Skip to content

Zidi Construct

Active
Private limited companyfounded 2013active for 13 yearsRootenstraat 7, 3600 Genk, BelgiumKBO/BCE: BE 0536.697.832
Summary

The computed 12-month bankruptcy probability of Zidi Construct is 8.6% (elevated). For Zidi Construct, at least two filing cycles of the annual accounts are missing. The 2023 annual accounts show equity of €20,794 and a net result of -€2,093. Equity is growing by about 60% per year across the filed financial years. Its solvency ranks better than 13% of 33,172 sector peers (NACE 43, financial year 2023). The company has been active since 2013 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2023, micro format

2024 annual accounts not yet filed, deadline passed on 31 December 2024 Financial year closed on 31 May 2024; filing due at the latest 7 months after the close (Companies Code art. 3:10). 2 financial years without a filing since the last one filed. Source: NBB filings, as of 31 October 2026.

Turnover
≈ €300,000
Estimated: probably between €220,000 and €630,000
Total assets
€245,939▲ 136%
2022 · €104,242
Net result
-€2,093
2022 · €22,994
Working capital
€27,291▲ 1.5%
2022 · €26,887
Trend over the years

2019 to 2023, 5 financial years 2019 to 2023, 5 financial years

The operating result turns negative in 2023: a loss of €4,341 after €29,680 in 2022, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€4,341 2023 Net result-€2,093 2023

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20192020202120222023
Operating result-€1,229--€1,296▼ 5.4%€19,877€29,680▲ 49.3%-€4,341
Net result-€1,274--€1,359below the sector's middle half▼ 6.6%€19,814within the sector's middle half€22,994within the sector's middle half▲ 16.1%-€2,093below the sector's middle half
Equity-€18,562--€19,921below the sector's middle half▼ 7.3%-€107below the sector's middle half▲ 99.5%€22,887within the sector's middle half€20,794within the sector's middle half▼ 9.1%
Total assets€3,576-€3,581below the sector's middle half▲ 0.1%€240below the sector's middle half▼ 93.3%€104,242within the sector's middle half▲ 433×€245,939within the sector's middle half▲ 136%
Debt€22,138-€23,502▲ 6.2%€348▼ 98.5%€81,354▲ 234×€225,145▲ 177%
Working capital-€18,562--€19,921below the sector's middle half▼ 7.3%-€107below the sector's middle half▲ 99.5%€26,887within the sector's middle half€27,291within the sector's middle half▲ 1.5%
Solvency22.0%below the sector's middle half8.5%below the sector's middle half▼ 13.5pp
Current ratio1.35within the sector's middle half1.12within the sector's middle half▼ 0.22
Return on assets (ROA)22.1%above the sector's middle half-0.9%below the sector's middle half▼ 22.9pp
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Equity and liabilities €245,939
Equity €20,794 ▼ 9.1%
Debt €225,145 ▲ 177%
Debt's share of the balance-sheet total rises from 78.0% to 91.5%. Equity is lower and debt is higher.
Key figures and ratios
2023 value · change against 2022
Debt to equity
10.83▲
2022 · 3.55
ROE
-10.1%▼
2022 · 100.5%
Debt ≤ 1 year
€218,648▲
2022 · €77,354
Income taxes
€0▼
2022 · €6,918
Staff costs
€27,450
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2023 against 2022 · 44 lines
Balance sheet Code20222023
Assets
Total assets20/58€104,242€245,939▲
Current assets29/58€104,242€245,939▲
Amounts receivable within one year40/41€84,549€232,309▲
Trade receivables40€60,857€196,520▲
Other amounts receivable41€23,692€35,789▲
Cash at bank and in hand54/58€19,693€4,342▼
Deferred charges and accrued income490/1-€9,288
Equity and liabilities
Total equity and liabilities10/49€104,242€245,939▲
Equity10/15€22,887€20,794▼
Contributions10/11€6,300€6,300=
Reserves13€5€14,494▲
Non-distributable reserves130/1€5€5=
Reserves not available under the articles1311€5€5=
Distributable reserves133-€14,490
Profit (loss) carried forward14€16,582€0▼
Amounts payable17/49€81,354€225,145▲
Amounts payable within one year42/48€77,354€218,648▲
Trade debts44€67,993€178,375▲
Suppliers440/4€67,993€178,375▲
Advances received on contracts in progress46-€8,731
Taxes, remuneration and social security45€9,362€24,738▲
Taxes450/3€8,656€8,928▲
Remuneration and social security454/9€706€15,810▲
Other amounts payable47/48-€6,804
Accrued charges and deferred income492/3€4,000€6,497▲
Income statement Code20222023
Remuneration, social security and pensions62-€27,450
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€36,137
Other operating charges640/8€184€727▲
Gross operating margin9900€29,865€59,973▲
Operating profit (loss)9901€29,680-€4,341▼
Financial income75/76B€483€2,768▲
Recurring financial income75€483€2,252▲
Non-recurring financial income76B-€516
Financial charges65/66B€250€520▲
Recurring financial charges65€10€185▲
Non-recurring financial charges66B€240€334▲
Profit (loss) for the period before taxes9903€29,913-€2,093▼
Income taxes67/77€6,918€0▼
Profit (loss) for the period9904€22,994-€2,093▼
Profit (loss) for the period to be appropriated9905€22,994-€2,093▼
Appropriation of the result
Profit (loss) to be appropriated9906€16,582€14,490▼
Profit (loss) brought forward from the previous period14P-€6,412€16,582▲
Transfer to equity691/2-€14,490
To other reserves6921-€14,490

The notes to these accounts (1 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20192020202120222023Change
Remuneration, social security and pensions62----€27,450-
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4----€36,137-
Other operating charges640/8---€184€727▲ 294%
Gross operating margin9900-€882-€948€20,544€29,865€59,973▲ 101%
Operating profit (loss)9901-€1,229-€1,296€19,877€29,680-€4,341-
Financial income75/76B---€483€2,768▲ 473%
Recurring financial income75---€483€2,252▲ 367%
Non-recurring financial income76B----€516-
Financial charges65/66B---€250€520▲ 108%
Recurring financial charges65€45€63€64€10€185▲ 19×
Non-recurring financial charges66B---€240€334▲ 39.0%
Profit (loss) for the period before taxes9903-€1,274-€1,359€19,814€29,913-€2,093-
Income taxes67/77---€6,918€0▼ 100%
Profit (loss) for the period9904-€1,274-€1,359€19,814€22,994-€2,093-
Profit (loss) for the period to be appropriated9905-€1,274-€1,359€19,814€22,994-€2,093-
Line20192020202120222023Change
Assets
Total assets20/58€3,576€3,581€240€104,242€245,939▲ 136%
Current assets29/58€3,576€3,581€240€104,242€245,939▲ 136%
Amounts receivable within one year40/41€3,260€2,760€240€84,549€232,309▲ 175%
Trade receivables40---€60,857€196,520▲ 223%
Other amounts receivable41---€23,692€35,789▲ 51.1%
Cash at bank and in hand54/58€316€821-€19,693€4,342▼ 78.0%
Deferred charges and accrued income490/1----€9,288-
Equity and liabilities
Total equity and liabilities10/49€3,576€3,581€240€104,242€245,939▲ 136%
Equity10/15-€18,562-€19,921-€107€22,887€20,794▼ 9.1%
Contributions10/11€6,300--€6,300€6,300=
Reserves13€5€5€5€5€14,494▲ 2,940×
Non-distributable reserves130/1---€5€5=
Reserves not available under the articles1311---€5€5=
Distributable reserves133----€14,490-
Profit (loss) carried forward14-€24,867-€26,226-€6,412€16,582€0▼ 100%
Amounts payable17/49€22,138€23,502€348€81,354€225,145▲ 177%
Amounts payable within one year42/48€22,138€23,502€348€77,354€218,648▲ 183%
Trade debts44€21,638€23,002€348€67,993€178,375▲ 162%
Suppliers440/4---€67,993€178,375▲ 162%
Advances received on contracts in progress46----€8,731-
Taxes, remuneration and social security45---€9,362€24,738▲ 164%
Taxes450/3---€8,656€8,928▲ 3.1%
Remuneration and social security454/9---€706€15,810▲ 22×
Other amounts payable47/48----€6,804-
Accrued charges and deferred income492/3---€4,000€6,497▲ 62.4%
Line20192020202120222023Change
Profit (loss) for the period9904-€1,274-€1,359€19,814€22,994-€2,093-
Operating cash flow (approximation)-€1,274-€1,359€19,814€22,994-€2,093-
Change in cash-€504---€15,351-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (10)
Financial year Type Filed Reference
31-05-2023 micro format 20-12-2023 2023-00534214
31-05-2022 micro format 20-12-2023 2023-00534213
31-05-2021 micro format 13-12-2021 2021-80600550
30-09-2020 micro format 28-04-2021 2021-11800148
30-09-2019 micro format 30-04-2020 2020-11000262
30-09-2018 micro format 30-04-2019 2019-11800318
30-09-2017 micro format 28-05-2018 2018-15000056
30-09-2016 abbreviated format 28-04-2017 2017-11200181
30-09-2015 abbreviated format 07-04-2016 2016-09900270
30-09-2014 abbreviated format 30-04-2015 2015-11400039

Similar companies · same sector, comparable size

Of the 15,128 active companies whose main activity is other specialised construction activities (NACE 43990), figures are known for 7,461. 5,277 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.