Skip to content

ZENITH

Active
Private limited companyfounded 2007active for 19 yearsVeldstraat 31, 9160 Lokeren, BelgiumKBO/BCE: BE 0886.521.701

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 14-04-2026 PDF all 18 filings

Amounts without an identifiable currency are taken as euros.

Turnover
≈ €130,000
Estimated: probably between €60,000 and €310,000
Total assets
€80,540▲ 22.8%
2024 · €65,564
Net result
€8,913▲ 133%
2024 · €3,824
Working capital
€69,237▲ 16.2%
2024 · €59,569
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is 3.3 times that of 2024. It is a recovery after the fall in 2024.

Operating result€15,509 2025 Net result€8,913 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Social work activities without accommodation (NACE 88). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€8,565-€27,975▲ 227%-€17,773-€18,730▼ 5.4%€19,412€4,717▼ 75.7%€15,509▲ 229%
Net result€4,604-€22,175within the sector's middle half▲ 382%-€18,028below the sector's middle half-€18,953below the sector's middle half▼ 5.1%€17,432within the sector's middle half€3,824within the sector's middle half▼ 78.1%€8,913within the sector's middle half▲ 133%
Equity€63,289-€85,464within the sector's middle half▲ 35.0%€67,436within the sector's middle half▼ 21.1%€48,483within the sector's middle half▼ 28.1%€55,915within the sector's middle half▲ 15.3%€59,739within the sector's middle half▲ 6.8%€68,652within the sector's middle half▲ 14.9%
Total assets€89,832-€92,900within the sector's middle half▲ 3.4%€69,577below the sector's middle half▼ 25.1%€50,975below the sector's middle half▼ 26.7%€62,707below the sector's middle half▲ 23.0%€65,564below the sector's middle half▲ 4.6%€80,540below the sector's middle half▲ 22.8%
Debt€26,542-€7,436▼ 72.0%€2,140▼ 71.2%€2,492▲ 16.4%€6,792▲ 173%€5,825▼ 14.2%€11,888▲ 104%
Working capital€62,402-€84,638within the sector's middle half▲ 35.6%€66,672within the sector's middle half▼ 21.2%€47,974within the sector's middle half▼ 28.0%€55,576within the sector's middle half▲ 15.8%€59,569within the sector's middle half▲ 7.2%€69,237within the sector's middle half▲ 16.2%
Solvency70.5%-92.0%above the sector's middle half▲ 21.5pp96.9%above the sector's middle half▲ 4.9pp95.1%above the sector's middle half▼ 1.8pp89.2%above the sector's middle half▼ 5.9pp91.1%above the sector's middle half▲ 1.9pp85.2%above the sector's middle half▼ 5.9pp
Current ratio3.39-12.69above the sector's middle half▲ 9.3032.15above the sector's middle half▲ 19.4620.25above the sector's middle half▼ 11.909.18above the sector's middle half▼ 11.0711.23above the sector's middle half▲ 2.047.13above the sector's middle half▼ 4.10
Return on assets (ROA)5.1%-23.9%above the sector's middle half▲ 18.7pp-25.9%below the sector's middle half▼ 49.8pp-37.2%below the sector's middle half▼ 11.3pp27.8%above the sector's middle half▲ 65.0pp5.8%within the sector's middle half▼ 22.0pp11.1%within the sector's middle half▲ 5.2pp
above within below The sector band is the middle half of the companies in Social work activities without accommodation (NACE 88). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €80,540
Equity €68,652 ▲ 14.9%
Debt €11,888 ▲ 104%
Debt's share of the balance-sheet total rises from 8.9% to 14.8%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€15,678▲
2024 · €4,887
Cash flow
€9,083▲
2024 · €3,993
Debt to equity
0.17▲
2024 · 0.10
ROE
13.0%▲
2024 · 6.4%
Interest coverage
over 100▲
2024 · 48.88
Debt ≤ 1 year
€11,303▲
2024 · €5,825
Income taxes
€6,998▲
2024 · €1,023
Staff costs
€250=
2024 · €250
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as ZENITH: other social work without accommodation (NACE 88999). They are comparable in size and age: total assets between €37,100 and €162,000, founded between 2000 and 2016.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFinancial year
ZENITH Lokeren2007€80,540€68,652€17,081-€8,9132025
GLOBAL MEDICAL LOGISTICAL ASSISTANCE Antwerpen2000€120,960€8,902€22,298--€3,3142025
VIADACT Turnhout2009€37,125-€793,030€27,466-€7,6172025
Co-Esprit Berlaar2011€59,402-€42,982€34,385-€17,0972025
RINOO België La Groise2015€122,505-€18,886€18,663€34,387€3,6302025
GROUPE PARTENARIAT LOGEMENT DE CHARLEROI Charleroi2014€162,377€112,790€22,546€770€1,7702025
Technovation Hub Leuven2016€74,291€64,420€9,728-€8,1942026

They were chosen from the 795 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 34,693 companies had the same profile as ZENITH has now. Two years later, 0.7% had gone bankrupt and 95.3% were still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% was still going

That fits the bankruptcy probability of ZENITH itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 34,693 companies, not a prediction for ZENITH. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Subsidies and aid

Flemish government

2022 · 1 entry · €2,683 awarded · €2,683 paid
Schemes
1 entry · €2,683 · €2,683 paid · Fonds voor Innoveren en Ondernemen
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines

Source: Annual accounts 2025 (PDF), filed on 14-04-2026.

Balance sheet Code20242025
Assets
Total assets20/58€65,564€80,540▲
Fixed assets21/28€170€0▼
Tangible fixed assets22/27€170€0▼
Land and buildings22€170€0▼
Current assets29/58€65,395€80,540▲
Amounts receivable within one year40/41€8,457€14,610▲
Trade receivables40€5,898€14,596▲
Other amounts receivable41€2,560€15▼
Cash at bank and in hand54/58€52,301€63,664▲
Deferred charges and accrued income490/1€4,636€2,266▼
Equity and liabilities
Total equity and liabilities10/49€65,564€80,540▲
Equity10/15€59,739€68,652▲
Contributions10/11€12,500€12,500=
Reserves13€38,060€46,860▲
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Other1319€0-
Distributable reserves133€36,200€45,000▲
Profit (loss) carried forward14€9,179€9,292▲
Amounts payable17/49€5,825€11,888▲
Amounts payable within one year42/48€5,825€11,303▲
Trade debts44€2,062€2,464▲
Suppliers440/4€2,062€2,464▲
Taxes, remuneration and social security45€3,711€8,103▲
Taxes450/3€2,449€8,103▲
Remuneration and social security454/9€1,262€0▼
Other amounts payable47/48€53€736▲
Accrued charges and deferred income492/3-€585
Income statement Code20242025
Remuneration, social security and pensions62€250€250=
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€170€170=
Other operating charges640/8€1,868€1,153▼
Gross operating margin9900€7,005€17,081▲
Operating profit (loss)9901€4,717€15,509▲
Financial income75/76B€230€486▲
Recurring financial income75€230€486▲
Financial charges65/66B€100€84▼
Recurring financial charges65€100€84▼
Profit (loss) for the period before taxes9903€4,847€15,911▲
Income taxes67/77€1,023€6,998▲
Profit (loss) for the period9904€3,824€8,913▲
Profit (loss) for the period to be appropriated9905€3,824€8,913▲
Appropriation of the result
Profit (loss) to be appropriated9906€12,979€18,092▲
Profit (loss) brought forward from the previous period14P€9,155€9,179▲
Transfer from equity791/2€0-
Transfer to equity691/2€3,800€8,800▲
To other reserves6921€3,800€8,800▲
Profit to be distributed694/7€0-
Return on contributions (dividend)694€0-

The notes to these accounts have 12 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2019202020212022202320242025Change
Remuneration, social security and pensions62-----€250€250=
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,167€255€255€255€170€170€170=
Other operating charges640/8---€619€704€1,868€1,153▼ 38.3%
Gross operating margin9900€10,462€28,553-€16,973-€17,856€20,286€7,005€17,081▲ 144%
Operating profit (loss)9901€8,565€27,975-€17,773-€18,730€19,412€4,717€15,509▲ 229%
Financial income75/76B---€1€1€230€486▲ 112%
Recurring financial income75€49€29€3€1€1€230€486▲ 112%
Financial charges65/66B---€84€84€100€84▼ 16.0%
Recurring financial charges65€710€559€92€84€84€100€84▼ 16.0%
Profit (loss) for the period before taxes9903€7,905€27,445-€17,862-€18,813€19,329€4,847€15,911▲ 228%
Income taxes67/77€3,301€5,271€166€140€1,897€1,023€6,998▲ 584%
Profit (loss) for the period9904€4,604€22,175-€18,028-€18,953€17,432€3,824€8,913▲ 133%
Profit (loss) for the period to be appropriated9905€4,604€22,175-€18,028-€18,953€17,432€3,824€8,913▲ 133%
Line2019202020212022202320242025Change
Assets
Total assets20/58€89,832€92,900€69,577€50,975€62,707€65,564€80,540▲ 22.8%
Fixed assets21/28€1,274€1,019€764€509€340€170€0▼ 100%
Tangible fixed assets22/27€1,274€1,019€764€509€340€170€0▼ 100%
Land and buildings22---€509€340€170€0▼ 100%
Current assets29/58€88,558€91,881€68,812€50,466€62,368€65,395€80,540▲ 23.2%
Amounts receivable within one year40/41€24,452€12,524€9,622€3,998€5,341€8,457€14,610▲ 72.8%
Trade receivables40----€5,331€5,898€14,596▲ 147%
Other amounts receivable41---€3,998€10€2,560€15▼ 99.4%
Cash at bank and in hand54/58€64,106€79,358€53,965€38,068€49,693€52,301€63,664▲ 21.7%
Deferred charges and accrued income490/1---€8,400€7,333€4,636€2,266▼ 51.1%
Equity and liabilities
Total equity and liabilities10/49€89,832€92,900€69,577€50,975€62,707€65,564€80,540▲ 22.8%
Equity10/15€63,289€85,464€67,436€48,483€55,915€59,739€68,652▲ 14.9%
Contributions10/11€12,500--€12,500€12,500€12,500€12,500=
Reserves13€26,860€26,860€26,860€26,860€34,260€38,060€46,860▲ 23.1%
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311-----€1,860€1,860=
Other1319---€1,860€1,860€0--
Distributable reserves133---€25,000€32,400€36,200€45,000▲ 24.3%
Profit (loss) carried forward14€23,929€46,104€28,076€9,123€9,155€9,179€9,292▲ 1.2%
Amounts payable17/49€26,542€7,436€2,140€2,492€6,792€5,825€11,888▲ 104%
Amounts payable within one year42/48€26,156€7,243€2,140€2,492€6,792€5,825€11,303▲ 94.0%
Trade debts44€4,325€759€717€1,596€1,061€2,062€2,464▲ 19.5%
Suppliers440/4---€1,596€1,061€2,062€2,464▲ 19.5%
Taxes, remuneration and social security45---€896€4,370€3,711€8,103▲ 118%
Taxes450/3---€896€4,370€2,449€8,103▲ 231%
Remuneration and social security454/9-----€1,262€0▼ 100%
Other amounts payable47/48---€0€1,361€53€736▲ 14×
Accrued charges and deferred income492/3------€585-
Line2019202020212022202320242025Change
Profit (loss) for the period9904€4,604€22,175-€18,028-€18,953€17,432€3,824€8,913▲ 133%
+ Depreciation and write-downs630€1,167€255€255€255€170€170€170=
Operating cash flow (approximation)€5,770€22,429-€17,773-€18,698€17,602€3,993€9,083▲ 127%
Investment in fixed assets (approximation)-€0€0€0€0€0€0-
Change in cash-€15,252-€25,393-€15,897€11,625€2,608€11,362▲ 336%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 18 filings with the National Bank
Financial year Type Filed Reference Document
30-09-2025 micro format 14-04-2026 2026-00079153 PDF
30-09-2024 micro format 19-03-2025 2025-00053920 PDF
30-09-2023 micro format 15-03-2024 2024-00043777 PDF
30-09-2022 micro format 15-03-2023 2023-00039601 PDF
30-09-2021 micro format 30-03-2022 2022-09400298 PDF
30-09-2020 micro format 26-04-2021 2021-11300408 PDF
30-09-2019 micro format 24-03-2020 2020-07400304 PDF
30-09-2018 micro format 26-04-2019 2019-11000470 PDF
30-09-2017 micro format 03-04-2018 2018-08700525 PDF
30-09-2016 abbreviated format 21-03-2017 2017-06800352 PDF

Show all 18 filings

Next steps