ZERRAC SYSTEM
Annual accounts 2025
micro format, filed on 29-10-2025, 2 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €380,000. Estimated: probably between €260,000 and €470,000.
Balance sheet
balance sheet total €197,986 on 31-03-2025in euro
in euro
Position in the sector
53.6%
Higher than 58% of 35,125 companies in 2025.
4.72
Higher than 84% of 34,499 companies in 2025.
9.0%
Higher than 56% of 34,700 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: top quarter
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
197,986 | 187,799 | 209,740 | 234,507 | 165,929 | 160,210 | 167,730 | 168,076 | 179,992 | 204,402 | 242,497 | 223,633 | |
21/28 |
412 | 1,296 | 2,767 | 4,819 | 3,484 | 2,551 | 5,101 | 13,045 | 22,630 | 38,335 | 38,835 | 32,643 | |
21 |
- | - | - | - | 0 | 43 | 222 | 502 | 816 | 2,528 | 4,410 | 5,792 | |
22/27 |
139 | 1,023 | 2,495 | 4,546 | 3,211 | 2,236 | 4,606 | 12,270 | 21,541 | 35,535 | 34,153 | 26,579 | |
23 |
- | - | 137 | 550 | 964 | - | - | 13 | 838 | 1,843 | 2,308 | 3,259 | |
24 |
- | 662 | 1,570 | 2,781 | 607 | 1,420 | 4,606 | 12,257 | 20,460 | 32,474 | 29,652 | 20,152 | |
26 |
139 | 362 | 788 | 1,214 | 1,641 | 816 | - | - | 244 | 1,218 | 2,193 | 3,168 | |
28 |
273 | 273 | 273 | 273 | 273 | 273 | 273 | 273 | 273 | 273 | 273 | 273 | |
29/58 |
197,574 | 186,503 | 206,972 | 229,688 | 162,445 | 157,659 | 162,630 | 155,031 | 157,362 | 166,066 | 203,662 | 190,990 | |
3 |
117,636 | 103,632 | 121,885 | 124,682 | 120,133 | 117,912 | 117,353 | 119,652 | 118,721 | 118,285 | 129,475 | 137,691 | |
30/36 |
117,636 | 103,632 | 121,885 | 124,682 | 120,133 | 117,912 | 117,353 | 119,652 | 118,721 | 118,285 | 129,475 | 137,691 | |
40/41 |
53,606 | 67,795 | 72,789 | 99,825 | 24,371 | 33,961 | 42,131 | 27,549 | 15,428 | 34,679 | 57,143 | 32,799 | |
40 |
53,606 | 65,520 | 65,287 | 89,340 | 24,371 | 32,628 | 40,797 | 26,448 | 15,395 | 32,259 | 52,931 | 30,461 | |
41 |
- | 2,275 | 7,502 | 10,484 | - | 1,334 | 1,334 | 1,101 | 33 | 2,420 | 4,212 | 2,337 | |
54/58 |
20,902 | 13,287 | 11,103 | 5,181 | 17,941 | 5,785 | 3,146 | 7,831 | 23,214 | 13,102 | 17,044 | 20,500 | |
490/1 |
5,430 | 1,790 | 1,195 | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
197,986 | 187,799 | 209,740 | 234,507 | 165,929 | 160,210 | 167,730 | 168,076 | 179,992 | 204,402 | 242,497 | 223,633 | |
10/15 |
106,163 | 88,271 | 69,523 | 59,776 | 56,212 | 35,854 | 30,659 | 28,311 | 25,849 | 19,824 | 19,084 | 14,906 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
10 |
- | - | 6,200 | 6,200 | - | - | - | - | - | - | - | - | |
100 |
- | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
26,752 | 8,860 | 8,860 | 8,860 | 8,860 | 8,323 | 8,323 | 8,206 | 8,082 | 7,781 | 7,744 | 7,535 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | |
130 |
- | - | 1,860 | 1,860 | 1,860 | 1,323 | 1,323 | 1,206 | 1,082 | 781 | 744 | 535 | |
1311 |
1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | |
132 |
7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | |
133 |
17,892 | - | - | - | - | - | - | - | - | - | - | - | |
14 |
73,211 | 73,211 | 54,463 | 44,716 | 41,152 | 21,331 | 16,136 | 13,905 | 11,567 | 5,843 | 5,140 | 1,171 | |
17/49 |
91,823 | 99,528 | 140,216 | 174,731 | 109,717 | 124,356 | 137,071 | 139,765 | 154,142 | 184,577 | 223,413 | 208,727 | |
17 |
50,000 | 60,000 | 70,000 | 80,000 | 85,000 | 100,000 | 110,000 | 115,000 | 119,237 | 139,235 | 138,464 | 126,420 | |
170/4 |
- | - | - | - | - | - | - | - | 4,237 | 14,235 | 13,464 | 1,420 | |
178/9 |
50,000 | 60,000 | 70,000 | 80,000 | 85,000 | 100,000 | 110,000 | 115,000 | 115,000 | 125,000 | 125,000 | 125,000 | |
42/48 |
41,823 | 39,528 | 70,216 | 94,731 | 24,717 | 24,356 | 27,071 | 24,765 | 34,905 | 45,342 | 84,949 | 81,723 | |
42 |
- | - | - | - | - | - | - | 4,015 | 9,776 | 10,104 | 7,504 | 3,271 | |
43 |
- | - | - | 60,000 | - | - | - | - | - | - | - | - | |
430/8 |
- | - | - | 60,000 | - | - | - | - | - | - | - | - | |
44 |
15,172 | 22,245 | 58,086 | 19,464 | 16,014 | 16,601 | 17,585 | 11,476 | 9,466 | 26,370 | 44,575 | 23,523 | |
440/4 |
15,172 | 22,245 | 58,086 | 19,464 | 16,014 | 16,601 | 17,585 | 11,476 | 9,466 | 26,370 | 44,575 | 23,523 | |
46 |
- | - | - | - | - | - | - | - | - | - | - | 4,000 | |
45 |
17,705 | 12,331 | 7,979 | 10,470 | 6,260 | 4,978 | 6,476 | 4,311 | 7,773 | 3,225 | 9,777 | 8,788 | |
450/3 |
13,008 | 8,402 | 4,623 | 6,411 | 3,175 | 3,256 | 4,400 | 1,985 | 6,352 | 1,612 | 4,960 | 3,840 | |
454/9 |
4,697 | 3,928 | 3,356 | 4,059 | 3,085 | 1,722 | 2,076 | 2,325 | 1,421 | 1,613 | 4,817 | 4,948 | |
47/48 |
8,946 | 4,952 | 4,152 | 4,797 | 2,444 | 2,777 | 3,010 | 4,963 | 7,890 | 5,643 | 23,092 | 42,141 | |
492/3 |
- | - | - | - | - | - | - | - | - | - | - | 584 | |
| Income statement | |||||||||||||
76A |
- | - | - | - | - | - | - | 347 | - | - | - | - | |
9900 |
127,835 | 135,796 | 105,443 | 53,816 | 60,772 | 55,304 | 52,143 | 46,977 | 56,610 | 69,685 | 103,204 | 186,463 | |
62 |
93,660 | 98,713 | 76,533 | 46,534 | 33,651 | 35,289 | 37,802 | 30,816 | 29,038 | 46,790 | 76,921 | 132,364 | |
630 |
884 | 1,472 | 2,051 | 1,390 | 1,419 | 4,783 | 9,473 | 11,096 | 15,918 | 20,291 | 18,714 | 27,973 | |
631/4 |
- | -1,497 | 2,830 | - | -1,131 | 5,743 | - | - | 1,051 | - | - | - | |
640/8 |
7,310 | 9,107 | 10,966 | 6,392 | 3,135 | 4,020 | 2,104 | 2,365 | 2,974 | 2,050 | 3,052 | 7,166 | |
66A |
- | - | - | 656 | - | 299 | 471 | - | - | - | - | - | |
9901 |
25,981 | 28,001 | 13,064 | -1,155 | 23,698 | 5,170 | 2,293 | 2,700 | 7,630 | 553 | 4,516 | 18,960 | |
75/76B |
3,965 | 3,458 | 3,919 | 10,261 | 5,339 | 3,861 | 3,820 | 3,604 | 4,645 | 4,444 | 4,085 | 6,390 | |
75 |
3,965 | 3,458 | 3,919 | 10,261 | 5,339 | 3,861 | 3,820 | 3,604 | 4,645 | 4,444 | 4,085 | 6,390 | |
65/66B |
1,962 | 4,520 | 4,262 | 3,882 | 2,771 | 2,339 | 1,789 | 2,618 | 3,525 | 3,459 | 3,444 | 4,643 | |
65 |
1,962 | 4,520 | 4,262 | 3,882 | 2,771 | 2,339 | 1,789 | 2,618 | 3,525 | 3,459 | 3,444 | 4,643 | |
9903 |
27,984 | 26,939 | 12,720 | 5,224 | 26,267 | 6,692 | 4,325 | 3,686 | 8,750 | 1,538 | 5,158 | 20,706 | |
67/77 |
10,092 | 8,191 | 2,973 | 1,660 | 5,909 | 1,497 | 1,977 | 1,224 | 2,725 | 798 | 980 | 3,000 | |
9904 |
17,892 | 18,748 | 9,747 | 3,564 | 20,358 | 5,195 | 2,348 | 2,462 | 6,025 | 740 | 4,178 | 17,706 | |
689 |
- | - | - | - | - | - | - | - | - | - | - | 7,000 | |
9905 |
17,892 | 18,748 | 9,747 | 3,564 | 20,358 | 5,195 | 2,348 | 2,462 | 6,025 | 740 | 4,178 | 10,706 | |
| Appropriation of the result | |||||||||||||
9906 |
91,103 | 73,211 | 54,463 | 44,716 | 41,689 | 21,331 | 16,254 | 14,029 | 11,868 | 5,880 | 5,349 | 10,706 | |
14P |
73,211 | 54,463 | 44,716 | 41,152 | - | - | - | - | - | - | - | - | |
691/2 |
17,892 | - | - | - | 537 | - | 117 | 123 | 301 | 37 | 209 | 535 | |
6920 |
- | - | - | - | 537 | - | 117 | 123 | 301 | 37 | 209 | 535 | |
6921 |
17,892 | - | - | - | - | - | - | - | - | - | - | - | |
694/7 |
- | - | - | - | - | - | - | - | - | - | - | 9,000 | |
695 |
- | - | - | - | - | - | - | - | - | - | - | 9,000 | |
| Social balance sheet | |||||||||||||
9087 |
- | 2 | 2 | 2.5 | 2 | 2 | 1.8 | 1.1 | 1 | 1.5 | 2 | 2.1 | |
Hours worked1013 |
- | 3,622 | 3,131 | 3,466 | 2,796 | 2,471 | 2,462 | 1,846 | 1,736 | 2,296 | 3,491 | 3,386 | |
| Document | |||||||||||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 29-10-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-03-2025 | micro format | 29-10-2025 | 2025-00555043 | |
| 31-03-2024 | micro format | 09-12-2024 | 2024-00612137 | |
| 31-03-2023 | micro format | 08-11-2023 | 2023-00508296 | |
| 31-03-2022 | micro format | 23-12-2022 | 2022-20548357 | |
| 31-03-2021 | micro format | 26-01-2022 | 2022-01800009 | |
| 31-03-2020 | micro format | 25-11-2020 | 2020-72500033 | |
| 31-03-2019 | micro format | 10-12-2019 | 2019-76100093 | |
| 31-03-2018 | micro format | 05-11-2018 | 2018-71800577 | |
| 31-03-2017 | micro format | 31-10-2017 | 2017-68500054 | |
| 31-03-2016 | full format | 03-11-2016 | 2016-67400114 | |
| 31-03-2015 | full format | 23-10-2015 | 2015-65600120 | |
| 31-03-2014 | full format | 27-11-2014 | 2014-67800252 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26,865 | 29,472 | 15,115 | 234 | 25,117 | 9,953 | 11,766 | 13,796 | 23,548 | 20,845 | 23,231 | 46,933 | ||
| 18,776 | 20,219 | 11,799 | 4,954 | 21,777 | 9,978 | 11,821 | 13,558 | 21,943 | 21,031 | 22,893 | 45,679 | ||
| 0 | 0 | 0 | 2,724 | 2,351 | 2,234 | 1,529 | 1,511 | 213 | 19,792 | 24,907 | 60,616 | ||
| 7,615 | 2,184 | 5,922 | -12,760 | 12,156 | 2,639 | -4,685 | -15,383 | 10,112 | -3,942 | -3,456 | - | ||
| 155,751 | 146,975 | 136,756 | 134,957 | 137,728 | 133,303 | 135,559 | 130,266 | 122,457 | 120,724 | 118,713 | 109,267 | ||
| 53.6% | 47.0% | 33.1% | 25.5% | 33.9% | 22.4% | 18.3% | 16.8% | 14.4% | 9.7% | 7.9% | 6.7% | ||
| 4.72 | 4.72 | 2.95 | 2.42 | 6.57 | 6.47 | 6.01 | 6.26 | 4.51 | 3.66 | 2.40 | 2.34 | ||
| 1.91 | 2.10 | 1.21 | 1.11 | 1.71 | 1.63 | 1.67 | 1.43 | 1.11 | 1.05 | 0.87 | 0.65 | ||
| 0.86 | 1.13 | 2.02 | 2.92 | 1.95 | 3.47 | 4.47 | 4.94 | 5.96 | 9.31 | 11.71 | 14.00 | ||
| 16.9% | 21.2% | 14.0% | 6.0% | 36.2% | 14.5% | 7.7% | 8.7% | 23.3% | 3.7% | 21.9% | 118.8% | ||
| 9.0% | 10.0% | 4.6% | 1.5% | 12.3% | 3.2% | 1.4% | 1.5% | 3.3% | 0.4% | 1.7% | 7.9% | ||
| 13.69 | 6.52 | 3.55 | 0.06 | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-03-2024 | 31-03-2023 | 31-03-2022 |
|---|---|---|---|
| Employees at the balance-sheet date | 2 | 2 | 3 |
| full-time | 2 | 2 | 3 |
| in full-time equivalents | 2 | 2 | 3 |
| 2 | 2 | 2.5 | |
| On a permanent contract | 1 | 1 | 1 |
| Joined | - | 1 | 1 |
| Left | - | 2 | 0 |
Source: social balance sheet in the 2022 to 2024 annual accounts
Investments
fixed assets acquired| Item | 31-03-2025 | 31-03-2024 | 31-03-2023 | 31-03-2022 |
|---|---|---|---|---|
| Tangible fixed assets | - | - | - | €2,724 |
| €884 | €1,472 | €2,051 | €1,390 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on ZERRAC SYSTEM
The operating result for 2025 is 7% lower than in 2024.
Debt's share of the balance-sheet total falls from 53.0% to 46.4%. Equity is higher and debt is lower.