Filings
The last three annual accounts were filed 6 to 96 days before the end of the period.
The last three annual accounts were filed 6 to 96 days before the end of the period.
Inactive. The last annual accounts are for financial year 2015.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
The turnover shown is an estimate from the gross margin.
Turnover ≈ €170,000. Estimated: probably between €100,000 and €320,000.
| Line | Trend | 2015 | 2014 | 2013 |
|---|---|---|---|---|
| Balance sheet: assets | ||||
20/58 |
8.3m | 8.3m | 8.5m | |
21/28 |
7.8m | 7.8m | 7.8m | |
22/27 |
- | 41 | 159 | |
24 |
- | 41 | 159 | |
28 |
7.8m | 7.8m | 7.8m | |
29/58 |
575,117 | 570,715 | 707,702 | |
40/41 |
31,636 | 47,185 | 46,633 | |
40 |
31,621 | 47,136 | 46,594 | |
41 |
15 | 50 | 39 | |
54/58 |
543,481 | 523,529 | 661,068 | |
| Balance sheet: equity and liabilities | ||||
10/49 |
8.3m | 8.3m | 8.5m | |
10/15 |
6.0m | 2.5m | 1.9m | |
10/11 |
2.4m | 250,000 | 250,000 | |
100 |
2.4m | 250,000 | 250,000 | |
13 |
3.6m | 2.2m | 1.6m | |
130 |
59,618 | 25,000 | 25,000 | |
133 |
3.5m | 2.2m | 1.6m | |
17/49 |
2.4m | 5.8m | 6.6m | |
17 |
1.2m | 4.7m | 5.3m | |
170/4 |
1.2m | 4.7m | 5.3m | |
42/48 |
1.1m | 1.1m | 1.3m | |
42 |
607,142 | 607,142 | 607,142 | |
44 |
23,285 | 34,877 | 33,207 | |
440/4 |
23,285 | 34,877 | 33,207 | |
45 |
4,685 | 2,120 | 2,100 | |
450/3 |
4,685 | 2,120 | 2,100 | |
47/48 |
503,003 | 502,370 | 652,929 | |
| Income statement | ||||
9900 |
60,576 | 125,599 | 208,250 | |
630 |
- | 118 | 2,101 | |
640/8 |
5,754 | 9,664 | 17,974 | |
9901 |
54,823 | 115,817 | 188,174 | |
75/76B |
699,960 | 650,005 | 1.7m | |
75 |
699,960 | 650,005 | 1.7m | |
65/66B |
57,059 | 146,915 | 301,599 | |
65 |
57,059 | 146,915 | 301,599 | |
9903 |
697,724 | 618,907 | 1.6m | |
67/77 |
5,360 | - | - | |
9904 |
692,364 | 618,907 | 1.6m | |
9905 |
692,364 | 618,907 | 1.6m | |
| Appropriation of the result | ||||
9906 |
692,364 | 618,907 | 1.6m | |
691/2 |
692,364 | 618,907 | 1.6m | |
6920 |
34,618 | - | 25,000 | |
6921 |
657,746 | 618,907 | 1.6m | |
| Document | ||||
Source: Annual accounts 2015 (PDF), filed on 26-04-2016.
| Line | Trend | 2015 | 2014 | 2013 |
|---|---|---|---|---|
| - | 115,935 | 190,276 | ||
| - | 619,025 | 1.6m | ||
| 315 | 0 | 7.8m | ||
| 19,952 | -137,539 | - | ||
| -562,997 | -575,793 | -587,676 | ||
| 71.7% | 30.0% | 22.2% | ||
| 0.51 | 0.50 | 0.55 | ||
| 0.39 | 2.33 | 3.51 | ||
| 11.6% | 24.8% | 86.7% | ||
| 8.3% | 7.4% | 19.2% |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2015 is 53% lower than in 2014 and the lowest since 2013. It is the second fall in a row.
Debt's share of the balance-sheet total falls from 70.0% to 28.3%. Equity is higher and debt is lower.
Source: list of holdings in its own 2015 accounts. Every holding stands with its own latest accounts.
| Name | 2013 | 2014 | 2015 |
|---|---|---|---|
| SCREEN SERVICES | 99.99% | 100% | |
Source: list of holdings in its own accounts
See the function holders in the KBO register.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
YVAPT is no longer in the KBO register.
If something looks wrong or is missing, please tell us.