Skip to content

ZERRAC SYSTEM

Active Private limited companyfounded 2012active for 14 yearsRue d'Audenarde 33, 7890 EllezellesKBO/BCE: BE 0846.953.124

Annual accounts 2025

micro format, filed on 29-10-2025, 2 days before the deadline
€127,835
▼ 5.9%
€25,981
▼ 7.2%
€17,892
▼ 4.6%
€155,751
▲ 6.0%
53.6%
▲ 6.6 percentage points
4.72
▲ 0.01

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €380,000. Estimated: probably between €260,000 and €470,000.

Balance sheet

balance sheet total €197,986 on 31-03-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

53.6%

Higher than 58% of 35,125 companies in 2025.

4.72

Higher than 84% of 34,499 companies in 2025.

9.0%

Higher than 56% of 34,700 companies in 2025.

ZERRAC SYSTEM Middle half of the sector 80% of the sector Micro accounts in specialised construction (NACE 43)

Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: top quarter

Staff

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend202520242023202220212020201920182017201620152014
Balance sheet: assets
20/58 197,986187,799209,740234,507165,929160,210167,730168,076179,992204,402242,497223,633
21/28 4121,2962,7674,8193,4842,5515,10113,04522,63038,33538,83532,643
21 ----0432225028162,5284,4105,792
22/27 1391,0232,4954,5463,2112,2364,60612,27021,54135,53534,15326,579
23 --137550964--138381,8432,3083,259
24 -6621,5702,7816071,4204,60612,25720,46032,47429,65220,152
26 1393627881,2141,641816--2441,2182,1933,168
28 273273273273273273273273273273273273
29/58 197,574186,503206,972229,688162,445157,659162,630155,031157,362166,066203,662190,990
3 117,636103,632121,885124,682120,133117,912117,353119,652118,721118,285129,475137,691
30/36 117,636103,632121,885124,682120,133117,912117,353119,652118,721118,285129,475137,691
40/41 53,60667,79572,78999,82524,37133,96142,13127,54915,42834,67957,14332,799
40 53,60665,52065,28789,34024,37132,62840,79726,44815,39532,25952,93130,461
41 -2,2757,50210,484-1,3341,3341,101332,4204,2122,337
54/58 20,90213,28711,1035,18117,9415,7853,1467,83123,21413,10217,04420,500
490/1 5,4301,7901,195---------
Balance sheet: equity and liabilities
10/49 197,986187,799209,740234,507165,929160,210167,730168,076179,992204,402242,497223,633
10/15 106,16388,27169,52359,77656,21235,85430,65928,31125,84919,82419,08414,906
10/11 6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,200
10 --6,2006,200--------
100 --18,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
101 --12,40012,40012,40012,40012,40012,40012,40012,40012,40012,400
13 26,7528,8608,8608,8608,8608,3238,3238,2068,0827,7817,7447,535
130/1 1,8601,8601,8601,8601,860-------
130 --1,8601,8601,8601,3231,3231,2061,082781744535
1311 1,8601,860----------
132 7,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,000
133 17,892-----------
14 73,21173,21154,46344,71641,15221,33116,13613,90511,5675,8435,1401,171
17/49 91,82399,528140,216174,731109,717124,356137,071139,765154,142184,577223,413208,727
17 50,00060,00070,00080,00085,000100,000110,000115,000119,237139,235138,464126,420
170/4 --------4,23714,23513,4641,420
178/9 50,00060,00070,00080,00085,000100,000110,000115,000115,000125,000125,000125,000
42/48 41,82339,52870,21694,73124,71724,35627,07124,76534,90545,34284,94981,723
42 -------4,0159,77610,1047,5043,271
43 ---60,000--------
430/8 ---60,000--------
44 15,17222,24558,08619,46416,01416,60117,58511,4769,46626,37044,57523,523
440/4 15,17222,24558,08619,46416,01416,60117,58511,4769,46626,37044,57523,523
46 -----------4,000
45 17,70512,3317,97910,4706,2604,9786,4764,3117,7733,2259,7778,788
450/3 13,0088,4024,6236,4113,1753,2564,4001,9856,3521,6124,9603,840
454/9 4,6973,9283,3564,0593,0851,7222,0762,3251,4211,6134,8174,948
47/48 8,9464,9524,1524,7972,4442,7773,0104,9637,8905,64323,09242,141
492/3 -----------584
Income statement
76A -------347----
9900 127,835135,796105,44353,81660,77255,30452,14346,97756,61069,685103,204186,463
62 93,66098,71376,53346,53433,65135,28937,80230,81629,03846,79076,921132,364
630 8841,4722,0511,3901,4194,7839,47311,09615,91820,29118,71427,973
631/4 --1,4972,830--1,1315,743--1,051---
640/8 7,3109,10710,9666,3923,1354,0202,1042,3652,9742,0503,0527,166
66A ---656-299471-----
9901 25,98128,00113,064-1,15523,6985,1702,2932,7007,6305534,51618,960
75/76B 3,9653,4583,91910,2615,3393,8613,8203,6044,6454,4444,0856,390
75 3,9653,4583,91910,2615,3393,8613,8203,6044,6454,4444,0856,390
65/66B 1,9624,5204,2623,8822,7712,3391,7892,6183,5253,4593,4444,643
65 1,9624,5204,2623,8822,7712,3391,7892,6183,5253,4593,4444,643
9903 27,98426,93912,7205,22426,2676,6924,3253,6868,7501,5385,15820,706
67/77 10,0928,1912,9731,6605,9091,4971,9771,2242,7257989803,000
9904 17,89218,7489,7473,56420,3585,1952,3482,4626,0257404,17817,706
689 -----------7,000
9905 17,89218,7489,7473,56420,3585,1952,3482,4626,0257404,17810,706
Appropriation of the result
9906 91,10373,21154,46344,71641,68921,33116,25414,02911,8685,8805,34910,706
14P 73,21154,46344,71641,152--------
691/2 17,892---537-11712330137209535
6920 ----537-11712330137209535
6921 17,892-----------
694/7 -----------9,000
695 -----------9,000
Social balance sheet
9087 -222.5221.81.111.522.1
Hours worked1013 -3,6223,1313,4662,7962,4712,4621,8461,7362,2963,4913,386
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 29-10-2025.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-03-2025 micro format 29-10-2025 2025-00555043 PDF
31-03-2024 micro format 09-12-2024 2024-00612137 PDF
31-03-2023 micro format 08-11-2023 2023-00508296 PDF
31-03-2022 micro format 23-12-2022 2022-20548357 PDF
31-03-2021 micro format 26-01-2022 2022-01800009 PDF
31-03-2020 micro format 25-11-2020 2020-72500033 PDF
31-03-2019 micro format 10-12-2019 2019-76100093 PDF
31-03-2018 micro format 05-11-2018 2018-71800577 PDF
31-03-2017 micro format 31-10-2017 2017-68500054 PDF
31-03-2016 full format 03-11-2016 2016-67400114 PDF
31-03-2015 full format 23-10-2015 2015-65600120 PDF
31-03-2014 full format 27-11-2014 2014-67800252 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend202520242023202220212020201920182017201620152014
26,86529,47215,11523425,1179,95311,76613,79623,54820,84523,23146,933
18,77620,21911,7994,95421,7779,97811,82113,55821,94321,03122,89345,679
0002,7242,3512,2341,5291,51121319,79224,90760,616
7,6152,1845,922-12,76012,1562,639-4,685-15,38310,112-3,942-3,456-
155,751146,975136,756134,957137,728133,303135,559130,266122,457120,724118,713109,267
53.6%47.0%33.1%25.5%33.9%22.4%18.3%16.8%14.4%9.7%7.9%6.7%
4.724.722.952.426.576.476.016.264.513.662.402.34
1.912.101.211.111.711.631.671.431.111.050.870.65
0.861.132.022.921.953.474.474.945.969.3111.7114.00
16.9%21.2%14.0%6.0%36.2%14.5%7.7%8.7%23.3%3.7%21.9%118.8%
9.0%10.0%4.6%1.5%12.3%3.2%1.4%1.5%3.3%0.4%1.7%7.9%
13.696.523.550.06--------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-03-202431-03-202331-03-2022
Employees at the balance-sheet date223
full-time223
in full-time equivalents223
222.5
On a permanent contract111
Joined-11
Left-20

Source: social balance sheet in the 2022 to 2024 annual accounts

Investments

fixed assets acquired
Item31-03-202531-03-202431-03-202331-03-2022
Tangible fixed assets---€2,724
€884€1,472€2,051€1,390

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Insights on ZERRAC SYSTEM

The operating result for 2025 is 7% lower than in 2024.

Debt's share of the balance-sheet total falls from 53.0% to 46.4%. Equity is higher and debt is lower.

Next steps