Skip to content

YUMMY&CO

Active
Private limited companyfounded 20233 yrs activeElsense Steenweg 50, 1050 Elsene, BelgiumKBO/BCE: BE 0802.722.708
Summary

The computed 12-month bankruptcy probability of YUMMY&CO is 4.2% (elevated). The 2024 annual accounts show equity of €3,204 and a net result of -€1,796. Its solvency ranks better than 35% of 18968 sector peers (fiscal year 2024). The company has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals.

Financials · fiscal year 2024, micro schema

Equity
€3,204
Total assets
€28,002
Net result
-€1,796
Working capital
€771

Turnover and EBIT margin not published: the micro schema does not require them.

Balance-sheet composition
Assets €28,002
Fixed assets €2,434
Current assets €25,568
Equity and liabilities €28,002
Equity €3,204
Debt €24,798
Debt finances 88.6% of the balance-sheet total.
Key figures and ratios
2024 value
EBITDA
€310
Cash flow
-€1,380
Current ratio
1.03
Debt to equity
7.74
ROE
-56.0%
ROA
-6.4%
Interest coverage
0.20
Debt ≤ 1 year
€24,798
Income taxes
€128
Staff costs
€706

Peer companies

Historical observation

Of the 1,271 companies that looked in July 2024 the way this one looks now, 4.1% went bankrupt within 24 months and 94% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a small loss
4.1% went bankrupt
2.0% stopped otherwise
94% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 4.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,271 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 · 36 lines
Balance sheet Code2024
Assets
Total assets20/58€28,002
Fixed assets21/28€2,434
Tangible fixed assets22/27€2,299
Furniture and vehicles24€2,299
Financial fixed assets28€134
Current assets29/58€25,568
Amounts receivable within one year40/41€3,785
Trade receivables40€3,572
Other amounts receivable41€213
Cash at bank and in hand54/58€21,545
Deferred charges and accrued income490/1€239
Equity and liabilities
Total equity and liabilities10/49€28,002
Equity10/15€3,204
Contributions10/11€5,000
Profit (loss) carried forward14-€1,796
Amounts payable17/49€24,798
Amounts payable within one year42/48€24,798
Trade debts44€4,501
Suppliers440/4€4,501
Taxes, remuneration and social security45€1,406
Taxes450/3€1,406
Other amounts payable47/48€18,890
Income statement Code2024
Remuneration, social security and pensions62€706
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€416
Other operating charges640/8€1,692
Gross operating margin9900€2,707
Operating profit (loss)9901-€106
Financial income75/76B€0
Recurring financial income75€0
Financial charges65/66B€1,562
Recurring financial charges65€1,562
Profit (loss) for the period before taxes9903-€1,668
Income taxes67/77€128
Profit (loss) for the period9904-€1,796
Profit (loss) for the period to be appropriated9905-€1,796
Appropriation of the result
Profit (loss) to be appropriated9906-€1,796

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2024
Remuneration, social security and pensions62€706
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€416
Other operating charges640/8€1,692
Gross operating margin9900€2,707
Operating profit (loss)9901-€106
Financial income75/76B€0
Recurring financial income75€0
Financial charges65/66B€1,562
Recurring financial charges65€1,562
Profit (loss) for the period before taxes9903-€1,668
Income taxes67/77€128
Profit (loss) for the period9904-€1,796
Profit (loss) for the period to be appropriated9905-€1,796
Line2024
Assets
Total assets20/58€28,002
Fixed assets21/28€2,434
Tangible fixed assets22/27€2,299
Furniture and vehicles24€2,299
Financial fixed assets28€134
Current assets29/58€25,568
Amounts receivable within one year40/41€3,785
Trade receivables40€3,572
Other amounts receivable41€213
Cash at bank and in hand54/58€21,545
Deferred charges and accrued income490/1€239
Equity and liabilities
Total equity and liabilities10/49€28,002
Equity10/15€3,204
Contributions10/11€5,000
Profit (loss) carried forward14-€1,796
Amounts payable17/49€24,798
Amounts payable within one year42/48€24,798
Trade debts44€4,501
Suppliers440/4€4,501
Taxes, remuneration and social security45€1,406
Taxes450/3€1,406
Other amounts payable47/48€18,890
Line2024
Profit (loss) for the period9904-€1,796
+ Depreciation and write-downs630€416
Operating cash flow (approximation)-€1,380

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector, comparable size

Of 21,857 companies in this sector we hold annual accounts for 9,982. 4,209 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector