Skip to content

Zidi Construct

Active
Private limited companyfounded 2013active for 13 yearsRootenstraat 7, 3600 Genk, BelgiumKBO/BCE: BE 0536.697.832

Financials · financial year 2023, micro format

2024 annual accounts not yet filed, deadline passed on 31 December 2024 The financial year closed on 31 May 2024. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). 2 financial years without a filing since the last one filed. Source: NBB filings, as of 2 November 2026.

Annual accounts 2023 filed on 20-12-2023 PDF all 10 filings

Turnover
≈ €300,000
Estimated: probably between €220,000 and €630,000
Total assets
€245,939▲ 136%
2022 · €104,242
Net result
-€2,093
2022 · €22,994
Working capital
€27,291▲ 1.5%
2022 · €26,887
Trend over the years

2019 to 2023, 5 financial years 2019 to 2023, 5 financial years

The operating result for 2023 is a loss of €4,341, after a profit of €29,680 in 2022. It is the lowest result since 2019.

Operating result-€4,341 2023 Net result-€2,093 2023

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20192020202120222023
Operating result-€1,229--€1,296▼ 5.4%€19,877€29,680▲ 49.3%-€4,341
Net result-€1,274--€1,359below the sector's middle half▼ 6.6%€19,814within the sector's middle half€22,994within the sector's middle half▲ 16.1%-€2,093below the sector's middle half
Equity-€18,562--€19,921below the sector's middle half▼ 7.3%-€107below the sector's middle half▲ 99.5%€22,887within the sector's middle half€20,794within the sector's middle half▼ 9.1%
Total assets€3,576-€3,581below the sector's middle half▲ 0.1%€240below the sector's middle half▼ 93.3%€104,242within the sector's middle half▲ 433×€245,939within the sector's middle half▲ 136%
Debt€22,138-€23,502▲ 6.2%€348▼ 98.5%€81,354▲ 234×€225,145▲ 177%
Working capital-€18,562--€19,921below the sector's middle half▼ 7.3%-€107below the sector's middle half▲ 99.5%€26,887within the sector's middle half€27,291within the sector's middle half▲ 1.5%
Solvency22.0%below the sector's middle half8.5%below the sector's middle half▼ 13.5pp
Current ratio1.35within the sector's middle half1.12within the sector's middle half▼ 0.22
Return on assets (ROA)22.1%above the sector's middle half-0.9%below the sector's middle half▼ 22.9pp
above within below The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Equity and liabilities €245,939
Equity €20,794 ▼ 9.1%
Debt €225,145 ▲ 177%
Debt's share of the balance-sheet total rises from 78.0% to 91.5%. Equity is lower and debt is higher.
Key figures and ratios
2023 value · change against 2022
Debt to equity
10.83▲
2022 · 3.55
ROE
-10.1%▼
2022 · 100.5%
Debt ≤ 1 year
€218,648▲
2022 · €77,354
Income taxes
€0▼
2022 · €6,918
Staff costs
€27,450
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as Zidi Construct: other specialised construction activities (NACE 43990). They are comparable in size and age: total assets between €239,000 and €275,000, founded between 2013 and 2014.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
Zidi Construct Genk2013€245,939€20,794€59,973-€2,0932023
ECO-TECH CONCEPT Anderlecht2014€249,994€201,993€56,123-€3,6722025
SE WORK Machelen (Brab.)2014€239,173€106,917€62,698€33,7752025
NOUVEAU CONCEPT BXL Ukkel2014€274,702€188,272€61,857-€7,1712025
AXA B Antwerpen2014€261,717€53,686€64,025€19,9162025
Daniel Chassis Brussel2013€254,986€88,688€51,579€2,7132025
LB-WORKS Hulshout2013€243,603€73,968€50,422€10,4472025

They were chosen from the 7,011 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Annual accounts
Filed annual accounts As filed with the NBB · 2023 against 2022 · 44 lines

Source: Annual accounts 2023 (PDF), filed on 20-12-2023.

Balance sheet Code20222023
Assets
Total assets20/58€104,242€245,939▲
Current assets29/58€104,242€245,939▲
Amounts receivable within one year40/41€84,549€232,309▲
Trade receivables40€60,857€196,520▲
Other amounts receivable41€23,692€35,789▲
Cash at bank and in hand54/58€19,693€4,342▼
Deferred charges and accrued income490/1-€9,288
Equity and liabilities
Total equity and liabilities10/49€104,242€245,939▲
Equity10/15€22,887€20,794▼
Contributions10/11€6,300€6,300=
Reserves13€5€14,494▲
Non-distributable reserves130/1€5€5=
Reserves not available under the articles1311€5€5=
Distributable reserves133-€14,490
Profit (loss) carried forward14€16,582€0▼
Amounts payable17/49€81,354€225,145▲
Amounts payable within one year42/48€77,354€218,648▲
Trade debts44€67,993€178,375▲
Suppliers440/4€67,993€178,375▲
Advances received on contracts in progress46-€8,731
Taxes, remuneration and social security45€9,362€24,738▲
Taxes450/3€8,656€8,928▲
Remuneration and social security454/9€706€15,810▲
Other amounts payable47/48-€6,804
Accrued charges and deferred income492/3€4,000€6,497▲
Income statement Code20222023
Remuneration, social security and pensions62-€27,450
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€36,137
Other operating charges640/8€184€727▲
Gross operating margin9900€29,865€59,973▲
Operating profit (loss)9901€29,680-€4,341▼
Financial income75/76B€483€2,768▲
Recurring financial income75€483€2,252▲
Non-recurring financial income76B-€516
Financial charges65/66B€250€520▲
Recurring financial charges65€10€185▲
Non-recurring financial charges66B€240€334▲
Profit (loss) for the period before taxes9903€29,913-€2,093▼
Income taxes67/77€6,918€0▼
Profit (loss) for the period9904€22,994-€2,093▼
Profit (loss) for the period to be appropriated9905€22,994-€2,093▼
Appropriation of the result
Profit (loss) to be appropriated9906€16,582€14,490▼
Profit (loss) brought forward from the previous period14P-€6,412€16,582▲
Transfer to equity691/2-€14,490
To other reserves6921-€14,490

The notes to these accounts have 1 item. You find them in the filed accounts (PDF).

Line20192020202120222023Change
Remuneration, social security and pensions62----€27,450-
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4----€36,137-
Other operating charges640/8---€184€727▲ 294%
Gross operating margin9900-€882-€948€20,544€29,865€59,973▲ 101%
Operating profit (loss)9901-€1,229-€1,296€19,877€29,680-€4,341-
Financial income75/76B---€483€2,768▲ 473%
Recurring financial income75---€483€2,252▲ 367%
Non-recurring financial income76B----€516-
Financial charges65/66B---€250€520▲ 108%
Recurring financial charges65€45€63€64€10€185▲ 19×
Non-recurring financial charges66B---€240€334▲ 39.0%
Profit (loss) for the period before taxes9903-€1,274-€1,359€19,814€29,913-€2,093-
Income taxes67/77---€6,918€0▼ 100%
Profit (loss) for the period9904-€1,274-€1,359€19,814€22,994-€2,093-
Profit (loss) for the period to be appropriated9905-€1,274-€1,359€19,814€22,994-€2,093-
Line20192020202120222023Change
Assets
Total assets20/58€3,576€3,581€240€104,242€245,939▲ 136%
Current assets29/58€3,576€3,581€240€104,242€245,939▲ 136%
Amounts receivable within one year40/41€3,260€2,760€240€84,549€232,309▲ 175%
Trade receivables40---€60,857€196,520▲ 223%
Other amounts receivable41---€23,692€35,789▲ 51.1%
Cash at bank and in hand54/58€316€821-€19,693€4,342▼ 78.0%
Deferred charges and accrued income490/1----€9,288-
Equity and liabilities
Total equity and liabilities10/49€3,576€3,581€240€104,242€245,939▲ 136%
Equity10/15-€18,562-€19,921-€107€22,887€20,794▼ 9.1%
Contributions10/11€6,300--€6,300€6,300=
Reserves13€5€5€5€5€14,494▲ 2,940×
Non-distributable reserves130/1---€5€5=
Reserves not available under the articles1311---€5€5=
Distributable reserves133----€14,490-
Profit (loss) carried forward14-€24,867-€26,226-€6,412€16,582€0▼ 100%
Amounts payable17/49€22,138€23,502€348€81,354€225,145▲ 177%
Amounts payable within one year42/48€22,138€23,502€348€77,354€218,648▲ 183%
Trade debts44€21,638€23,002€348€67,993€178,375▲ 162%
Suppliers440/4---€67,993€178,375▲ 162%
Advances received on contracts in progress46----€8,731-
Taxes, remuneration and social security45---€9,362€24,738▲ 164%
Taxes450/3---€8,656€8,928▲ 3.1%
Remuneration and social security454/9---€706€15,810▲ 22×
Other amounts payable47/48----€6,804-
Accrued charges and deferred income492/3---€4,000€6,497▲ 62.4%
Line20192020202120222023Change
Profit (loss) for the period9904-€1,274-€1,359€19,814€22,994-€2,093-
Operating cash flow (approximation)-€1,274-€1,359€19,814€22,994-€2,093-
Change in cash-€504---€15,351-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (10)
Financial year Type Filed Reference Document
31-05-2023 micro format 20-12-2023 2023-00534214 PDF
31-05-2022 micro format 20-12-2023 2023-00534213 PDF
31-05-2021 micro format 13-12-2021 2021-80600550 PDF
30-09-2020 micro format 28-04-2021 2021-11800148 PDF
30-09-2019 micro format 30-04-2020 2020-11000262 PDF
30-09-2018 micro format 30-04-2019 2019-11800318 PDF
30-09-2017 micro format 28-05-2018 2018-15000056 PDF
30-09-2016 abbreviated format 28-04-2017 2017-11200181 PDF
30-09-2015 abbreviated format 07-04-2016 2016-09900270 PDF
30-09-2014 abbreviated format 30-04-2015 2015-11400039 PDF

Next steps