Equity
ZAG has made a profit in every financial year since 2021.
In July 2024, 5,053 companies had the same profile as ZAG has now. Each dot stands for 13 companies, two years later.
The method was tested on the 497,762 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 2.9% | 3.1% |
| 10 | 5.6% | 6.1% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 5,053 companies, not a prediction for ZAG. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| ZAG Aiseau-Presles | €112,631 | €129,527 | 54.0% | - |
| MADOE Braine-le-Comte | €122,930 | €111,355 | -4.0% | - |
| Vulcain Seneffe | €129,976 | €135,751 | 64.5% | - |
| REFTECH Sambreville | €103,460 | €125,400 | 50.7% | - |
| TMR MONTAGE Genk | €93,411 | €122,334 | 28.6% | - |
| CROGGE Herve | €137,041 | €117,854 | 59.0% | - |
| ASP CONSTRUCT Charleroi | €141,195 | €104,354 | 33.9% | - |
These companies have the same main activity as ZAG: installation of electric heating, air conditioning, cooling and ventilation (NACE 43222). They are comparable in size and age: total assets between €93,400 and €141,000, founded in 2021.
ZAG files the micro format. That format states no turnover. The gross margin rose from €18,121 in 2021 to €129,527 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €400,000. Estimated: probably between €320,000 and €490,000.
Higher than 58% of 37,271 companies in 2025.
Higher than 56% of 36,564 companies in 2025.
Higher than 33% of 36,799 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Staff costs divided by the average number of full-time equivalents.
In 2025, 2 people joined and 2 left. Training hours in 2025: 614.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
112,631 | 82,963 | 79,459 | 56,844 | 39,737 | |
21/28 |
5,986 | 9,662 | 16,379 | 14,537 | 15,383 | |
21 |
- | - | - | 0 | 0 | |
22/27 |
5,296 | 8,972 | 16,189 | 14,347 | 15,383 | |
23 |
1,862 | 3,501 | 5,168 | 5,037 | 2,430 | |
24 |
3,433 | 5,471 | 11,021 | 9,309 | 12,953 | |
28 |
690 | 690 | 190 | 190 | - | |
29/58 |
106,645 | 73,301 | 63,080 | 42,308 | 24,355 | |
3 |
18,811 | 12,757 | 17,595 | 364 | 1,224 | |
30/36 |
18,811 | 12,757 | 17,595 | 364 | 1,224 | |
40/41 |
58,505 | 41,515 | 31,353 | 27,234 | 19,696 | |
40 |
12,868 | 8,106 | 8,144 | 18,073 | 5,173 | |
41 |
45,637 | 33,409 | 23,208 | 9,161 | 14,523 | |
54/58 |
13,040 | 14,468 | 3,338 | 13,247 | 2,742 | |
490/1 |
16,289 | 4,561 | 10,794 | 1,463 | 692 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
112,631 | 82,963 | 79,459 | 56,844 | 39,737 | |
10/15 |
60,791 | 58,468 | 52,140 | 47,992 | 16,936 | |
10/11 |
5,000 | 5,000 | 5,000 | 5,000 | 5,000 | |
14 |
55,791 | 53,468 | 47,140 | 42,992 | 11,936 | |
17/49 |
51,840 | 24,495 | 27,319 | 8,853 | 22,802 | |
42/48 |
51,840 | 24,495 | 27,319 | 8,853 | 22,802 | |
44 |
17,815 | 5,509 | 16,089 | 1,695 | 8,127 | |
440/4 |
17,815 | 5,509 | 16,089 | 1,695 | 8,127 | |
46 |
23,007 | 6,890 | - | 0 | 11,365 | |
45 |
1,620 | 11,520 | 11,230 | 7,158 | 560 | |
450/3 |
682 | 4,267 | 3,298 | 1,953 | 560 | |
454/9 |
938 | 7,253 | 7,932 | 5,205 | - | |
47/48 |
9,398 | 575 | - | 0 | 2,749 | |
| Income statement | ||||||
9900 |
129,527 | 105,285 | 94,465 | 80,629 | 18,121 | |
62 |
119,365 | 88,650 | 79,577 | 34,437 | - | |
630 |
3,676 | 6,646 | 7,690 | 5,796 | 3,593 | |
640/8 |
3,714 | 3,526 | 2,891 | 834 | 53 | |
9901 |
2,773 | 6,463 | 4,307 | 39,562 | 14,474 | |
75/76B |
1,504 | 723 | 179 | 8 | 174 | |
75 |
1,504 | 723 | 179 | 8 | 174 | |
65/66B |
1,420 | 709 | 181 | 137 | 25 | |
65 |
1,420 | 709 | 181 | 137 | 25 | |
9903 |
2,857 | 6,477 | 4,305 | 39,433 | 14,624 | |
67/77 |
534 | 149 | 157 | 8,377 | 2,689 | |
9904 |
2,323 | 6,329 | 4,148 | 31,056 | 11,936 | |
9905 |
2,323 | 6,329 | 4,148 | 31,056 | 11,936 | |
| Appropriation of the result | ||||||
9906 |
55,791 | 53,468 | 47,140 | 42,992 | 11,936 | |
14P |
53,468 | 47,140 | 42,992 | 11,936 | - | |
| Social balance sheet | ||||||
9087 |
2.9 | - | - | - | - | |
Hours worked1013 |
4,234 | - | - | - | - | |
| Document | ||||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 30-09-2026.
2025 annual accounts filed 61 days after the deadline. Filed on 30 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00549793.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 30-09-2026 | 2026-00549793 | |
| 31-12-2024 | micro format | 26-08-2025 | 2025-00419764 | |
| 31-12-2023 | micro format | 30-09-2024 | 2024-00491146 | |
| 31-12-2022 | micro format | 31-08-2023 | 2023-00438715 | |
| 31-12-2021 | micro format | 01-07-2022 | 2022-20161145 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| 6,449 | 13,109 | 11,997 | 45,358 | 18,068 | ||
| 5,999 | 12,974 | 11,838 | 36,852 | 15,529 | ||
| 0 | 766 | 9,532 | 4,950 | 18,976 | ||
| -1,428 | 11,130 | -9,909 | 10,504 | - | ||
| 54,806 | 48,806 | 35,761 | 33,455 | 1,553 | ||
| 54.0% | 70.5% | 65.6% | 84.4% | 42.6% | ||
| 2.06 | 2.99 | 2.31 | 4.78 | 1.07 | ||
| 1.69 | 2.47 | 1.66 | 4.74 | 1.01 | ||
| 0.85 | 0.42 | 0.52 | 0.18 | 1.35 | ||
| 3.8% | 10.8% | 8.0% | 64.7% | 70.5% | ||
| 2.1% | 7.6% | 5.2% | 54.6% | 30.0% | ||
| 4.54 | 18.50 | 66.20 | over 100 | over 100 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2025 |
|---|---|
| Employees at the balance-sheet date | 3 |
| full-time | 2 |
| part-time | 1 |
| in full-time equivalents | 2.5 |
| 2.9 | |
| On a permanent contract | 1 |
| Joined | 2 |
| Left | 2 |
| Training hours | 614 |
Source: social balance sheet in the 2025 annual accounts
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €266 | €9,532 | €4,760 | €16,719 |
| Intangible fixed assets | - | - | - | - | €2,258 |
| Financial fixed assets | - | €500 | - | €190 | - |
| €3,676 | €6,646 | €7,690 | €5,796 | €3,593 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 57% lower than in 2024 and the lowest since 2021.
Debt's share of the balance-sheet total rises from 29.5% to 46.0%. Equity and debt are higher.
ZAG has no parent and no holdings in its annual accounts. is the only director.
The connected companies are in the list below.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Start date | Unit number |
|---|---|---|
| Rue du Cimetière 7 registered office 6250 Aiseau-Presles | 10-07-2021 | 2.326.084.447 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 52002B0243/00S000 | 57 m² | 1 · 48 m² | 8.6 m · 2 |
Check the withholding obligation If you pay this company for building or cleaning work, check before every payment whether you must withhold part of the invoice. Use the enterprise number 0770.989.751
If something looks wrong or is missing, please tell us.