Summary
Y-SERVICES is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €3.8m and a net result of €1.2m. Equity remains stable across the filed financial years (±0.8% per year). Its solvency ranks better than 64% of 3,018 sector peers (NACE 64, financial year 2025). The company has been active since 2009 and the Belgian Official Gazette contains no insolvency or warning signals.
Financials · financial year 2025, full format
In the rankings
#4 company by equity in Ranst, Finance and insurance sector#6 company by total assets in Ranst, Finance and insurance sector
Equity
€3.8m▼ 33.5%
2024 · €5.7m
Net result
€1.2m▼ 29.5%
2024 · €1.8m
Total assets
€5.0m▼ 14.1%
2024 · €5.8m
Solvency
75.7%▼ 22.2pp
2024 · 97.8%
Trend over the years
2021 to 2025, 5 financial years 2019 to 2025, 7 financial years
After the dip in 2023 the operating result has climbed two years in a row; 2025 is 2% above 2024.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Turnover€0.2m
2025
Operating result€0.09m
2025
Net result€1.2m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€5.0m
2025
Equity€3.8m
2025
Debt€1.2m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital-€1.1m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)24.9%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency75.7%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio0.06
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).
Every figure with its change against the financial year before
favourable
unfavourable
Line2019202020212022202320242025
Turnover€0.2m€0.2m▲ 2.4%
Operating result€0.07m-€0.09m▲ 32.5%€0.2m▲ 86.9%€0.4m▲ 152%€0.09m▼ 79.8%€0.09m▲ 1.3%€0.09m▲ 2.1%
Net result€0.5m-€0.4mabove the sector's middle half▼ 12.2%€0.8mabove the sector's middle half▲ 106%€0.2mabove the sector's middle half▼ 70.2%€1.4mabove the sector's middle half▲ 478%€1.8mabove the sector's middle half▲ 24.0%€1.2mabove the sector's middle half▼ 29.5%
Equity€5.0m-€5.4mabove the sector's middle half▲ 8.1%€5.8mabove the sector's middle half▲ 7.5%€5.6mabove the sector's middle half▼ 2.7%€5.5mabove the sector's middle half▼ 1.4%€5.7mwithin the sector's middle half▲ 2.9%€3.8mwithin the sector's middle half▼ 33.5%
Total assets€5.2m-€5.4mabove the sector's middle half▲ 4.5%€6.2mabove the sector's middle half▲ 13.8%€6.0mabove the sector's middle half▼ 2.5%€7.0mabove the sector's middle half▲ 16.6%€5.8mwithin the sector's middle half▼ 17.4%€5.0mwithin the sector's middle half▼ 14.1%
Debt€0.2m-€0.08m▼ 67.6%€0.4m▲ 439%€0.4m▼ 0.4%€1.5m▲ 252%€0.1m▼ 91.7%€1.2m▲ 870%
Working capital-€0.1m-€0.5mabove the sector's middle half€0.9mabove the sector's middle half▲ 89.9%€0.7mabove the sector's middle half▼ 17.3%€0.6mabove the sector's middle half▼ 22.6%€0.7mwithin the sector's middle half▲ 31.6%-€1.1mbelow the sector's middle half
Solvency95.3%-98.5%above the sector's middle half▲ 3.3pp93.0%above the sector's middle half▼ 5.5pp92.9%above the sector's middle half▼ 0.2pp78.5%above the sector's middle half▼ 14.3pp97.8%above the sector's middle half▲ 19.3pp75.7%within the sector's middle half▼ 22.2pp
Current ratio0.49-6.86above the sector's middle half▲ 6.373.07above the sector's middle half▼ 3.802.71within the sector's middle half▼ 0.351.38within the sector's middle half▼ 1.346.99above the sector's middle half▲ 5.620.06below the sector's middle half▼ 6.93
Return on assets (ROA)8.8%-7.4%within the sector's middle half▼ 1.4pp13.3%above the sector's middle half▲ 5.9pp4.1%within the sector's middle half▼ 9.2pp20.2%above the sector's middle half▲ 16.1pp30.3%above the sector's middle half▲ 10.1pp24.9%above the sector's middle half▼ 5.4pp
Staff (FTE)0within the sector's middle half
above
within
below
the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €5.0m
Fixed assets
€4.9m ▼ 0.4%
Current assets
€73,159 ▼ 91.6%
Equity and liabilities €5.0m
Equity
€3.8m ▼ 33.5%
Debt
€1.2m ▲ 870%
Debt's share of the balance-sheet total rises from 2.2% to 24.3%. Equity is lower and debt is higher.
Key figures and ratios
ROE
32.9%▲
2024 · 31.0%
Debt ≤ 1 year
€1.2m▲
2024 · €125,055
Income taxes
€26,658▲
2024 · €24,842
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Operating income70/76A | - | - | - | - | - | €0.2m | €0.2m | ▲ 2.4% |
| Turnover70 | - | - | - | - | - | €0.2m | €0.2m | ▲ 2.4% |
| Other operating income74 | - | - | - | - | - | €0 | - | - |
| Non-recurring operating income76A | - | - | - | - | €0.03m | €0 | - | - |
| Operating charges60/66A | - | - | - | - | - | €0.1m | €0.1m | ▲ 2.5% |
| Services and other goods61 | - | - | - | - | - | €0.1m | €0.1m | ▲ 1.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €0.02m | €0.02m | €0.02m | €0 | €0.002m | €0.02m | €0.02m | = |
| Other operating charges640/8 | - | - | - | €0.001m | €0.001m | €0.001m | €0.002m | ▲ 197% |
| Gross operating margin9900 | €0.09m | €0.1m | €0.2m | €0.4m | €0.09m | - | - | - |
| Operating profit (loss)9901 | €0.07m | €0.09m | €0.2m | €0.4m | €0.09m | €0.09m | €0.09m | ▲ 2.1% |
| Financial income75/76B | - | - | - | €0.01m | €1.4m | €1.7m | €1.2m | ▼ 27.3% |
| Recurring financial income75 | €0.4m | €0.4m | €0.7m | €0.01m | €1.4m | €1.7m | €1.2m | ▼ 27.3% |
| Income from financial fixed assets750 | - | - | - | - | - | €1.6m | €1.2m | ▼ 27.8% |
| Income from current assets751 | - | - | - | - | - | €0.09m | €0 | ▼ 100% |
| Other financial income752/9 | - | - | - | - | - | - | €0.07m | - |
| Financial charges65/66B | - | - | - | €0.08m | €55 | €68 | €0.06m | ▲ 821× |
| Recurring financial charges65 | €25 | €50 | €62 | €0.08m | €55 | €68 | €0.06m | ▲ 821× |
| Debt charges650 | - | - | - | - | - | - | €1 | - |
| Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals)651 | - | - | - | - | - | - | €0.06m | - |
| Other financial charges652/9 | - | - | - | - | - | €68 | €67 | ▼ 0.5% |
| Profit (loss) for the period before taxes9903 | €0.5m | €0.5m | €0.9m | €0.3m | €1.4m | €1.8m | €1.3m | ▼ 29.0% |
| Income taxes67/77 | €0.06m | €0.06m | €0.04m | €0.1m | €0.03m | €0.02m | €0.03m | ▲ 7.3% |
| Taxes670/3 | - | - | - | - | - | €0.02m | €0.03m | ▲ 7.3% |
| Profit (loss) for the period9904 | €0.5m | €0.4m | €0.8m | €0.2m | €1.4m | €1.8m | €1.2m | ▼ 29.5% |
| Profit (loss) for the period to be appropriated9905 | €0.5m | €0.4m | €0.8m | €0.2m | €1.4m | €1.8m | €1.2m | ▼ 29.5% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €5.2m | €5.4m | €6.2m | €6.0m | €7.0m | €5.8m | €5.0m | ▼ 14.1% |
| Fixed assets21/28 | €5.1m | €4.9m | €4.9m | €4.9m | €5.0m | €4.9m | €4.9m | ▼ 0.4% |
| Tangible fixed assets22/27 | €0.2m | €0.02m | €0 | - | €0.09m | €0.07m | €0.05m | ▼ 25.8% |
| Furniture and vehicles24 | - | - | - | - | €0.09m | €0.07m | €0.05m | ▼ 25.8% |
| Financial fixed assets28 | €4.9m | €4.9m | €4.9m | €4.9m | €4.9m | €4.9m | €4.9m | = |
| Companies linked by participating interests282/3 | - | - | - | - | - | €4.9m | €4.9m | = |
| Participating interests282 | - | - | - | - | - | €4.9m | €4.9m | = |
| Current assets29/58 | €0.1m | €0.5m | €1.3m | €1.2m | €2.1m | €0.9m | €0.07m | ▼ 91.6% |
| Stocks and contracts in progress3 | - | - | - | - | - | €0 | €0 | - |
| Amounts receivable within one year40/41 | €0.03m | €0.06m | €0.1m | €0.3m | €0.7m | €0.02m | €0.02m | ▲ 3.3% |
| Trade receivables40 | - | - | - | €0.3m | €0.02m | €0.02m | €0.02m | ▲ 3.3% |
| Other amounts receivable41 | - | - | - | €19 | €0.7m | €0 | - | - |
| Current investments50/53 | - | €0.2m | €1.1m | €0.6m | €1.3m | €0.8m | €0 | ▼ 100% |
| Other investments51/53 | - | - | - | - | - | €0.8m | €0 | ▼ 100% |
| Cash at bank and in hand54/58 | €0.09m | €0.3m | €0.1m | €0.3m | €0.1m | €0.1m | €0.05m | ▼ 48.5% |
| Deferred charges and accrued income490/1 | - | - | - | - | €0.004m | €0.002m | €0.001m | ▼ 48.0% |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €5.2m | €5.4m | €6.2m | €6.0m | €7.0m | €5.8m | €5.0m | ▼ 14.1% |
| Equity10/15 | €5.0m | €5.4m | €5.8m | €5.6m | €5.5m | €5.7m | €3.8m | ▼ 33.5% |
| Contributions10/11 | €0.02m | - | - | €0.02m | €0.02m | €0.02m | €0.02m | = |
| Reserves13 | €1.9m | €2.3m | €1.8m | €1.4m | €1.4m | €1.4m | €1.4m | = |
| Non-distributable reserves130/1 | - | - | - | €0.002m | €0 | - | - | - |
| Reserves not available under the articles1311 | - | - | - | €0.002m | €0 | - | - | - |
| Distributable reserves133 | - | - | - | €1.4m | €1.4m | €1.4m | €1.4m | = |
| Profit (loss) carried forward14 | €3.1m | €3.1m | €3.9m | €4.1m | €4.1m | €4.2m | €2.3m | ▼ 45.1% |
| Amounts payable17/49 | €0.2m | €0.08m | €0.4m | €0.4m | €1.5m | €0.1m | €1.2m | ▲ 870% |
| Amounts payable within one year42/48 | €0.2m | €0.08m | €0.4m | €0.4m | €1.5m | €0.1m | €1.2m | ▲ 870% |
| Trade debts44 | €0.003m | €0.002m | €0.003m | €0.004m | €0.003m | €0.003m | €0.003m | ▲ 24.2% |
| Suppliers440/4 | - | - | - | €0.004m | €0.003m | €0.003m | €0.003m | ▲ 24.2% |
| Taxes, remuneration and social security45 | - | - | - | €0.05m | €0.007m | €0.02m | €0.01m | ▼ 44.9% |
| Taxes450/3 | - | - | - | €0.05m | €0.007m | €0.02m | €0.01m | ▼ 44.9% |
| Other amounts payable47/48 | - | - | - | €0.4m | €1.5m | €0.1m | €1.2m | ▲ 12× |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €0.5m | €0.4m | €0.8m | €0.2m | €1.4m | €1.8m | €1.2m | ▼ 29.5% |
| + Depreciation and write-downs630 | €0.02m | €0.02m | €0.02m | €0 | €0.002m | €0.02m | €0.02m | = |
| Operating cash flow (approximation) | €0.5m | €0.4m | €0.8m | €0.2m | €1.4m | €1.8m | €1.3m | ▼ 29.2% |
| Investment in fixed assets (approximation) | - | €0.2m | €0 | €0 | -€0.09m | €0 | €0 | - |
| Change in cash | - | €0.2m | -€0.2m | €0.2m | -€0.2m | €0.003m | -€0.05m | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 16 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 30-09-2025 | full format | 18-03-2026 | 2026-00056536 |
| 30-09-2024 | full format | 25-03-2025 | 2025-00055081 |
| 30-09-2023 | abbreviated format | 10-01-2024 | 2024-00546536 |
| 30-09-2022 | abbreviated format | 04-11-2022 | 2022-20485314 |
| 30-09-2021 | abbreviated format | 29-03-2022 | 2022-09100341 |
| 30-09-2020 | abbreviated format | 10-03-2021 | 2021-07300323 |
| 30-09-2019 | abbreviated format | 24-03-2020 | 2020-08100365 |
| 30-09-2018 | abbreviated format | 08-04-2019 | 2019-09500119 |
| 30-09-2017 | abbreviated format | 27-03-2018 | 2018-07900158 |
| 30-09-2016 | abbreviated format | 28-03-2017 | 2017-07600109 |
Similar companies · same sector, comparable size
J.P.R.L. Management
BE 0817.204.214
Waremme · equity €3,779,037
CMM
BE 0477.395.101
Grobbendonk · equity €3,777,220
ENJOY HOLDING
BE 1003.600.503
Veurne · equity €3,781,430
PAUL DECRAEMER
BE 0474.401.957
Lochristi · equity €3,775,962
WRSM
BE 0847.624.206
Herselt · equity €3,775,775
Of the 24,456 active companies whose main activity is activities of holding companies (NACE 64210), figures are known for 20,093. 9,024 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.