
▼ 348%
2025
20182025
Every figure per financial year
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Operating result€22,480-€38,168▲ 69.8%-€2,069€10,367€7,680▼ 25.9%-€493-€505▼ 2.4%-€8,129▼ 1,509%
Net result€14,568-€25,742▲ 76.7%-€2,207€8,076€7,555▼ 6.4%-€493-€505▼ 2.4%-€11,539▼ 2,183%
Equity-€39,222--€13,480▲ 65.6%-€15,688▼ 16.4%-€7,612▲ 51.5%-€57▲ 99.3%-€550▼ 866%-€1,056▼ 91.8%-€12,595▼ 1,093%
Total assets€12,138-€8,580▼ 29.3%€2,493▼ 70.9%€207▼ 91.7%€7▼ 96.5%€7=€7=€106▲ 15×
Debt€51,360-€22,060▼ 57.0%€18,181▼ 17.6%€7,819▼ 57.0%€64▼ 99.2%€558▲ 770%€1,063▲ 90.6%€12,701▲ 12×
Working capital-€39,222--€13,480▲ 65.6%-€15,688▼ 16.4%-€7,612▲ 51.5%-€57▲ 99.3%-€550▼ 866%-€1,056▼ 91.8%-€4,730▼ 348%
The operating result for 2025 is a loss of €8,129, larger than the loss of €505 in 2024. It is the lowest result since 2018.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them.
Key figures and ratios
Debt ≤ 1 year
€4,836▲
2024 · €1,063
Income taxes
€3,248
The ratios are withheld because a balance sheet total of €106 is too small for a meaningful ratio.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | - | €8,704 | - | - | - | - |
| Other operating charges640/8 | - | - | - | €101 | €166 | €493 | €505 | €240 | ▼ 52.5% |
| Gross operating margin9900 | €25,701 | €38,266 | -€1,969 | €10,468 | €7,846 | - | - | -€7,889 | - |
| Operating profit (loss)9901 | €22,480 | €38,168 | -€2,069 | €10,367 | €7,680 | -€493 | -€505 | -€8,129 | ▼ 1,509% |
| Financial charges65/66B | - | - | - | €145 | €125 | - | - | €163 | - |
| Recurring financial charges65 | €327 | €241 | €138 | €145 | €125 | - | - | €163 | - |
| Profit (loss) for the period before taxes9903 | €22,153 | €37,927 | -€2,207 | €10,223 | €7,555 | -€493 | -€505 | -€8,291 | ▼ 1,541% |
| Income taxes67/77 | €7,585 | €12,185 | - | €2,147 | - | - | - | €3,248 | - |
| Profit (loss) for the period9904 | €14,568 | €25,742 | -€2,207 | €8,076 | €7,555 | -€493 | -€505 | -€11,539 | ▼ 2,183% |
| Profit (loss) for the period to be appropriated9905 | €14,568 | €25,742 | -€2,207 | €8,076 | €7,555 | -€493 | -€505 | -€11,539 | ▼ 2,183% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €12,138 | €8,580 | €2,493 | €207 | €7 | €7 | €7 | €106 | ▲ 15× |
| Current assets29/58 | €12,138 | €8,580 | €2,493 | €207 | €7 | €7 | €7 | €106 | ▲ 15× |
| Amounts receivable within one year40/41 | €10,549 | €1,476 | €1,870 | €45 | - | - | - | - | - |
| Trade receivables40 | - | - | - | €45 | - | - | - | - | - |
| Cash at bank and in hand54/58 | €1,589 | €7,104 | €623 | €161 | €7 | €7 | €7 | €106 | ▲ 15× |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €12,138 | €8,580 | €2,493 | €207 | €7 | €7 | €7 | €106 | ▲ 15× |
| Equity10/15 | -€39,222 | -€13,480 | -€15,688 | -€7,612 | -€57 | -€550 | -€1,056 | -€12,595 | ▼ 1,093% |
| Contributions10/11 | €18,592 | €18,592 | - | €18,592 | €18,592 | €18,592 | €18,592 | €18,592 | = |
| Profit (loss) carried forward14 | -€57,814 | -€32,072 | -€34,280 | -€26,204 | -€18,649 | -€19,142 | -€19,648 | -€31,187 | ▼ 58.7% |
| Amounts payable17/49 | €51,360 | €22,060 | €18,181 | €7,819 | €64 | €558 | €1,063 | €12,701 | ▲ 12× |
| Amounts payable within one year42/48 | €51,360 | €22,060 | €18,181 | €7,819 | €64 | €558 | €1,063 | €4,836 | ▲ 355% |
| Trade debts44 | €4,597 | €1,425 | €1,363 | €976 | - | - | - | - | - |
| Suppliers440/4 | - | - | - | €976 | - | - | - | - | - |
| Advances received on contracts in progress46 | - | - | - | €2,263 | - | - | - | - | - |
| Taxes, remuneration and social security45 | - | - | - | €2,211 | €64 | €64 | €64 | €0 | ▼ 100% |
| Taxes450/3 | - | - | - | €2,211 | €64 | €64 | €64 | €0 | ▼ 100% |
| Other amounts payable47/48 | - | - | - | €2,369 | - | €493 | €999 | €4,836 | ▲ 384% |
| Accrued charges and deferred income492/3 | - | - | - | - | - | - | - | €7,865 | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €14,568 | €25,742 | -€2,207 | €8,076 | €7,555 | -€493 | -€505 | -€11,539 | ▼ 2,183% |
| Operating cash flow (approximation) | €14,568 | €25,742 | -€2,207 | €8,076 | €7,555 | -€493 | -€505 | -€11,539 | ▼ 2,183% |
| Change in cash | - | €5,515 | -€6,481 | -€461 | -€154 | €0 | €0 | €99 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Latest 10 of 38 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 08-06-2026 | 2026-00147619 | |
| 31-12-2024 | abbreviated format | 29-08-2025 | 2025-00443166 | |
| 31-12-2023 | abbreviated format | 24-09-2024 | 2024-00474322 | |
| 31-12-2022 | abbreviated format | 24-09-2024 | 2024-00474296 | |
| 31-12-2021 | micro format | 04-08-2022 | 2022-20276574 | |
| 31-12-2020 | micro format | 17-08-2021 | 2021-49300485 | |
| 31-12-2019 | micro format | 22-09-2020 | 2020-55100351 | |
| 31-12-2018 | micro format | 28-08-2019 | 2019-56000283 | |
| 31-12-2017 | micro format | 29-06-2018 | 2018-26200536 | |
| 31-12-2016 | micro format | 30-08-2017 | 2017-55300415 |