Skip to content

YPSILON

Active
Private limited company (pre-2019)founded 2010active for 16 yearsHoevenzavellaan 28, 3600 Genk, BelgiumKBO/BCE: BE 0830.390.472

From the official registers: KBO 15 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

YPSILON has been active since 2010 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €17,222 and a net result of €5,418. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 95% of 16,925 sector peers (NACE 56, financial year 2025). The computed 12-month bankruptcy probability is 0.6% (low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (61 days) Filed on 30 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00539282.

Latest annual accounts filed

Annual accounts 2025

View at the NBB
Financial year ended
31-12-2025
Filed on
30-09-2026
Format
micro format
Reference
2026-00539282
Turnover
≈ €120,000
Estimated: probably between €74,000 and €150,000
Total assets
€19,228▼ 30.8%
2024 · €27,784
Net result
€5,418▼ 50.0%
2024 · €10,840
Working capital
€6,560▼ 39.4%
2024 · €10,823
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result falls in 2025; 2025 is 45% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€6,290 2025 Net result€5,418 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€21,421-€133€23,359▲ 175×€1,070▼ 95.4%-€1,364€6,970€11,375▲ 63.2%€6,290▼ 44.7%
Net result-€21,686-€135€23,016above the sector's middle half▲ 170×€712within the sector's middle half▼ 96.9%-€1,988within the sector's middle half€6,085within the sector's middle half€10,840within the sector's middle half▲ 78.1%€5,418within the sector's middle half▼ 50.0%
Equity-€26,795--€26,660▲ 0.5%-€3,644within the sector's middle half▲ 86.3%-€2,932below the sector's middle half▲ 19.5%-€4,921below the sector's middle half▼ 67.8%€964within the sector's middle half€11,804within the sector's middle half▲ 12×€17,222within the sector's middle half▲ 45.9%
Total assets€25,522-€22,293▼ 12.6%€47,452within the sector's middle half▲ 113%€28,469below the sector's middle half▼ 40.0%€41,434below the sector's middle half▲ 45.5%€36,739below the sector's middle half▼ 11.3%€27,784below the sector's middle half▼ 24.4%€19,228below the sector's middle half▼ 30.8%
Debt€52,317-€48,953▼ 6.4%€51,096▲ 4.4%€31,401▼ 38.5%€46,354▲ 47.6%€35,774▼ 22.8%€15,980▼ 55.3%€2,006▼ 87.4%
Working capital€6,654-€9,208▲ 38.4%€20,155within the sector's middle half▲ 119%-€723within the sector's middle half-€4,135within the sector's middle half▼ 472%€6,704within the sector's middle half€10,823within the sector's middle half▲ 61.4%€6,560within the sector's middle half▼ 39.4%
Solvency-105.0%--119.6%▼ 14.6pp-7.7%below the sector's middle half▲ 111.9pp-10.3%below the sector's middle half▼ 2.6pp-11.9%below the sector's middle half▼ 1.6pp2.6%within the sector's middle half▲ 14.5pp42.5%within the sector's middle half▲ 39.9pp89.6%above the sector's middle half▲ 47.1pp
Current ratio2.27-4.01▲ 1.744.21above the sector's middle half▲ 0.210.87within the sector's middle half▼ 3.340.82within the sector's middle half▼ 0.061.53within the sector's middle half▲ 0.723.60above the sector's middle half▲ 2.074.27above the sector's middle half▲ 0.67
Return on assets (ROA)-85.0%-0.6%▲ 85.6pp48.5%above the sector's middle half▲ 47.9pp2.5%within the sector's middle half▼ 46.0pp-4.8%within the sector's middle half▼ 7.3pp16.6%above the sector's middle half▲ 21.4pp39.0%above the sector's middle half▲ 22.5pp28.2%above the sector's middle half▼ 10.8pp
Staff (FTE)0.30.7▲ 133%
above within below the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €19,228
Fixed assets €10,662 ▼ 16.7%
Current assets €8,566 ▼ 42.8%
Equity and liabilities €19,228
Equity €17,222 ▲ 45.9%
Debt €2,006 ▼ 87.4%
Debt's share of the balance-sheet total falls from 57.5% to 10.4%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€8,432▼
2024 · €16,068
Cash flow
€7,560▼
2024 · €15,533
Quick ratio
3.53▲
2024 · 3.39
Debt to equity
0.12▼
2024 · 1.35
ROE
31.5%▼
2024 · 91.8%
Interest coverage
9.67▼
2024 · 30.03
Debt ≤ 1 year
€2,006▼
2024 · €4,157
Staff costs
€14,227▲
2024 · €7,325
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,693 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of 0.6% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,693 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines

Source: Annual accounts 2025 at the NBB, filed with the National Bank on 30-09-2026.

Balance sheet Code20242025
Assets
Total assets20/58€27,784€19,228▼
Fixed assets21/28€12,804€10,662▼
Tangible fixed assets22/27€9,804€7,662▼
Land and buildings22€2,590€1,825▼
Plant, machinery and equipment23€4,887€3,809▼
Furniture and vehicles24€2,327€2,028▼
Financial fixed assets28€3,000€3,000=
Current assets29/58€14,980€8,566▼
Stocks and contracts in progress3€880€1,488▲
Stocks30/36€880€1,488▲
Amounts receivable within one year40/41€10,870€2,444▼
Trade receivables40€10,870€2,444▼
Cash at bank and in hand54/58€3,230€4,634▲
Equity and liabilities
Total equity and liabilities10/49€27,784€19,228▼
Equity10/15€11,804€17,222▲
Contributions10/11€12,400€12,400=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Profit (loss) carried forward14-€2,456€2,962▲
Amounts payable17/49€15,980€2,006▼
Amounts payable after more than one year17€11,823-
Financial debts170/4€11,823-
Amounts payable within one year42/48€4,157€2,006▼
Trade debts44€3,717€963▼
Suppliers440/4€3,717€963▼
Taxes, remuneration and social security45€440€1,043▲
Taxes450/3€440-
Remuneration and social security454/9-€1,043
Income statement Code20242025
Remuneration, social security and pensions62€7,325€14,227▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,693€2,142▼
Other operating charges640/8€4,229€4,693▲
Gross operating margin9900€27,622€27,352▼
Operating profit (loss)9901€11,375€6,290▼
Financial charges65/66B€535€872▲
Recurring financial charges65€535€872▲
Profit (loss) for the period before taxes9903€10,840€5,418▼
Profit (loss) for the period9904€10,840€5,418▼
Profit (loss) for the period to be appropriated9905€10,840€5,418▼
Appropriation of the result
Profit (loss) to be appropriated9906-€2,456€2,962▲
Profit (loss) brought forward from the previous period14P-€13,296-€2,456▲

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are in the accounts filed with the National Bank.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62----€1,587€2,789€7,325€14,227▲ 94.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,600€5,134€6,752€7,406€5,071€5,662€4,693€2,142▼ 54.4%
Other operating charges640/8---€698€8,724€1,612€4,229€4,693▲ 11.0%
Gross operating margin9900-€7,905€10,139€32,386€9,174€14,018€17,033€27,622€27,352▼ 1.0%
Operating profit (loss)9901-€21,421€133€23,359€1,070-€1,364€6,970€11,375€6,290▼ 44.7%
Financial income75/76B---€0-€191---
Recurring financial income75€46€196€0€0-€191---
Financial charges65/66B---€358€624€740€535€872▲ 63.0%
Recurring financial charges65€310€194€343€358€624€740€535€872▲ 63.0%
Profit (loss) for the period before taxes9903-€21,686€135€23,016€712-€1,988€6,421€10,840€5,418▼ 50.0%
Income taxes67/77---€0-€336---
Profit (loss) for the period9904-€21,686€135€23,016€712-€1,988€6,085€10,840€5,418▼ 50.0%
Profit (loss) for the period to be appropriated9905-€21,686€135€23,016€712-€1,988€6,085€10,840€5,418▼ 50.0%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€25,522€22,293€47,452€28,469€41,434€36,739€27,784€19,228▼ 30.8%
Fixed assets21/28€13,623€10,024€21,025€23,445€23,160€17,497€12,804€10,662▼ 16.7%
Tangible fixed assets22/27€10,623€7,024€18,025€20,445€20,160€14,497€9,804€7,662▼ 21.8%
Land and buildings22---€5,499€4,427€3,355€2,590€1,825▼ 29.5%
Plant, machinery and equipment23---€7,294€7,707€5,966€4,887€3,809▼ 22.1%
Furniture and vehicles24---€7,652€8,025€5,176€2,327€2,028▼ 12.8%
Financial fixed assets28€3,000€3,000€3,000€3,000€3,000€3,000€3,000€3,000=
Current assets29/58€11,899€12,269€26,427€5,024€18,274€19,241€14,980€8,566▼ 42.8%
Stocks and contracts in progress3€851€851€1,078€1,078€1,078€1,078€880€1,488▲ 69.1%
Stocks30/36---€1,078€1,078€1,078€880€1,488▲ 69.1%
Amounts receivable within one year40/41€8,455€8,761€5,720€1,116€829€360€10,870€2,444▼ 77.5%
Trade receivables40----€285€121€10,870€2,444▼ 77.5%
Other amounts receivable41---€1,116€544€239---
Cash at bank and in hand54/58€2,592€1,657€19,629€2,702€1,119€17,803€3,230€4,634▲ 43.5%
Deferred charges and accrued income490/1---€128€15,248----
Equity and liabilities
Total equity and liabilities10/49€25,522€22,293€47,452€28,469€41,434€36,739€27,784€19,228▼ 30.8%
Equity10/15-€26,795-€26,660-€3,644-€2,932-€4,921€964€11,804€17,222▲ 45.9%
Contributions10/11€12,400€12,400-€12,400€12,400€12,400€12,400€12,400=
Contributions outside capital11---€12,400-----
Share premium1100/10---€12,400-----
Reserves13€10,713€10,713€1,860€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860€1,860=
Profit (loss) carried forward14-€49,909-€49,773-€17,904-€17,192-€19,181-€13,296-€2,456€2,962-
Amounts payable17/49€52,317€48,953€51,096€31,401€46,354€35,774€15,980€2,006▼ 87.4%
Amounts payable after more than one year17€47,072€45,892€44,825€25,654€23,946€23,237€11,823--
Financial debts170/4---€2,431-€23,237€11,823--
Other amounts payable178/9---€23,223€23,946----
Amounts payable within one year42/48€5,245€3,062€6,272€5,747€22,409€12,537€4,157€2,006▼ 51.7%
Current portion of amounts payable after more than one year42---€2,019€2,431€407---
Trade debts44€3,080€958€4,239€3,692€5,902€5,875€3,717€963▼ 74.1%
Suppliers440/4---€3,692€5,902€5,875€3,717€963▼ 74.1%
Taxes, remuneration and social security45---€36€36€6,255€440€1,043▲ 137%
Taxes450/3---€36€36€372€440--
Remuneration and social security454/9-----€5,883-€1,043-
Other amounts payable47/48----€14,039----
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€21,686€135€23,016€712-€1,988€6,085€10,840€5,418▼ 50.0%
+ Depreciation and write-downs630€10,600€5,134€6,752€7,406€5,071€5,662€4,693€2,142▼ 54.4%
Operating cash flow (approximation)-€11,086€5,269€29,768€8,117€3,083€11,747€15,533€7,560▼ 51.3%
Investment in fixed assets (approximation)--€1,535-€17,754-€9,825-€4,786€0€0€0▼ 100%
Change in cash--€935€17,972-€16,927-€1,583€16,684-€14,573€1,404-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 15 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 30-09-2026 2026-00539282 NBB
31-12-2024 micro format 30-09-2025 2025-00521714 PDF
31-12-2023 micro format 21-08-2024 2024-00367095 PDF
31-12-2022 micro format 13-02-2024 2024-00029590 PDF
31-12-2021 micro format 08-02-2024 2024-00027889 PDF
31-12-2020 micro format 27-07-2021 2021-40100169 PDF
31-12-2019 micro format 27-08-2020 2020-45000323 PDF
31-12-2018 micro format 03-07-2019 2019-27100571 PDF
31-12-2017 micro format 06-07-2018 2018-29100258 PDF
31-12-2016 abbreviated format 25-08-2017 2017-47000254 PDF

Show all 15 filings

Similar companies · same sector, comparable size

Of the 13,715 active companies whose main activity is cafés and bars (NACE 56301), figures are known for 5,122. 4,133 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.