Skip to content

YANVAN

Active
Private limited companyfounded 2025active for 1 yearLeeuwerikenstraat 31, 3001 Leuven, BelgiumKBO/BCE: BE 1024.421.453

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 10-07-2026 at the NBB

Turnover
≈ €120,000
Estimated: probably between €92,000 and €170,000
Total assets
€51,791
Net result
€31,405
Working capital
€33,580

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €51,791
Fixed assets €2,825
Current assets €48,966
Equity and liabilities €51,791
Equity €36,405
Debt €15,386
Debt's share of the balance-sheet total is 29.7%.
Key figures and ratios
2025 value
EBITDA
€39,681
Cash flow
€31,726
Current ratio
3.18
Debt to equity
0.42
ROE
86.3%
ROA
60.6%
Interest coverage
over 100
Debt ≤ 1 year
€15,386
Income taxes
€7,913

Investments

fixed assets acquired
Item2025
Tangible fixed assets€3,146
Depreciation and write-downs of the year€321

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 33 lines
Balance sheet Code2025
Assets
Total assets20/58€51,791
Fixed assets21/28€2,825
Tangible fixed assets22/27€2,825
Furniture and vehicles24€2,825
Current assets29/58€48,966
Amounts receivable within one year40/41€15,040
Trade receivables40€15,040
Cash at bank and in hand54/58€33,926
Equity and liabilities
Total equity and liabilities10/49€51,791
Equity10/15€36,405
Contributions10/11€5,000
Reserves13€31,405
Distributable reserves133€31,405
Amounts payable17/49€15,386
Amounts payable within one year42/48€15,386
Trade debts44€769
Suppliers440/4€769
Taxes, remuneration and social security45€12,549
Taxes450/3€12,549
Other amounts payable47/48€2,068
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€321
Other operating charges640/8€400
Gross operating margin9900€40,080
Operating profit (loss)9901€39,360
Financial charges65/66B€42
Recurring financial charges65€42
Profit (loss) for the period before taxes9903€39,317
Income taxes67/77€7,913
Profit (loss) for the period9904€31,405
Profit (loss) for the period to be appropriated9905€31,405
Appropriation of the result
Profit (loss) to be appropriated9906€31,405
Transfer to equity691/2€31,405
To other reserves6921€31,405

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 10-07-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€321
Other operating charges640/8€400
Gross operating margin9900€40,080
Operating profit (loss)9901€39,360
Financial charges65/66B€42
Recurring financial charges65€42
Profit (loss) for the period before taxes9903€39,317
Income taxes67/77€7,913
Profit (loss) for the period9904€31,405
Profit (loss) for the period to be appropriated9905€31,405
Line2025
Assets
Total assets20/58€51,791
Fixed assets21/28€2,825
Tangible fixed assets22/27€2,825
Furniture and vehicles24€2,825
Current assets29/58€48,966
Amounts receivable within one year40/41€15,040
Trade receivables40€15,040
Cash at bank and in hand54/58€33,926
Equity and liabilities
Total equity and liabilities10/49€51,791
Equity10/15€36,405
Contributions10/11€5,000
Reserves13€31,405
Distributable reserves133€31,405
Amounts payable17/49€15,386
Amounts payable within one year42/48€15,386
Trade debts44€769
Suppliers440/4€769
Taxes, remuneration and social security45€12,549
Taxes450/3€12,549
Other amounts payable47/48€2,068
Line2025
Profit (loss) for the period9904€31,405
+ Depreciation and write-downs630€321
Operating cash flow (approximation)€31,726

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 11,279 companies had the same profile as YANVAN has now. Two years later, 96.6% were still going and 0.7% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
96.6% was still going
2.6% stopped otherwise
0.7% went bankrupt

That fits the bankruptcy probability of YANVAN itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for YANVAN. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 10-07-2026 2026-00300805 PDF

Next steps