ZEUZIOS
Annual accounts 2025
micro format, filed on 09-06-2026, 52 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €180,000. Estimated: probably between €170,000 and €230,000.
Balance sheet
balance sheet total €785,906 on 31-12-2025in euro
in euro
Position in the sector
19.3%
Higher than 20% of 21,208 companies in 2025.
0.51
Higher than 6% of 20,571 companies in 2025.
2.7%
Higher than 22% of 20,746 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: top quarter · Working capital: bottom quarter
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||
20/58 |
785,906 | 723,227 | 654,452 | 717,357 | 652,902 | 538,627 | 455,048 | 333,703 | 296,155 | 206,965 | |
21/28 |
682,261 | 584,697 | 545,308 | 579,394 | 498,472 | 402,124 | 345,425 | 265,230 | 196,320 | 124,549 | |
22/27 |
682,261 | 584,697 | 545,308 | 570,274 | 489,352 | 393,004 | 336,305 | 256,110 | 187,200 | 115,429 | |
22 |
676,985 | 578,589 | 538,257 | 567,439 | 486,511 | 392,618 | 335,535 | 249,028 | 173,036 | 94,956 | |
23 |
2,111 | 1,635 | 1,270 | 2,836 | 2,841 | 385 | 771 | 490 | 980 | 697 | |
24 |
3,165 | 4,473 | 5,781 | - | - | - | - | 6,592 | 13,185 | 19,777 | |
28 |
- | - | - | 9,120 | 9,120 | 9,120 | 9,120 | 9,120 | 9,120 | 9,120 | |
29/58 |
103,645 | 138,530 | 109,144 | 137,963 | 154,431 | 136,503 | 109,623 | 68,473 | 99,836 | 82,416 | |
40/41 |
33,402 | 69,175 | 56,067 | 68,655 | 94,571 | 43,546 | 79,837 | 35,568 | 31,076 | 38,073 | |
40 |
33,170 | 62,540 | 52,663 | 53,474 | 87,999 | 41,407 | 62,722 | 29,979 | 31,076 | 31,179 | |
41 |
233 | 6,636 | 3,403 | 15,180 | 6,572 | 2,139 | 17,115 | 5,589 | - | 6,895 | |
54/58 |
66,773 | 65,417 | 49,028 | 60,682 | 55,392 | 92,218 | 29,059 | 32,169 | 67,730 | 43,350 | |
490/1 |
3,469 | 3,938 | 4,049 | 8,626 | 4,468 | 739 | 727 | 736 | 1,030 | 992 | |
| Balance sheet: equity and liabilities | |||||||||||
10/49 |
785,906 | 723,227 | 654,452 | 717,357 | 652,902 | 538,627 | 455,048 | 333,703 | 296,155 | 206,965 | |
10/15 |
151,633 | 130,546 | 184,627 | 178,420 | 176,667 | 173,235 | 149,752 | 116,598 | 95,160 | 74,089 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
133,033 | 111,946 | 166,027 | 159,820 | 158,067 | 154,635 | 131,152 | 97,998 | 76,560 | 55,489 | |
130/1 |
- | - | - | 1,860 | 1,860 | 1,860 | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
- | - | - | 1,860 | 1,860 | 1,860 | - | - | - | - | |
133 |
133,033 | 111,946 | 166,027 | 157,960 | 156,207 | 152,775 | 129,292 | 96,138 | 74,700 | 53,629 | |
17/49 |
634,273 | 592,681 | 469,825 | 538,938 | 476,235 | 365,392 | 305,297 | 217,105 | 200,995 | 132,876 | |
17 |
429,335 | 403,509 | 370,843 | 429,815 | 347,299 | 271,719 | 213,625 | 139,683 | - | 2,557 | |
170/4 |
429,335 | 403,509 | 370,843 | 429,815 | 347,299 | 271,719 | 213,625 | 139,683 | - | 2,557 | |
42/48 |
202,873 | 187,409 | 98,590 | 108,144 | 128,374 | 93,206 | 90,611 | 75,473 | 197,103 | 127,412 | |
42 |
70,771 | 64,775 | 58,972 | 58,486 | 52,205 | 36,095 | 26,850 | 19,108 | 2,557 | 10,227 | |
43 |
- | - | - | - | - | - | - | 25,000 | 140,000 | 59,280 | |
430/8 |
- | - | - | - | - | - | - | 25,000 | 140,000 | 59,280 | |
44 |
3,117 | 3,738 | 4,073 | 4,310 | 38,731 | 9,800 | 38,614 | 2,990 | 5,986 | 4,295 | |
440/4 |
3,117 | 3,738 | 4,073 | 4,310 | 38,731 | 9,800 | 38,614 | 2,990 | 5,986 | 4,295 | |
46 |
- | - | - | - | 70 | 82 | - | 73 | 72 | 71 | |
45 |
14,533 | 12,803 | 3,489 | 3,188 | 3,473 | 10,538 | 9,912 | 3,436 | 12,653 | 33,663 | |
450/3 |
14,533 | 12,803 | 3,489 | 2,824 | 3,473 | 10,538 | 9,912 | 3,436 | 12,653 | 33,663 | |
454/9 |
- | - | - | 365 | - | - | - | - | - | - | |
47/48 |
114,452 | 106,093 | 32,055 | 42,160 | 33,895 | 36,690 | 15,236 | 24,865 | 35,835 | 19,876 | |
492/3 |
2,064 | 1,763 | 392 | 978 | 562 | 467 | 1,060 | 1,949 | 3,892 | 2,908 | |
| Income statement | |||||||||||
76A |
- | - | - | 8,777 | 2,701 | - | - | - | - | - | |
9900 |
119,471 | 95,463 | 81,828 | 76,330 | 59,551 | 72,980 | 99,039 | 69,052 | 58,069 | 125,390 | |
62 |
7,456 | 7,327 | 7,002 | 5,671 | - | - | - | - | - | - | |
630 |
51,194 | 46,546 | 45,991 | 54,452 | 43,587 | 37,132 | 44,697 | 30,931 | 21,067 | 34,982 | |
640/8 |
14,407 | 12,946 | 4,251 | 3,312 | 3,294 | 1,681 | 1,677 | 1,591 | 724 | 1,316 | |
66A |
- | - | 3,671 | - | - | - | - | - | - | - | |
9901 |
46,415 | 28,644 | 20,913 | 12,896 | 12,670 | 34,166 | 52,664 | 36,531 | 36,278 | 89,092 | |
75/76B |
272 | 168 | 253 | 251 | 476 | 19 | 1 | 31 | 25 | 259 | |
75 |
272 | 168 | 253 | 251 | 476 | 19 | 1 | 31 | 25 | 259 | |
65/66B |
15,696 | 12,474 | 10,744 | 9,474 | 7,337 | 5,724 | 5,416 | 5,340 | 3,370 | 2,707 | |
65 |
15,696 | 12,474 | 10,744 | 9,474 | 7,337 | 5,724 | 5,416 | 5,340 | 3,370 | 2,707 | |
9903 |
30,990 | 16,337 | 10,422 | 3,673 | 5,810 | 28,461 | 47,249 | 31,222 | 32,933 | 86,644 | |
67/77 |
9,904 | 5,318 | 4,215 | 1,920 | 2,377 | 4,978 | 14,095 | 9,785 | 11,861 | 31,155 | |
9904 |
21,087 | 11,020 | 6,207 | 1,753 | 3,432 | 23,483 | 33,154 | 21,438 | 21,071 | 55,489 | |
9905 |
21,087 | 11,020 | 6,207 | 1,753 | 3,432 | 23,483 | 33,154 | 21,438 | 21,071 | 55,489 | |
| Appropriation of the result | |||||||||||
9906 |
21,087 | 11,020 | 6,207 | 1,753 | 3,432 | 23,483 | 33,154 | 21,438 | 21,071 | 55,489 | |
791/2 |
- | 65,101 | - | - | - | - | - | - | - | - | |
691/2 |
21,087 | 11,020 | 6,207 | 1,753 | 3,432 | 23,483 | 33,154 | 21,438 | 21,071 | 55,489 | |
6920 |
- | - | - | - | - | - | - | - | - | 1,860 | |
6921 |
21,087 | 11,020 | 6,207 | 1,753 | 3,432 | 23,483 | 33,154 | 21,438 | 21,071 | 53,629 | |
694/7 |
- | 65,101 | - | - | - | - | - | - | - | - | |
694 |
- | 65,101 | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||
9087 |
- | - | - | 0.9 | - | - | - | - | - | - | |
Hours worked1013 |
- | - | - | 188 | - | - | - | - | - | - | |
| Document | |||||||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 09-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 09-06-2026 | 2026-00149194 | |
| 31-12-2024 | micro format | 31-03-2025 | 2025-00058502 | |
| 31-12-2023 | micro format | 31-07-2024 | 2024-00318364 | |
| 31-12-2022 | micro format | 16-06-2023 | 2023-00131900 | |
| 31-12-2021 | micro format | 20-07-2022 | 2022-20211126 | |
| 31-12-2020 | micro format | 19-08-2021 | 2021-51200505 | |
| 31-12-2019 | micro format | 11-08-2020 | 2020-41400181 | |
| 31-12-2018 | micro format | 24-06-2019 | 2019-21900489 | |
| 31-12-2017 | micro format | 29-06-2018 | 2018-27000521 | |
| 31-12-2016 | abbreviated format | 23-06-2017 | 2017-21500571 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 97,609 | 75,190 | 66,904 | 67,347 | 56,257 | 71,298 | 97,362 | 67,461 | 57,345 | 124,074 | ||
| 72,281 | 57,566 | 52,198 | 56,204 | 47,019 | 60,616 | 77,851 | 52,368 | 42,138 | 90,471 | ||
| 162,669 | 85,936 | 21,024 | 145,652 | 141,894 | 93,831 | 124,892 | 102,849 | 92,837 | 159,531 | ||
| 1,357 | 16,388 | -11,654 | 5,291 | -36,827 | 63,159 | -3,110 | -35,561 | 24,380 | - | ||
| -99,229 | -48,879 | 10,554 | 29,819 | 26,057 | 43,297 | 19,012 | -7,001 | -97,268 | -44,996 | ||
| 19.3% | 18.1% | 28.2% | 24.9% | 27.1% | 32.2% | 32.9% | 34.9% | 32.1% | 35.8% | ||
| 0.51 | 0.74 | 1.11 | 1.28 | 1.20 | 1.46 | 1.21 | 0.91 | 0.51 | 0.65 | ||
| 4.18 | 4.54 | 2.54 | 3.02 | 2.70 | 2.11 | 2.04 | 1.86 | 2.11 | 1.79 | ||
| 13.9% | 8.4% | 3.4% | 1.0% | 1.9% | 13.6% | 22.1% | 18.4% | 22.1% | 74.9% | ||
| 2.7% | 1.5% | 0.9% | 0.2% | 0.5% | 4.4% | 7.3% | 6.4% | 7.1% | 26.8% | ||
| 6.22 | 6.03 | 6.23 | 7.11 | 7.67 | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2022 |
|---|---|
| Employees at the balance-sheet date | 1 |
| part-time | 1 |
| in full-time equivalents | 0.1 |
| 0.1 | |
| On a permanent contract | 1 |
Source: social balance sheet in the 2022 annual accounts
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Mortgages, amount registered | - | - | - | €268,500 | €268,500 |
| Carrying value of the mortgaged assets | - | - | - | €567,439 | €486,511 |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €162,669 | €85,936 | €21,024 | €145,652 | €141,894 |
| €51,194 | €46,546 | €45,991 | €54,452 | €43,587 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on ZEUZIOS
The operating result for 2025 is 62% higher than in 2024 and the highest since 2019. It is the fourth rise in a row, after the fall in 2021.
Debt's share of the balance-sheet total falls from 81.9% to 80.7%. Equity and debt are higher.