Skip to content

Yenko

Active
Private limited companyfounded 2023active for 3 yearsBredabaan (Centrum) 512B, 2990 Wuustwezel, BelgiumKBO/BCE: BE 1000.578.061

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 29-07-2026 at the NBB all 2 filings

Turnover
≈ €170,000
Estimated: probably between €120,000 and €260,000
Total assets
€50,899▲ 85.1%
2024 · €27,497
Net result
€22,491▲ 209%
2024 · €7,271
Working capital
€24,218▲ 922%
2024 · €2,370
Trend over the years

2024 to 2025, 2 financial years

The operating result for 2025 is 170% higher than in 2024.

Operating result€30,263 2025 Net result€22,491 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result€11,211-€30,263▲ 170%
Net result€7,271within the sector's middle half-€22,491within the sector's middle half▲ 209%
Equity€9,771below the sector's middle half-€32,262within the sector's middle half▲ 230%
Total assets€27,497below the sector's middle half-€50,899below the sector's middle half▲ 85.1%
Debt€17,726-€18,637▲ 5.1%
Working capital€2,370below the sector's middle half-€24,218within the sector's middle half▲ 922%
Solvency35.5%within the sector's middle half-63.4%within the sector's middle half▲ 27.8pp
Current ratio1.13within the sector's middle half-2.30within the sector's middle half▲ 1.17
Return on assets (ROA)26.4%above the sector's middle half-44.2%above the sector's middle half▲ 17.7pp
Staff (FTE)0.8-1▲ 25.0%
above within below The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €50,899
Fixed assets €8,044 ▲ 8.7%
Current assets €42,855 ▲ 113%
Equity and liabilities €50,899
Equity €32,262 ▲ 230%
Debt €18,637 ▲ 5.1%
Debt's share of the balance-sheet total falls from 64.5% to 36.6%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€33,694▲
2024 · €12,521
Cash flow
€25,922▲
2024 · €8,581
Debt to equity
0.58▼
2024 · 1.81
ROE
69.7%▼
2024 · 74.4%
Interest coverage
22.91▲
2024 · 17.41
Debt ≤ 1 year
€18,637▲
2024 · €17,726
Income taxes
€6,301▲
2024 · €3,221
Staff costs
€2,287▼
2024 · €45,545
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-202431-12-2025
Employees at the balance-sheet date11
full-time00
part-time11
in full-time equivalents0.50.5
Average over the year, in full-time equivalents0.60.5
On a permanent contract11
Joined17-
Left16-

Source: social balance sheet in the 2024 to 2025 annual accounts

Investments

fixed assets acquired
Item20242025
Tangible fixed assets€8,712€4,073
Depreciation and write-downs of the year€1,310€3,431

Source: notes to the 2024 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 37 lines
Balance sheet Code20242025
Assets
Total assets20/58€27,497€50,899▲
Fixed assets21/28€7,401€8,044▲
Tangible fixed assets22/27€7,401€8,044▲
Plant, machinery and equipment23€1,322€2,145▲
Furniture and vehicles24€6,079€5,899▼
Current assets29/58€20,095€42,855▲
Amounts receivable within one year40/41€17,026€41,593▲
Trade receivables40€5,823€8,976▲
Other amounts receivable41€11,204€32,617▲
Cash at bank and in hand54/58€1,186€0▼
Deferred charges and accrued income490/1€1,883€1,262▼
Equity and liabilities
Total equity and liabilities10/49€27,497€50,899▲
Equity10/15€9,771€32,262▲
Contributions10/11€2,500€2,500=
Profit (loss) carried forward14€7,271€29,762▲
Amounts payable17/49€17,726€18,637▲
Amounts payable within one year42/48€17,726€18,637▲
Financial debts43€2,200€3,040▲
Credit institutions430/8€2,200€3,040▲
Trade debts44€9,716€5,767▼
Suppliers440/4€9,716€5,767▼
Taxes, remuneration and social security45€5,810€9,830▲
Taxes450/3€3,221€9,661▲
Remuneration and social security454/9€2,589€168▼
Income statement Code20242025
Remuneration, social security and pensions62€45,545€2,287▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,310€3,431▲
Other operating charges640/8€1,194€580▼
Gross operating margin9900€59,260€36,561▼
Operating profit (loss)9901€11,211€30,263▲
Financial charges65/66B€719€1,471▲
Recurring financial charges65€719€1,471▲
Profit (loss) for the period before taxes9903€10,492€28,792▲
Income taxes67/77€3,221€6,301▲
Profit (loss) for the period9904€7,271€22,491▲
Profit (loss) for the period to be appropriated9905€7,271€22,491▲
Appropriation of the result
Profit (loss) to be appropriated9906€7,271€29,762▲
Profit (loss) brought forward from the previous period14P-€7,271

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 29-07-2026.

Line20242025Change
Remuneration, social security and pensions62€45,545€2,287▼ 95.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,310€3,431▲ 162%
Other operating charges640/8€1,194€580▼ 51.4%
Gross operating margin9900€59,260€36,561▼ 38.3%
Operating profit (loss)9901€11,211€30,263▲ 170%
Financial charges65/66B€719€1,471▲ 105%
Recurring financial charges65€719€1,471▲ 105%
Profit (loss) for the period before taxes9903€10,492€28,792▲ 174%
Income taxes67/77€3,221€6,301▲ 95.6%
Profit (loss) for the period9904€7,271€22,491▲ 209%
Profit (loss) for the period to be appropriated9905€7,271€22,491▲ 209%
Line20242025Change
Assets
Total assets20/58€27,497€50,899▲ 85.1%
Fixed assets21/28€7,401€8,044▲ 8.7%
Tangible fixed assets22/27€7,401€8,044▲ 8.7%
Plant, machinery and equipment23€1,322€2,145▲ 62.2%
Furniture and vehicles24€6,079€5,899▼ 3.0%
Current assets29/58€20,095€42,855▲ 113%
Amounts receivable within one year40/41€17,026€41,593▲ 144%
Trade receivables40€5,823€8,976▲ 54.2%
Other amounts receivable41€11,204€32,617▲ 191%
Cash at bank and in hand54/58€1,186€0▼ 100%
Deferred charges and accrued income490/1€1,883€1,262▼ 33.0%
Equity and liabilities
Total equity and liabilities10/49€27,497€50,899▲ 85.1%
Equity10/15€9,771€32,262▲ 230%
Contributions10/11€2,500€2,500=
Profit (loss) carried forward14€7,271€29,762▲ 309%
Amounts payable17/49€17,726€18,637▲ 5.1%
Amounts payable within one year42/48€17,726€18,637▲ 5.1%
Financial debts43€2,200€3,040▲ 38.2%
Credit institutions430/8€2,200€3,040▲ 38.2%
Trade debts44€9,716€5,767▼ 40.6%
Suppliers440/4€9,716€5,767▼ 40.6%
Taxes, remuneration and social security45€5,810€9,830▲ 69.2%
Taxes450/3€3,221€9,661▲ 200%
Remuneration and social security454/9€2,589€168▼ 93.5%
Line20242025Change
Profit (loss) for the period9904€7,271€22,491▲ 209%
+ Depreciation and write-downs630€1,310€3,431▲ 162%
Operating cash flow (approximation)€8,581€25,922▲ 202%
Investment in fixed assets (approximation)--€4,073-
Change in cash--€1,186-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as Yenko has now. Two years later, 1.8% had gone bankrupt and 95.9% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% was still going

The bankruptcy probability of Yenko itself is higher: 4.0% within 12 months. It rests on far more data about Yenko than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for Yenko. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2025 micro format 29-07-2026 2026-00371851 PDF
31-12-2024 micro format 31-07-2025 2025-00364288 PDF

Next steps