ZDEV
ActiveSummary
ZDEV has been active since 2012 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €209k and a net result of €30k. Equity is growing by ~6.4% per year across the filed fiscal years. Its solvency ranks better than 70% of 20780 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Score 2024
Axes · tick = 2023
Profitability83▲+27
Solvency100▲+1
Growth78▲+26
Track record100
Bankruptcy probability, 12 months
0.2%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €18k at 30 days acceptable
Liquidity ample (current ratio 6.36 against 6.65 in 2023; short-term debt: 10.5% and cash: 14.1% of total assets), and 22.1% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Three signals. The signal on the left, the evidence on the right.
−lowers risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 62
Relative position
BE, all sectors
reference
Computer programming, consultancy and related activities (NACE 62)
about 64% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 27-05-2025, 65 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
not confirmed
2024
65 d early
2023
86 d early
2022
84 d early
2021
79 d early
2020
89 d early
2019
78 d early
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Equity
€209k▲ 17.0%
2023 · €179k
2018: €131klowest in 7 years
2019: €163k▲ +24.6% vs 2018
2020: €192k▲ +17.7% vs 2019
2021: €158k▼ -17.9% vs 2020
2022: €195k▲ +23.9% vs 2021
2023: €179k▼ -8.6% vs 2022
2024: €209k▲ +17.0% vs 2023highest in 7 years
2018 → 2024
Total assets
€268k▲ 11.0%
2023 · €242k
2018: €250k
2019: €267k▲ +6.6% vs 2018
2020: €298k▲ +11.7% vs 2019highest in 7 years
2021: €252k▼ -15.4% vs 2020
2022: €281k▲ +11.4% vs 2021
2023: €242k▼ -13.9% vs 2022lowest in 7 years
2024: €268k▲ +11.0% vs 2023
2018 → 2024
Net result
€30k▲ 1,545%
2023 · €2k
2018: €26k
2019: €32k▲ +21.9% vs 2018
2020: €29k▼ -10.4% vs 2019
2021: €44k▲ +51.6% vs 2020highest in 7 years
2022: €38k▼ -13.9% vs 2021
2023: €2k▼ -95.1% vs 2022lowest in 7 years
2024: €30k▲ +1545% vs 2023
2018 → 2024
Working capital
€150k▲ 20.5%
2023 · €125k
2018: €94klowest in 7 years
2019: €107k▲ +13.0% vs 2018
2020: €138k▲ +29.1% vs 2019
2021: €103k▼ -25.0% vs 2020
2022: €144k▲ +39.0% vs 2021
2023: €125k▼ -13.0% vs 2022
2024: €150k▲ +20.5% vs 2023highest in 7 years
2018 → 2024
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20202021202220232024Trend
Equity€192k-€158k▼ 17.9%€195k▲ 23.9%€179k▼ 8.6%€209k▲ 17.0%
2020: €192k
2021: €158k▼ -17.9% vs 2020lowest in 5 years
2022: €195k▲ +23.9% vs 2021
2023: €179k▼ -8.6% vs 2022
2024: €209k▲ +17.0% vs 2023highest in 5 years
Operating result€41k-€65k▲ 56.2%€55k▼ 14.2%€4k▼ 92.8%€42k▲ 942%
2020: €41k
2021: €65k▲ +56.2% vs 2020highest in 5 years
2022: €55k▼ -14.2% vs 2021
2023: €4k▼ -92.8% vs 2022lowest in 5 years
2024: €42k▲ +942% vs 2023
Net result€29k-€44k▲ 51.6%€38k▼ 13.9%€2k▼ 95.1%€30k▲ 1,545%
2020: €29k
2021: €44k▲ +51.6% vs 2020highest in 5 years
2022: €38k▼ -13.9% vs 2021
2023: €2k▼ -95.1% vs 2022lowest in 5 years
2024: €30k▲ +1545% vs 2023
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result recovers in 2024; 2024 is 942% above 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €268k
Fixed assets
€90k ▼ 5.4%
Current assets
€179k ▲ 21.5%
Equity and liabilities €268k
Equity
€209k ▲ 17.0%
Debt
€59k ▼ 6.1%
Debt's share of the balance-sheet total falls from 26.1% to 22.1%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€48k▲
2023 · €13k
Cash flow
€37k▲
2023 · €11k
Current ratio
6.36▼
2023 · 6.65
Debt to equity
0.28▼
2023 · 0.35
ROE
14.6%▲
2023 · 1.0%
ROA
11.3%▲
2023 · 0.8%
Interest coverage
11.94▲
2023 · 4.31
Debt ≤ 1 year
€28k▲
2023 · €22k
Debt > 1 year
€31k▼
2023 · €41k
Income taxes
€12k▲
2023 · €2k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 51 lines
Balance sheet
Code20232024
Assets
Total assets20/58€242k€268k▲
Fixed assets21/28€95k€90k▼
Tangible fixed assets22/27€95k€90k▼
Land and buildings22€93k€87k▼
Plant, machinery and equipment23€499€679▲
Furniture and vehicles24€2k€2k▲
Financial fixed assets28€150€150=
Current assets29/58€147k€179k▲
Amounts receivable after more than one year29€60k€60k=
Other amounts receivable291€60k€60k=
Amounts receivable within one year40/41€61k€81k▲
Trade receivables40€25k€28k▲
Other amounts receivable41€36k€53k▲
Cash at bank and in hand54/58€26k€38k▲
Equity and liabilities
Total equity and liabilities10/49€242k€268k▲
Equity10/15€179k€209k▲
Contributions10/11€6k€6k=
Reserves13€172k€203k▲
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Distributable reserves133€171k€201k▲
Amounts payable17/49€63k€59k▼
Amounts payable after more than one year17€41k€31k▼
Financial debts170/4€41k€31k▼
Amounts payable within one year42/48€22k€28k▲
Current portion of amounts payable after more than one year42€13k€13k▲
Financial debts43€462-
Credit institutions430/8€462-
Trade debts44€3k€5k▲
Suppliers440/4€3k€5k▲
Taxes, remuneration and social security45€6k€10k▲
Taxes450/3€6k€10k▲
Income statement
Code20232024
Non-recurring operating income76A€2k€7k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9k€7k▼
Other operating charges640/8€3k€2k▼
Gross operating margin9900€16k€51k▲
Operating profit (loss)9901€4k€42k▲
Financial income75/76B€3k€5k▲
Recurring financial income75€3k€5k▲
Financial charges65/66B€3k€4k▲
Recurring financial charges65€3k€4k▲
Profit (loss) for the period before taxes9903€4k€42k▲
Income taxes67/77€2k€12k▲
Profit (loss) for the period9904€2k€30k▲
Profit (loss) for the period to be appropriated9905€2k€30k▲
Appropriation of the result
Profit (loss) to be appropriated9906€2k€30k▲
Transfer from equity791/2€19k-
Transfer to equity691/2€2k€30k▲
To other reserves6921€2k€30k▲
Profit to be distributed694/7€19k-
Return on contributions (dividend)694€19k-
The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €2k | €7k | ▲ 208% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €14k | €11k | €12k | €9k | €7k | ▼ 28.0% |
| Other operating charges640/8 | - | €4k | €5k | €3k | €2k | ▼ 23.9% |
| Gross operating margin9900 | €57k | €80k | €72k | €16k | €51k | ▲ 210% |
| Operating profit (loss)9901 | €41k | €65k | €55k | €4k | €42k | ▲ 942% |
| Financial income75/76B | - | €16 | €2k | €3k | €5k | ▲ 44.8% |
| Recurring financial income75 | €2k | €16 | €2k | €3k | €5k | ▲ 44.8% |
| Financial charges65/66B | - | €3k | €2k | €3k | €4k | ▲ 30.7% |
| Recurring financial charges65 | €3k | €3k | €2k | €3k | €4k | ▲ 30.7% |
| Profit (loss) for the period before taxes9903 | €41k | €62k | €55k | €4k | €42k | ▲ 913% |
| Income taxes67/77 | €12k | €18k | €17k | €2k | €12k | ▲ 413% |
| Profit (loss) for the period9904 | €29k | €44k | €38k | €2k | €30k | ▲ 1,545% |
| Profit (loss) for the period to be appropriated9905 | €29k | €44k | €38k | €2k | €30k | ▲ 1,545% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €298k | €252k | €281k | €242k | €268k | ▲ 11.0% |
| Fixed assets21/28 | €123k | €114k | €102k | €95k | €90k | ▼ 5.4% |
| Tangible fixed assets22/27 | €123k | €114k | €102k | €95k | €90k | ▼ 5.4% |
| Land and buildings22 | - | €104k | €98k | €93k | €87k | ▼ 6.2% |
| Plant, machinery and equipment23 | - | €7k | €4k | €499 | €679 | ▲ 36.0% |
| Furniture and vehicles24 | - | €3k | - | €2k | €2k | ▲ 30.0% |
| Financial fixed assets28 | €150 | €150 | €150 | €150 | €150 | = |
| Current assets29/58 | €174k | €138k | €178k | €147k | €179k | ▲ 21.5% |
| Amounts receivable after more than one year29 | - | €23k | €58k | €60k | €60k | = |
| Other amounts receivable291 | - | €23k | €58k | €60k | €60k | = |
| Amounts receivable within one year40/41 | €18k | €31k | €14k | €61k | €81k | ▲ 33.0% |
| Trade receivables40 | - | €31k | €13k | €25k | €28k | ▲ 12.0% |
| Other amounts receivable41 | - | - | €2k | €36k | €53k | ▲ 48.1% |
| Cash at bank and in hand54/58 | €85k | €83k | €106k | €26k | €38k | ▲ 43.6% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €298k | €252k | €281k | €242k | €268k | ▲ 11.0% |
| Equity10/15 | €192k | €158k | €195k | €179k | €209k | ▲ 17.0% |
| Contributions10/11 | - | €6k | €6k | €6k | €6k | = |
| Reserves13 | €186k | €151k | €189k | €172k | €203k | ▲ 17.6% |
| Non-distributable reserves130/1 | - | €2k | €2k | €2k | €2k | = |
| Reserves not available under the articles1311 | - | €2k | €2k | €2k | €2k | = |
| Distributable reserves133 | - | €150k | €187k | €171k | €201k | ▲ 17.8% |
| Amounts payable17/49 | €106k | €94k | €85k | €63k | €59k | ▼ 6.1% |
| Amounts payable after more than one year17 | €69k | €60k | €51k | €41k | €31k | ▼ 24.0% |
| Financial debts170/4 | - | €60k | €51k | €41k | €31k | ▼ 24.0% |
| Amounts payable within one year42/48 | €37k | €34k | €35k | €22k | €28k | ▲ 27.0% |
| Current portion of amounts payable after more than one year42 | - | €12k | €12k | €13k | €13k | ▲ 2.2% |
| Financial debts43 | - | - | - | €462 | - | - |
| Credit institutions430/8 | - | - | - | €462 | - | - |
| Trade debts44 | €7k | €2k | €3k | €3k | €5k | ▲ 79.8% |
| Suppliers440/4 | - | €2k | €3k | €3k | €5k | ▲ 79.8% |
| Taxes, remuneration and social security45 | - | €20k | €19k | €6k | €10k | ▲ 62.9% |
| Taxes450/3 | - | €20k | €19k | €6k | €10k | ▲ 62.9% |
| Other amounts payable47/48 | - | €221 | €293 | - | - | - |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €29k | €44k | €38k | €2k | €30k | ▲ 1,545% |
| + Depreciation and write-downs630 | €14k | €11k | €12k | €9k | €7k | ▼ 28.0% |
| Operating cash flow (approximation) | €43k | €55k | €50k | €11k | €37k | ▲ 231% |
| Investment in fixed assets (approximation) | - | €-2k | €0 | €-2k | €-2k | ▲ 7.3% |
| Change in cash | - | €-2k | €23k | €-80k | €11k | ▲ 114% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2025
27-05
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial
Equity above €200kEq €209k ▲17%
7 profitable years in a row build equity to €209k.
06-05
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial
Weakest financial yearnet €2k ▼95.1%
Net result drops to €2k, the lowest in the series; recovery starts the following year.
08-05
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
13-05
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
31-12
Financial
Highest result since 2018net €44k ▲51.6%
Operating result €65k, net result €44k, both a record.
03-05
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
14-05
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
2019
31-12
Financial
Equity above €150kEq €163k ▲24.6%
2 profitable years in a row build equity to €163k.
29-05
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema
2018
13-06
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema
14-05
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema · 287 days late
2016
09-05
NBB filing
Annual accounts filed
fiscal year 2015 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Boechout · 1 establishment unit since 2012
Ground area
895 m²
Building footprint
196 m²
Volume, LiDAR
1,319 m³
Parcel 11004D0417/00A002, Flanders · tallest building 12.9 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
ZDEV
since 20122.207.234.406
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11004D0417/00A002 | Flanders | 895 m² | 1 · 196 m² | 12.9 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Recognitions · licences · registrations
Legal Entity Identifier
98450074DA5DA440B588
Similar companies · same sector, comparable size
KRISDEV
BE 0735.885.946
Tervuren · Eq €208,949
JD-CONSULTING
BE 0844.559.204
Oudsbergen · Eq €208,914
ICT - 4S
BE 0473.288.536
Halle · Eq €208,882
IMBY
BE 0848.039.623
Leuven · Eq €208,838
ANALOG PHYSICAL DESIGN
BE 0849.545.893
Schilde · Eq €209,062
Of 29,993 companies in sector 62200 we hold annual accounts for 18,396. 14,582 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded10-02-2012
Fiscal year end31-12
Activities, NACEBEL 2025
62200Computer consultancy and computer facilities management
Contact
E-mail
hans.diels@zdev.be
Phone
0486743798
Scores and ratios are computed by Checked and are not a credit decision.