Skip to content

ZAI IMPORT EXPORT

Active
Private limited companyfounded 2016active for 9 yearsIndustrielaan 9, 1070 Anderlecht, BelgiumKBO/BCE: BE 0667.536.875

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 2 November 2026.

Annual accounts 2024 filed on 30-09-2025 PDF all 8 filings

Turnover
≈ €780,000
Estimated: probably between €530,000 and €1.3m
EBIT margin
Not included in this filing
Net result
€68,594▲ 258%
2023 · €19,180
Working capital
€124,741▲ 85.6%
2023 · €67,216
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result for 2024 is 177% higher than in 2023 and the highest since 2020. It is the second rise in a row, after the fall in 2022.

Operating result€0.1m 2024 Net result€0.07m 2024

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Retail trade (NACE 47). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result-€0.07m-€0.02m€0.06m▲ 159%€0.01m▼ 77.0%€0.005m▼ 66.3%€0.04m▲ 621%€0.1m▲ 177%
Net result-€0.07m-€0.02m€0.06mwithin the sector's middle half▲ 135%€0.01mwithin the sector's middle half▼ 75.2%€0.004mwithin the sector's middle half▼ 71.7%€0.02mwithin the sector's middle half▲ 385%€0.07mabove the sector's middle half▲ 258%
Equity-€0.05m--€0.03m▲ 47.8%€0.03mbelow the sector's middle half€0.04mwithin the sector's middle half▲ 46.3%€0.05mwithin the sector's middle half▲ 9.0%€0.07mwithin the sector's middle half▲ 39.9%€0.1mabove the sector's middle half▲ 102%
Total assets€0.5m-€0.4m▼ 14.2%€0.4mwithin the sector's middle half▼ 8.6%€0.4mabove the sector's middle half▲ 8.8%€0.6mabove the sector's middle half▲ 41.8%€1.1mabove the sector's middle half▲ 70.4%€0.5mabove the sector's middle half▼ 49.9%
Debt€0.6m-€0.5m▼ 17.2%€0.4m▼ 20.2%€0.4m▲ 5.7%€0.6m▲ 45.4%€1.0m▲ 73.0%€0.4m▼ 60.3%
Working capital-€0.09m--€0.05m▲ 41.6%€0.02mwithin the sector's middle half€0.04mwithin the sector's middle half▲ 120%€0.04mwithin the sector's middle half▲ 12.2%€0.07mwithin the sector's middle half▲ 59.8%€0.1mabove the sector's middle half▲ 85.6%
Solvency-9.8%--6.0%▲ 3.8pp7.5%below the sector's middle half▲ 13.5pp10.1%within the sector's middle half▲ 2.6pp7.8%within the sector's middle half▼ 2.3pp6.4%within the sector's middle half▼ 1.4pp25.7%within the sector's middle half▲ 19.4pp
Current ratio0.85-0.89▲ 0.041.05within the sector's middle half▲ 0.151.10within the sector's middle half▲ 0.051.07within the sector's middle half▼ 0.021.07within the sector's middle half▼ 0.011.32within the sector's middle half▲ 0.25
Return on assets (ROA)-13.9%-5.5%▲ 19.4pp14.1%above the sector's middle half▲ 8.6pp3.2%within the sector's middle half▼ 10.9pp0.6%within the sector's middle half▼ 2.6pp1.8%within the sector's middle half▲ 1.2pp13.0%above the sector's middle half▲ 11.2pp
above within below The sector band is the middle half of the companies in Retail trade (NACE 47). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €527,440
Fixed assets €11,069
Current assets €516,371
Equity and liabilities €527,440
Equity €135,810 ▲ 102%
Debt €391,630 ▼ 60.3%
Debt's share of the balance-sheet total falls from 93.6% to 74.3%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€107,271▲
2023 · €43,938
Cash flow
€78,478▲
2023 · €27,965
Quick ratio
0.69▲
2023 · 0.35
Debt to equity
2.88▼
2023 · 14.68
ROE
50.5%▲
2023 · 28.5%
Interest coverage
over 100
2023 · over 100
Debt ≤ 1 year
€391,630▼
2023 · €986,412
Income taxes
€28,508▲
2023 · €15,692
Staff costs
€50,856▼
2023 · €101,425
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item2021202220232024
Tangible fixed assets-€7,000€1,850€18,162
Intangible fixed assets---€2,001
Financial fixed assets---€790
Depreciation and write-downs of the year€6,517€7,629€8,785€9,884

Source: notes to the 2021 to 2024 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 49 lines
Balance sheet Code20232024
Assets
Total assets20/58€1.1m€0.5m▼
Fixed assets21/28-€0.01m
Intangible fixed assets21-€0.002m
Tangible fixed assets22/27-€0.008m
Plant, machinery and equipment23-€0.001m
Furniture and vehicles24-€0.008m
Financial fixed assets28-€0.001m
Current assets29/58€1.1m€0.5m▼
Stocks and contracts in progress3€0.7m€0.2m▼
Stocks30/36€0.7m€0.2m▼
Amounts receivable within one year40/41€0.3m€0.2m▼
Trade receivables40€0.2m€0.1m▼
Other amounts receivable41€0.1m€0.09m▼
Cash at bank and in hand54/58€0.02m€0.04m▲
Deferred charges and accrued income490/1-€0.001m
Equity and liabilities
Total equity and liabilities10/49€1.1m€0.5m▼
Equity10/15€0.07m€0.1m▲
Contributions10/11€0.02m€0.02m=
Capital10€0.02m€0.02m=
Issued capital100€0.02m€0.02m=
Reserves13€0.002m€0.002m=
Non-distributable reserves130/1€0.002m€0.002m=
Legal reserve130€0.002m€0.002m=
Profit (loss) carried forward14€0.05m€0.1m▲
Amounts payable17/49€1.0m€0.4m▼
Amounts payable within one year42/48€1.0m€0.4m▼
Current portion of amounts payable after more than one year42€0.07m-
Financial debts43€0.001m€0.001m=
Credit institutions430/8€0.001m€0.001m=
Trade debts44€0.6m€0.2m▼
Suppliers440/4€0.6m€0.2m▼
Taxes, remuneration and social security45€0.2m€0.1m▼
Taxes450/3€0.02m€0.09m▲
Remuneration and social security454/9€0.2m€0.01m▼
Other amounts payable47/48€0.1m€0.1m▼
Income statement Code20232024
Remuneration, social security and pensions62€0.1m€0.05m▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.009m€0.01m▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€0.04m-
Other operating charges640/8€0.002m€0.006m▲
Gross operating margin9900€0.2m€0.2m▼
Operating profit (loss)9901€0.04m€0.1m▲
Financial charges65/66B€281€285▲
Recurring financial charges65€281€285▲
Profit (loss) for the period before taxes9903€0.03m€0.1m▲
Income taxes67/77€0.02m€0.03m▲
Profit (loss) for the period9904€0.02m€0.07m▲
Profit (loss) for the period to be appropriated9905€0.02m€0.07m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.05m€0.1m▲
Profit (loss) brought forward from the previous period14P€0.03m€0.05m▲

The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2024 (PDF), filed on 30-09-2025.

Line2018201920202021202220232024Change
Remuneration, social security and pensions62---€47,063€50,844€101,425€50,856▼ 49.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,970€12,044€12,662€6,517€7,629€8,785€9,884▲ 12.5%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-----€37,000--
Other operating charges640/8---€2,160€8,381€1,805€5,939▲ 229%
Gross operating margin9900-€28,948€74,695€106,326€70,210€71,728€184,168€164,066▼ 10.9%
Operating profit (loss)9901-€71,914€24,289€63,022€14,469€4,874€35,153€97,387▲ 177%
Recurring financial income75€898-€2,000-----
Financial charges65/66B---€511€449€281€285▲ 1.4%
Recurring financial charges65€125€254€600€511€449€281€285▲ 1.4%
Profit (loss) for the period before taxes9903-€71,141€24,035€64,423€13,959€4,425€34,872€97,102▲ 178%
Income taxes67/77--€8,030-€469€15,692€28,508▲ 81.7%
Profit (loss) for the period9904-€71,141€24,035€56,393€13,959€3,956€19,180€68,594▲ 258%
Profit (loss) for the period to be appropriated9905-€71,141€24,035€56,393€13,959€3,956€19,180€68,594▲ 258%
Line2018201920202021202220232024Change
Assets
Total assets20/58€0.5m€0.4m€0.4m€0.4m€0.6m€1.1m€0.5m▼ 49.9%
Fixed assets21/28€0.04m€0.02m€0.01m€0.007m€0.006m-€0.01m-
Intangible fixed assets21------€0.002m-
Tangible fixed assets22/27€0.04m€0.02m€0.01m€0.007m€0.006m-€0.008m-
Plant, machinery and equipment23---€0.001m€74-€0.001m-
Furniture and vehicles24---€0.005m€0.006m-€0.008m-
Financial fixed assets28------€0.001m-
Current assets29/58€0.5m€0.4m€0.4m€0.4m€0.6m€1.1m€0.5m▼ 51.0%
Stocks and contracts in progress3€0.3m€0.3m€0.3m€0.3m€0.4m€0.7m€0.2m▼ 65.1%
Stocks30/36---€0.3m€0.4m€0.7m€0.2m▼ 65.1%
Amounts receivable within one year40/41€0.2m€0.07m€0.06m€0.1m€0.1m€0.3m€0.2m▼ 28.6%
Trade receivables40---€0.03m€0.01m€0.2m€0.1m▼ 25.8%
Other amounts receivable41---€0.1m€0.1m€0.1m€0.09m▼ 32.5%
Cash at bank and in hand54/58€0.008m€0.02m€0.04m€0.007m€0.07m€0.02m€0.04m▲ 75.1%
Deferred charges and accrued income490/1------€0.001m-
Equity and liabilities
Total equity and liabilities10/49€0.5m€0.4m€0.4m€0.4m€0.6m€1.1m€0.5m▼ 49.9%
Equity10/15-€0.05m-€0.03m€0.03m€0.04m€0.05m€0.07m€0.1m▲ 102%
Contributions10/11€0.02m€0.02m€0.02m€0.02m€0.02m€0.02m€0.02m=
Capital10---€0.02m€0.02m€0.02m€0.02m=
Issued capital100---€0.02m€0.02m€0.02m€0.02m=
Reserves13€120€120€0.002m€0.002m€0.002m€0.002m€0.002m=
Non-distributable reserves130/1---€0.002m€0.002m€0.002m€0.002m=
Legal reserve130----€0.002m€0.002m€0.002m=
Reserves not available under the articles1311---€0.002m----
Profit (loss) carried forward14-€0.07m-€0.04m€0.01m€0.02m€0.03m€0.05m€0.1m▲ 147%
Amounts payable17/49€0.6m€0.5m€0.4m€0.4m€0.6m€1.0m€0.4m▼ 60.3%
Amounts payable within one year42/48€0.6m€0.5m€0.4m€0.4m€0.6m€1.0m€0.4m▼ 60.3%
Current portion of amounts payable after more than one year42-----€0.07m--
Financial debts43---€0.001m€0.001m€0.001m€0.001m=
Credit institutions430/8---€0.001m€0.001m€0.001m€0.001m=
Trade debts44€0.4m€0.3m€0.2m€0.2m€0.3m€0.6m€0.2m▼ 70.0%
Suppliers440/4---€0.2m€0.3m€0.6m€0.2m▼ 70.0%
Taxes, remuneration and social security45---€0.06m€0.1m€0.2m€0.1m▼ 53.2%
Taxes450/3---€0.02m€0.02m€0.02m€0.09m▲ 366%
Remuneration and social security454/9---€0.04m€0.09m€0.2m€0.01m▼ 93.8%
Other amounts payable47/48---€0.1m€0.1m€0.1m€0.1m▼ 5.1%
Line2018201920202021202220232024Change
Profit (loss) for the period9904-€71,141€24,035€56,393€13,959€3,956€19,180€68,594▲ 258%
+ Depreciation and write-downs630€11,970€12,044€12,662€6,517€7,629€8,785€9,884▲ 12.5%
Operating cash flow (approximation)-€59,171€36,079€69,055€20,476€11,585€27,965€78,478▲ 181%
Investment in fixed assets (approximation)--€367-€1,855€0-€7,000---
Change in cash-€6,883€28,489-€36,721€58,768-€45,270€15,292-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 2,684 companies had the same profile as ZAI IMPORT EXPORT has now. Two years later, 1.3% had gone bankrupt and 97.3% were still going.

  • Small
  • 5 to 10 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.3% went bankrupt
1.2% stopped otherwise
97.3% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of ZAI IMPORT EXPORT itself is higher: 3.1% within 12 months. It rests on far more data about ZAI IMPORT EXPORT than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 2,684 companies, not a prediction for ZAI IMPORT EXPORT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (8)
Financial year Type Filed Reference Document
31-12-2024 micro format 30-09-2025 2025-00528281 PDF
31-12-2023 micro format 28-11-2024 2024-00606978 PDF
31-12-2022 micro format 26-09-2023 2023-00462775 PDF
31-12-2021 micro format 12-12-2022 2022-20540144 PDF
31-12-2020 full format 10-10-2021 2021-71700229 PDF
31-12-2019 full format 18-11-2020 2020-71100110 PDF
31-12-2018 full format 31-08-2019 2019-61800343 PDF
31-12-2017 micro format 07-11-2018 2018-71800402 PDF

Next steps