Skip to content

ZIGAVEST

Inactive
Private limited companyKBO/BCE: BE 0453.422.936

From the official registers: KBO 31 annual accounts at the National Bank publications in the Belgian Official Gazette

Inactive since 21-07-2026; last annual accounts for financial year 2025. Dissolved and wound up in a single deed on 23-06-2026; books and records kept by Jean-Luc GAVROYE in Soumagne (5 years).

ZIGAVESTInactive

Financials · financial year 2025, micro format

Latest annual accounts filed

Annual accounts 2025

Download PDF
Financial year ended
31-12-2025
Filed on
25-03-2026
Format
micro format
Reference
2026-00061987
Turnover
≈ €1.3m
Estimated: probably between €920,000 and €1.9m
Total assets
€753,610▲ 153%
2024 · €298,218
Net result
€433,763▲ 338%
2024 · €99,089
Working capital
€684,900▲ 214%
2024 · €218,373
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

After the dip in 2022 the operating result has climbed three years in a row; 2025 is nearly 4.4 times 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€639,672 2025 Net result€433,763 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€21,591-€21,053▼ 2.5%€41,426▲ 96.8%€53,577▲ 29.3%€8,597▼ 84.0%€32,802▲ 282%€146,583▲ 347%€639,672▲ 336%
Net result€19,092-€18,821▼ 1.4%€33,926▲ 80.3%€37,405▲ 10.3%€5,228▼ 86.0%€19,985▲ 282%€99,089▲ 396%€433,763▲ 338%
Equity€180,492-€199,312▲ 10.4%€233,238▲ 17.0%€270,643▲ 16.0%€275,870▲ 1.9%€170,755▼ 38.1%€269,844▲ 58.0%€703,607▲ 161%
Total assets€237,271-€233,865▼ 1.4%€255,588▲ 9.3%€290,437▲ 13.6%€285,697▼ 1.6%€196,925▼ 31.1%€298,218▲ 51.4%€753,610▲ 153%
Debt€56,780-€34,553▼ 39.1%€22,350▼ 35.3%€19,794▼ 11.4%€9,827▼ 50.4%€26,170▲ 166%€28,373▲ 8.4%€50,003▲ 76.2%
Working capital€98,625-€132,466▲ 34.3%€156,659▲ 18.3%€134,680▼ 14.0%€161,241▲ 19.7%€68,298▼ 57.6%€218,373▲ 220%€684,900▲ 214%
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €753,610
Fixed assets €18,708 ▼ 63.7%
Current assets €734,903 ▲ 198%
Equity and liabilities €753,610
Equity €703,607 ▲ 161%
Debt €50,003 ▲ 76.2%
Debt's share of the balance-sheet total falls from 9.5% to 6.6%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€654,279▲
2024 · €161,766
Cash flow
€448,370▲
2024 · €114,272
Current ratio
14.70▲
2024 · 8.70
Debt to equity
0.07▼
2024 · 0.11
ROE
61.6%▲
2024 · 36.7%
ROA
57.6%▲
2024 · 33.2%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€50,003▲
2024 · €28,373
Income taxes
€205,273▲
2024 · €47,148
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines

Source: Annual accounts 2025 (PDF), filed with the National Bank on 25-03-2026.

Balance sheet Code20242025
Assets
Total assets20/58€298,218€753,610▲
Fixed assets21/28€51,471€18,708▼
Tangible fixed assets22/27€51,471€18,708▼
Land and buildings22€15,865€0▼
Furniture and vehicles24€33,314€18,708▼
Other tangible fixed assets26€2,292€0▼
Current assets29/58€246,747€734,903▲
Amounts receivable within one year40/41€78,447€702,006▲
Trade receivables40€18,120€702,006▲
Other amounts receivable41€60,327€0▼
Cash at bank and in hand54/58€166,257€30,857▼
Deferred charges and accrued income490/1€2,043€2,039▼
Equity and liabilities
Total equity and liabilities10/49€298,218€753,610▲
Equity10/15€269,844€703,607▲
Contributions10/11€6,605€6,605=
Reserves13€263,239€697,002▲
Distributable reserves133€263,239€697,002▲
Amounts payable17/49€28,373€50,003▲
Amounts payable within one year42/48€28,373€50,003▲
Trade debts44€3,080€10,691▲
Suppliers440/4€3,080€10,691▲
Taxes, remuneration and social security45€25,293€16,413▼
Taxes450/3€25,293€16,413▼
Other amounts payable47/48-€22,900
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15,183€14,607▼
Other operating charges640/8€3,319€5,224▲
Gross operating margin9900€165,085€659,503▲
Operating profit (loss)9901€146,583€639,672▲
Financial income75/76B€29€0▼
Recurring financial income75€29€0▼
Financial charges65/66B€374€636▲
Recurring financial charges65€374€636▲
Profit (loss) for the period before taxes9903€146,237€639,036▲
Income taxes67/77€47,148€205,273▲
Profit (loss) for the period9904€99,089€433,763▲
Profit (loss) for the period to be appropriated9905€99,089€433,763▲
Appropriation of the result
Profit (loss) to be appropriated9906€99,089€433,763▲
Transfer to equity691/2€99,089€433,763▲
To other reserves6921€99,089€433,763▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are in the filed accounts (PDF).

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€18,038€17,983€17,511€14,435€15,106€21,435€15,183€14,607▼ 3.8%
Other operating charges640/8---€2,733€35,299€11,594€3,319€5,224▲ 57.4%
Gross operating margin9900€42,233€41,349€61,544€70,745€59,003€65,831€165,085€659,503▲ 299%
Operating profit (loss)9901€21,591€21,053€41,426€53,577€8,597€32,802€146,583€639,672▲ 336%
Financial income75/76B---€0--€29€0▼ 99.6%
Recurring financial income75€15--€0--€29€0▼ 99.6%
Financial charges65/66B---€382€350€998€374€636▲ 70.1%
Recurring financial charges65€1,622€1,442€1,455€382€350€998€374€636▲ 70.1%
Profit (loss) for the period before taxes9903€19,984€19,611€39,971€53,194€8,247€31,804€146,237€639,036▲ 337%
Income taxes67/77€892€790€6,045€15,790€3,019€11,819€47,148€205,273▲ 335%
Profit (loss) for the period9904€19,092€18,821€33,926€37,405€5,228€19,985€99,089€433,763▲ 338%
Profit (loss) for the period to be appropriated9905€19,092€18,821€33,926€37,405€5,228€19,985€99,089€433,763▲ 338%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€237,271€233,865€255,588€290,437€285,697€196,925€298,218€753,610▲ 153%
Fixed assets21/28€85,759€69,706€78,070€136,662€115,829€103,157€51,471€18,708▼ 63.7%
Tangible fixed assets22/27€85,759€69,706€78,070€136,662€115,829€103,157€51,471€18,708▼ 63.7%
Land and buildings22---€37,004€34,995€32,986€15,865€0▼ 100%
Furniture and vehicles24---€78,764€62,901€48,108€33,314€18,708▼ 43.8%
Other tangible fixed assets26---€20,895€17,933€22,064€2,292€0▼ 100%
Current assets29/58€151,512€164,160€177,518€153,774€169,868€93,768€246,747€734,903▲ 198%
Amounts receivable within one year40/41€15,770€14,944€19,138€27,592€44,521€58,579€78,447€702,006▲ 795%
Trade receivables40---€18,263€18,936€16,109€18,120€702,006▲ 39×
Other amounts receivable41---€9,329€25,585€42,469€60,327€0▼ 100%
Cash at bank and in hand54/58€133,904€147,927€157,050€125,117€123,186€32,990€166,257€30,857▼ 81.4%
Deferred charges and accrued income490/1---€1,065€2,161€2,199€2,043€2,039▼ 0.2%
Equity and liabilities
Total equity and liabilities10/49€237,271€233,865€255,588€290,437€285,697€196,925€298,218€753,610▲ 153%
Equity10/15€180,492€199,312€233,238€270,643€275,870€170,755€269,844€703,607▲ 161%
Contributions10/11€131,705€131,705-€131,705€6,605€6,605€6,605€6,605=
Reserves13€119,900€119,900€119,900€138,937€269,265€164,150€263,239€697,002▲ 165%
Non-distributable reserves130/1---€1,900-----
Reserves not available under the articles1311---€1,900-----
Distributable reserves133---€137,037€269,265€164,150€263,239€697,002▲ 165%
Profit (loss) carried forward14-€71,114-€52,293-€18,367------
Amounts payable17/49€56,780€34,553€22,350€19,794€9,827€26,170€28,373€50,003▲ 76.2%
Amounts payable after more than one year17€2,450€1,550€700€700€700€700---
Other amounts payable178/9---€700€700€700---
Amounts payable within one year42/48€52,887€31,694€20,859€19,094€8,627€25,470€28,373€50,003▲ 76.2%
Trade debts44€373€1,120€3,912€4,976€3,134€2,217€3,080€10,691▲ 247%
Suppliers440/4---€4,976€3,134€2,217€3,080€10,691▲ 247%
Taxes, remuneration and social security45---€14,118€5,492€23,253€25,293€16,413▼ 35.1%
Taxes450/3---€14,118€5,492€23,253€25,293€16,413▼ 35.1%
Other amounts payable47/48-------€22,900-
Accrued charges and deferred income492/3----€500----
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€19,092€18,821€33,926€37,405€5,228€19,985€99,089€433,763▲ 338%
+ Depreciation and write-downs630€18,038€17,983€17,511€14,435€15,106€21,435€15,183€14,607▼ 3.8%
Operating cash flow (approximation)€37,130€36,804€51,437€51,840€20,334€41,420€114,272€448,370▲ 292%
Investment in fixed assets (approximation)--€1,930-€25,875-€73,028€5,726-€8,763€36,503€18,157▼ 50.3%
Change in cash-€14,023€9,123-€31,933-€1,931-€90,195€133,266-€135,399-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 31 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 25-03-2026 2026-00061987 PDF
31-12-2024 micro format 07-07-2025 2025-00240167 PDF
31-12-2023 micro format 09-07-2024 2024-00230497 PDF
31-12-2022 micro format 21-06-2023 2023-00149586 PDF
31-12-2021 micro format 30-08-2022 2022-20384337 PDF
31-12-2020 micro format 27-08-2021 2021-56700328 PDF
31-12-2019 micro format 20-10-2020 2020-62200137 PDF
31-12-2018 micro format 05-08-2019 2019-43800531 PDF
31-12-2017 micro format 08-06-2018 2018-17100100 PDF
31-12-2016 micro format 20-06-2017 2017-19200436 PDF

Show all 31 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.