Skip to content

ZINVOLE

Active
Private limited companyfounded 2024active for 1 yearMagerakkerlaan 14, 9080 Lochristi, BelgiumKBO/BCE: BE 1017.651.249

Financials · financial year 2025, micro format

2025 annual accounts filed 30 days after the deadline Filed on 30 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00502600.

Annual accounts 2025 filed on 30-08-2026 at the NBB

Turnover
≈ €160,000
Estimated: probably between €120,000 and €200,000
Total assets
€92,831
Net result
€60,005
Working capital
€64,291

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €92,831
Fixed assets €1,662
Current assets €91,169
Equity and liabilities €92,831
Equity €63,525
Debt €29,306
Debt's share of the balance-sheet total is 31.6%.
Key figures and ratios
2025 value
EBITDA
€75,240
Cash flow
€60,094
Current ratio
3.39
Debt to equity
0.46
ROE
94.5%
ROA
64.6%
Interest coverage
over 100
Debt ≤ 1 year
€26,878
Income taxes
€15,000

Investments

fixed assets acquired
Item2025
Tangible fixed assets€1,751
Depreciation and write-downs of the year€89

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 34 lines
Balance sheet Code2025
Assets
Total assets20/58€92,831
Fixed assets21/28€1,662
Tangible fixed assets22/27€1,662
Plant, machinery and equipment23€1,662
Current assets29/58€91,169
Amounts receivable within one year40/41€2,550
Trade receivables40€714
Other amounts receivable41€1,836
Cash at bank and in hand54/58€86,822
Deferred charges and accrued income490/1€1,797
Equity and liabilities
Total equity and liabilities10/49€92,831
Equity10/15€63,525
Contributions10/11€5,000
Profit (loss) carried forward14€58,525
Amounts payable17/49€29,306
Amounts payable within one year42/48€26,878
Taxes, remuneration and social security45€24,940
Taxes450/3€23,040
Remuneration and social security454/9€1,900
Other amounts payable47/48€1,938
Accrued charges and deferred income492/3€2,428
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€89
Other operating charges640/8€837
Gross operating margin9900€76,077
Operating profit (loss)9901€75,150
Financial charges65/66B€145
Recurring financial charges65€145
Profit (loss) for the period before taxes9903€75,005
Income taxes67/77€15,000
Profit (loss) for the period9904€60,005
Profit (loss) for the period to be appropriated9905€60,005
Appropriation of the result
Profit (loss) to be appropriated9906€60,005
Profit to be distributed694/7€1,480
Return on contributions (dividend)694€1,480

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 30-08-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€89
Other operating charges640/8€837
Gross operating margin9900€76,077
Operating profit (loss)9901€75,150
Financial charges65/66B€145
Recurring financial charges65€145
Profit (loss) for the period before taxes9903€75,005
Income taxes67/77€15,000
Profit (loss) for the period9904€60,005
Profit (loss) for the period to be appropriated9905€60,005
Line2025
Assets
Total assets20/58€92,831
Fixed assets21/28€1,662
Tangible fixed assets22/27€1,662
Plant, machinery and equipment23€1,662
Current assets29/58€91,169
Amounts receivable within one year40/41€2,550
Trade receivables40€714
Other amounts receivable41€1,836
Cash at bank and in hand54/58€86,822
Deferred charges and accrued income490/1€1,797
Equity and liabilities
Total equity and liabilities10/49€92,831
Equity10/15€63,525
Contributions10/11€5,000
Profit (loss) carried forward14€58,525
Amounts payable17/49€29,306
Amounts payable within one year42/48€26,878
Taxes, remuneration and social security45€24,940
Taxes450/3€23,040
Remuneration and social security454/9€1,900
Other amounts payable47/48€1,938
Accrued charges and deferred income492/3€2,428
Line2025
Profit (loss) for the period9904€60,005
+ Depreciation and write-downs630€89
Operating cash flow (approximation)€60,094

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 11,279 companies had the same profile as ZINVOLE has now. Two years later, 96.6% were still going and 0.7% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
96.6% was still going
2.6% stopped otherwise
0.7% went bankrupt

That fits the bankruptcy probability of ZINVOLE itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for ZINVOLE. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 30-08-2026 2026-00502600 PDF

Next steps