Skip to content

Yo

Active
Public limited companyfounded 2010active for 15 yearsLooflaan 2, 1180 Ukkel, BelgiumKBO/BCE: BE 0832.222.584

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 30-01-2026 PDF all 14 filings

Turnover
≈ €150,000
Estimated: probably between €77,000 and €310,000
EBIT margin
Not included in this filing
Net result
-€114,715▲ 20.9%
2024 · -€145,083
Working capital
€22,717
2024 · -€25,952
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is a loss of €114,529, smaller than the loss of €145,048 in 2024.

Operating result-€0.1m 2025 Net result-€0.1m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€0.002m--€0.2m▼ 11,139%-€0.1m▲ 25.7%-€0.08m▲ 45.4%-€0.08m▼ 11.3%-€0.1m▼ 72.2%-€0.1m▲ 21.0%
Net result-€0.4m-€0.1mwithin the sector's middle half-€0.1mbelow the sector's middle half-€0.1mbelow the sector's middle half▼ 5.3%-€0.09mbelow the sector's middle half▲ 13.8%-€0.1mbelow the sector's middle half▼ 53.2%-€0.1mbelow the sector's middle half▲ 20.9%
Equity-€0.9m--€0.8mbelow the sector's middle half▲ 10.8%-€0.9mbelow the sector's middle half▼ 12.5%-€1.1mbelow the sector's middle half▼ 11.7%-€1.1mbelow the sector's middle half▼ 9.0%-€1.3mbelow the sector's middle half▼ 12.7%-€1.4mbelow the sector's middle half▼ 8.9%
Total assets€3.4m-€4.0mwithin the sector's middle half▲ 14.8%€3.9mwithin the sector's middle half▼ 2.5%€3.4mwithin the sector's middle half▼ 12.5%€3.2mabove the sector's middle half▼ 4.3%€3.1mabove the sector's middle half▼ 4.7%€3.0mabove the sector's middle half▼ 3.7%
Debt€4.4m-€4.8m▲ 9.4%€4.8m▲ 0.1%€4.4m▼ 7.8%€4.4m▼ 1.1%€4.4m▼ 0.2%€4.4m=
Working capital-€0.3m--€3.7mbelow the sector's middle half▼ 1,095%-€3.6mbelow the sector's middle half▲ 2.1%€0.07mwithin the sector's middle half€0.07mwithin the sector's middle half▲ 0.2%-€0.03mwithin the sector's middle half€0.02mwithin the sector's middle half
Solvency-27.2%--21.1%below the sector's middle half▲ 6.1pp-24.4%below the sector's middle half▼ 3.2pp-31.1%below the sector's middle half▼ 6.7pp-35.4%below the sector's middle half▼ 4.3pp-41.9%below the sector's middle half▼ 6.5pp-47.3%below the sector's middle half▼ 5.5pp
Current ratio0.92-0.11below the sector's middle half▼ 0.810.13below the sector's middle half▲ 0.021.84within the sector's middle half▲ 1.711.80within the sector's middle half▼ 0.040.82within the sector's middle half▼ 0.981.15within the sector's middle half▲ 0.33
Return on assets (ROA)-12.3%-2.5%within the sector's middle half▲ 14.8pp-2.7%below the sector's middle half▼ 5.2pp-3.3%below the sector's middle half▼ 0.6pp-2.9%below the sector's middle half▲ 0.3pp-4.7%below the sector's middle half▼ 1.8pp-3.9%below the sector's middle half▲ 0.8pp
above within below The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €3.0m
Fixed assets €2.8m ▼ 5.5%
Current assets €170,846 ▲ 40.0%
Equity and liabilities
Equity-€1.4m
Debt€4.4m
Equity is negative. Debt (€4.4m) exceeds the balance-sheet total (€3.0m).
Key figures and ratios
2025 value · change against 2024
EBITDA
€47,888▲
2024 · €16,884
Cash flow
€47,702▲
2024 · €16,849
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€148,129▲
2024 · €148,024
Debt > 1 year
€4.2m=
2024 · €4.2m
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item30-06-2025
Employees at the balance-sheet date0
full-time0
part-time0

Source: social balance sheet in the 2025 annual accounts

Investments

fixed assets acquired
Item30-06-202230-06-202330-06-202430-06-2025
Tangible fixed assets-€8,007€55,177-
Depreciation and write-downs of the year€156,499€156,759€161,932€162,417

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 37 lines
Balance sheet Code20242025
Assets
Total assets20/58€3.1m€3.0m▼
Fixed assets21/28€3.0m€2.8m▼
Tangible fixed assets22/27€3.0m€2.8m▼
Land and buildings22€2.9m€2.8m▼
Plant, machinery and equipment23€0.05m€0.04m▼
Current assets29/58€0.1m€0.2m▲
Amounts receivable within one year40/41€0.05m€0.05m=
Trade receivables40€0.05m€0.05m=
Cash at bank and in hand54/58€0.05m€0.06m▲
Deferred charges and accrued income490/1€0.02m€0.06m▲
Equity and liabilities
Total equity and liabilities10/49€3.1m€3.0m▼
Equity10/15-€1.3m-€1.4m▼
Contributions10/11€0.06m€0.06m=
Capital10€0.06m€0.06m=
Issued capital100€0.06m€0.06m=
Reserves13€0.006m€0.006m=
Non-distributable reserves130/1€0.006m€0.006m=
Legal reserve130€0.006m€0.006m=
Profit (loss) carried forward14-€1.4m-€1.5m▼
Amounts payable17/49€4.4m€4.4m=
Amounts payable after more than one year17€4.2m€4.2m=
Other amounts payable178/9€4.2m€4.2m=
Amounts payable within one year42/48€0.1m€0.1m▲
Trade debts44€0.1m€0.1m▲
Suppliers440/4€0.1m€0.1m▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.2m€0.2m▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€0.03m-
Other operating charges640/8€0.02m€0.01m▼
Gross operating margin9900€0.06m€0.06m▼
Operating profit (loss)9901-€0.1m-€0.1m▲
Financial charges65/66B€35€186▲
Recurring financial charges65€35€186▲
Profit (loss) for the period before taxes9903-€0.1m-€0.1m▲
Profit (loss) for the period9904-€0.1m-€0.1m▲
Profit (loss) for the period to be appropriated9905-€0.1m-€0.1m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€1.4m-€1.5m▼
Profit (loss) brought forward from the previous period14P-€1.2m-€1.4m▼

The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 30-01-2026.

Line2019202020212022202320242025Change
Non-recurring operating income76A---€36,844----
Goods, raw materials, services and sundry goods60/61----€22,628---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€95,714€180,574€156,499€156,759€161,932€162,417▲ 0.3%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-----€31,149--
Other operating charges640/8---€7,505€12,996€15,306€9,757▼ 36.3%
Gross operating margin9900-€1,662€31,099€52,009€88,332€85,504€63,339€57,645▼ 9.0%
Operating profit (loss)9901-€1,662-€186,747-€138,701-€75,673-€84,252-€145,048-€114,529▲ 21.0%
Recurring financial income75€28,129€608,871€34,962-----
Financial charges65/66B---€794€0€35€186▲ 430%
Recurring financial charges65€450,167€313,220€575€794€0€35€186▲ 430%
Profit (loss) for the period before taxes9903-€423,699€108,905-€104,314-€76,467-€84,252-€145,083-€114,715▲ 20.9%
Income taxes67/77-€7,924-€33,358€10,420---
Profit (loss) for the period9904-€423,699€100,980-€104,314-€109,825-€94,671-€145,083-€114,715▲ 20.9%
Profit (loss) for the period to be appropriated9905-€423,699€100,980-€104,314-€109,825-€94,671-€145,083-€114,715▲ 20.9%
Line2019202020212022202320242025Change
Assets
Total assets20/58€3.4m€4.0m€3.9m€3.4m€3.2m€3.1m€3.0m▼ 3.7%
Fixed assets21/28-€3.5m€3.3m€3.2m€3.1m€3.0m€2.8m▼ 5.5%
Tangible fixed assets22/27-€3.5m€3.3m€3.2m€3.1m€3.0m€2.8m▼ 5.5%
Land and buildings22---€3.2m€3.1m€2.9m€2.8m▼ 5.4%
Plant, machinery and equipment23-----€0.05m€0.04m▼ 11.0%
Current assets29/58€3.4m€0.4m€0.5m€0.2m€0.2m€0.1m€0.2m▲ 40.0%
Amounts receivable within one year40/41€3.4m€0.4m€0.4m€0.05m€0.05m€0.05m€0.05m=
Trade receivables40---€0.05m€0.05m€0.05m€0.05m=
Cash at bank and in hand54/58€268€0.05m€0.09m€0.1m€0.1m€0.05m€0.06m▲ 19.4%
Deferred charges and accrued income490/1---€0.002m€0.01m€0.02m€0.06m▲ 177%
Equity and liabilities
Total equity and liabilities10/49€3.4m€4.0m€3.9m€3.4m€3.2m€3.1m€3.0m▼ 3.7%
Equity10/15-€0.9m-€0.8m-€0.9m-€1.1m-€1.1m-€1.3m-€1.4m▼ 8.9%
Contributions10/11€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m=
Capital10---€0.06m€0.06m€0.06m€0.06m=
Issued capital100---€0.06m€0.06m€0.06m€0.06m=
Reserves13€0.006m€0.006m€0.006m€0.006m€0.006m€0.006m€0.006m=
Non-distributable reserves130/1---€0.006m€0.006m€0.006m€0.006m=
Legal reserve130---€0.006m€0.006m€0.006m€0.006m=
Profit (loss) carried forward14-€1.0m-€0.9m-€1.0m-€1.1m-€1.2m-€1.4m-€1.5m▼ 8.4%
Amounts payable17/49€4.4m€4.8m€4.8m€4.4m€4.4m€4.4m€4.4m=
Amounts payable after more than one year17€0.6m€0.6m€0.6m€4.3m€4.3m€4.2m€4.2m=
Other amounts payable178/9---€4.3m€4.3m€4.2m€4.2m=
Amounts payable within one year42/48€3.8m€4.2m€4.2m€0.09m€0.09m€0.1m€0.1m▲ 0.1%
Trade debts44€0.1m€0.08m€0.08m€0.09m€0.09m€0.1m€0.1m▲ 0.1%
Suppliers440/4---€0.09m€0.09m€0.1m€0.1m▲ 0.1%
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€423,699€100,980-€104,314-€109,825-€94,671-€145,083-€114,715▲ 20.9%
+ Depreciation and write-downs630-€95,714€180,574€156,499€156,759€161,932€162,417▲ 0.3%
Operating cash flow (approximation)-€423,699€196,695€76,260€46,674€62,088€16,849€47,702▲ 183%
Investment in fixed assets (approximation)--€0-€36,844-€8,007-€55,177€0-
Change in cash-€49,734€44,147€12,041-€6,514-€52,718€9,102-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 1,216 companies had the same profile as Yo has now. Two years later, 1.1% had gone bankrupt and 95.7% were still going.

  • Small
  • 10 to 20 years old
  • negative equity
  • a small loss
1.1% went bankrupt
2.6% stopped otherwise
95.7% was still going

Another 0.6% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of Yo itself: 0.3% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,216 companies, not a prediction for Yo. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Latest 10 of 14 filings with the National Bank
Financial year Type Filed Reference Document
30-06-2025 micro format 30-01-2026 2026-00023542 PDF
30-06-2024 micro format 31-01-2025 2025-00024054 PDF
30-06-2023 micro format 30-01-2024 2024-00013641 PDF
30-06-2022 full format 31-03-2023 2023-00052243 PDF
30-06-2021 full format 07-03-2022 2022-07200409 PDF
30-06-2020 full format 07-03-2022 2022-07200234 PDF
30-06-2019 micro format 15-05-2020 2020-12400388 PDF
30-06-2018 micro format 15-05-2020 2020-12400352 PDF
30-06-2017 micro format 13-12-2018 2018-74400073 PDF
30-06-2016 full format 31-01-2017 2017-03300254 PDF

Show all 14 filings

Next steps