Skip to content

Y-Projects

Active
Private limited companyfounded 2021active for 5 yearsBanneuxstraat 17, 3500 Hasselt, BelgiumKBO/BCE: BE 0765.665.243
Summary

Y-Projects has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €6,003 and a net result of €5,347, of which €3,885 non-recurring income. The figures fluctuate too strongly year-on-year for a reliable trend projection. The computed 12-month bankruptcy probability is 0.7% (low).

Financials · financial year 2025, abbreviated format

Equity
€6,003▲ 816%
2024 · €655
Total assets
€375,600▼ 3.4%
2024 · €388,937
Net result
€5,347▲ 15.9%
2024 · €4,615
Working capital
-€73,955▼ 19.5%
2024 · -€61,871
Trend over the years

2022 to 2025, 4 financial years

The operating result falls in 2025; 2025 is 6% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€16,493 2025 Net result€5,347 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€4,559--€4,146€17,631€16,493▼ 6.5%
Net result€3,147--€10,106€4,615€5,347▲ 15.9%
Equity€6,147--€3,960€655€6,003▲ 816%
Total assets€33,079-€409,078▲ 12×€388,937▼ 4.9%€375,600▼ 3.4%
Debt€26,932-€413,038▲ 15×€388,281▼ 6.0%€369,598▼ 4.8%
Working capital€6,147--€65,168-€61,871▲ 5.1%-€73,955▼ 19.5%
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €375,600
Fixed assets €368,007 ▼ 0.6%
Current assets €7,593 ▼ 59.6%
Equity and liabilities €375,600
Equity €6,003 ▲ 816%
Debt €369,598 ▼ 4.8%
Debt's share of the balance-sheet total falls from 99.8% to 98.4%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€32,167▼
2024 · €33,025
Cash flow
€21,021▲
2024 · €20,009
Current ratio
0.09▼
2024 · 0.23
Debt to equity
61.57
ROE
89.1%
ROA
1.4%▲
2024 · 1.2%
Interest coverage
2.87▲
2024 · 2.53
Debt ≤ 1 year
€81,549▲
2024 · €80,657
Debt > 1 year
€285,721▼
2024 · €305,366
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,251 companies that looked in July 2024 the way this one looks now, 2.6% went bankrupt within 24 months and 94.4% are still going.

  • Micro
  • 5 to 10 years old
  • solvency under 10%
  • a profit under 5% of the balance sheet
2.6% went bankrupt
2.7% stopped otherwise
94.4% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.7% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,251 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines
Balance sheet Code20242025
Assets
Total assets20/58€388,937€375,600▼
Fixed assets21/28€370,151€368,007▼
Tangible fixed assets22/27€370,151€368,007▼
Land and buildings22€370,151€368,007▼
Current assets29/58€18,786€7,593▼
Amounts receivable within one year40/41€6,751€2,352▼
Other amounts receivable41€6,751€2,352▼
Cash at bank and in hand54/58€9,335€655▼
Deferred charges and accrued income490/1€2,700€4,586▲
Equity and liabilities
Total equity and liabilities10/49€388,937€375,600▼
Equity10/15€655€6,003▲
Contributions10/11€3,000€3,000=
Reserves13€3,147€3,147=
Distributable reserves133€3,147€3,147=
Profit (loss) carried forward14-€5,491-€144▲
Amounts payable17/49€388,281€369,598▼
Amounts payable after more than one year17€305,366€285,721▼
Financial debts170/4€305,366€285,721▼
Amounts payable within one year42/48€80,657€81,549▲
Current portion of amounts payable after more than one year42€18,970€19,646▲
Trade debts44€64€3,716▲
Suppliers440/4€64€3,716▲
Other amounts payable47/48€61,624€58,187▼
Accrued charges and deferred income492/3€2,257€2,328▲
Income statement Code20242025
Non-recurring operating income76A-€3,885
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15,394€15,674▲
Other operating charges640/8€2,768€5,101▲
Gross operating margin9900€35,793€37,268▲
Operating profit (loss)9901€17,631€16,493▼
Financial income75/76B€26€68▲
Recurring financial income75€26€68▲
Financial charges65/66B€13,042€11,213▼
Recurring financial charges65€13,042€11,213▼
Profit (loss) for the period before taxes9903€4,615€5,347▲
Profit (loss) for the period9904€4,615€5,347▲
Profit (loss) for the period to be appropriated9905€4,615€5,347▲
Appropriation of the result
Profit (loss) to be appropriated9906-€5,491-€144▲
Profit (loss) brought forward from the previous period14P-€10,106-€5,491▲

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Non-recurring operating income76A---€3,885-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€5,145€15,394€15,674▲ 1.8%
Other operating charges640/8€488€4,328€2,768€5,101▲ 84.3%
Gross operating margin9900€5,047€5,328€35,793€37,268▲ 4.1%
Operating profit (loss)9901€4,559-€4,146€17,631€16,493▼ 6.5%
Financial income75/76B--€26€68▲ 158%
Recurring financial income75--€26€68▲ 158%
Financial charges65/66B€227€5,961€13,042€11,213▼ 14.0%
Recurring financial charges65€227€5,961€13,042€11,213▼ 14.0%
Profit (loss) for the period before taxes9903€4,332-€10,106€4,615€5,347▲ 15.9%
Income taxes67/77€1,185----
Profit (loss) for the period9904€3,147-€10,106€4,615€5,347▲ 15.9%
Profit (loss) for the period to be appropriated9905€3,147-€10,106€4,615€5,347▲ 15.9%
Line2022202320242025Change
Assets
Total assets20/58€33,079€409,078€388,937€375,600▼ 3.4%
Fixed assets21/28-€385,545€370,151€368,007▼ 0.6%
Tangible fixed assets22/27-€385,545€370,151€368,007▼ 0.6%
Land and buildings22-€385,545€370,151€368,007▼ 0.6%
Current assets29/58€33,079€23,534€18,786€7,593▼ 59.6%
Amounts receivable within one year40/41€26,285€7,285€6,751€2,352▼ 65.2%
Trade receivables40€26,002----
Other amounts receivable41€283€7,285€6,751€2,352▼ 65.2%
Cash at bank and in hand54/58€6,711€10,667€9,335€655▼ 93.0%
Deferred charges and accrued income490/1€83€5,582€2,700€4,586▲ 69.9%
Equity and liabilities
Total equity and liabilities10/49€33,079€409,078€388,937€375,600▼ 3.4%
Equity10/15€6,147-€3,960€655€6,003▲ 816%
Contributions10/11€3,000€3,000€3,000€3,000=
Reserves13€3,147€3,147€3,147€3,147=
Distributable reserves133€3,147€3,147€3,147€3,147=
Profit (loss) carried forward14--€10,106-€5,491-€144▲ 97.4%
Amounts payable17/49€26,932€413,038€388,281€369,598▼ 4.8%
Amounts payable after more than one year17-€324,336€305,366€285,721▼ 6.4%
Financial debts170/4-€324,336€305,366€285,721▼ 6.4%
Amounts payable within one year42/48€26,932€88,702€80,657€81,549▲ 1.1%
Current portion of amounts payable after more than one year42-€18,286€18,970€19,646▲ 3.6%
Trade debts44€23,484€9,925€64€3,716▲ 58×
Suppliers440/4€23,484€9,925€64€3,716▲ 58×
Taxes, remuneration and social security45€3,448----
Taxes450/3€3,448----
Other amounts payable47/48-€60,492€61,624€58,187▼ 5.6%
Accrued charges and deferred income492/3--€2,257€2,328▲ 3.1%
Line2022202320242025Change
Profit (loss) for the period9904€3,147-€10,106€4,615€5,347▲ 15.9%
+ Depreciation and write-downs630-€5,145€15,394€15,674▲ 1.8%
Operating cash flow (approximation)€3,147-€4,961€20,009€21,021▲ 5.1%
Investment in fixed assets (approximation)--€0-€13,530-
Change in cash-€3,956-€1,332-€8,680▼ 552%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
30-06-2025 abbreviated format 29-01-2026 2026-00027692
30-06-2024 micro format 08-01-2025 2025-00003832
30-06-2023 micro format 30-01-2024 2024-00027104
30-06-2022 micro format 20-12-2022 2022-20545600

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.