Skip to content

Y & L Construct

Open bankruptcy
Private limited company (pre-2019)founded 2013Amsterdamstraat 52, 2321 Hoogstraten, BelgiumKBO/BCE: BE 0504.896.975

A bankruptcy procedure is open for Y & L Construct according to publications in the Belgian Official Gazette; trustee: Mark Bruurs.

Summary

The 2021 annual accounts show negative equity (-€310,810) and a net result of -€313,225.

Y & L ConstructOpen bankruptcy

Financials · financial year 2021, abbreviated format

2021 annual accounts filed late (280 days) Filed on 7 November 2022, deadline 31 January 2022 (7 months after the close on 30 June 2021, Companies Code art. 3:10). Source: NBB, 2022-20515102.

Equity
-€310,810
2020 · €2,415
Total assets
€2.6m▼ 1.7%
2020 · €2.6m
Net result
-€313,225▼ 66,726%
2020 · -€469
Working capital
-€318,316▼ 6,152%
2020 · -€5,091
Trend over the years

2019 to 2021, 3 financial years 2019 to 2021, 3 financial years

The operating result turns negative in 2021: a loss of €249,056 after €94,092 in 2020, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.2m 2021 Net result-€0.3m 2021

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line201920202021
Operating result€0.2m-€0.09m▼ 42.7%-€0.2m
Net result€0.03m--€469within the sector's middle half-€0.3mbelow the sector's middle half▼ 66,726%
Equity€0.003m-€0.002mbelow the sector's middle half▼ 16.3%-€0.3mbelow the sector's middle half
Total assets€2.8m-€2.6mwithin the sector's middle half▼ 8.6%€2.6mwithin the sector's middle half▼ 1.7%
Debt€2.8m-€2.6m▼ 8.6%€2.9m▲ 10.4%
Working capital-€0.005m--€0.005mwithin the sector's middle half▼ 10.1%-€0.3mbelow the sector's middle half▼ 6,152%
Solvency0.1%-0.1%below the sector's middle half=-12.2%below the sector's middle half▼ 12.3pp
Current ratio1.00-1.00within the sector's middle half=0.89within the sector's middle half▼ 0.11
Return on assets (ROA)1.0%-0.0%within the sector's middle half▼ 1.0pp-12.3%below the sector's middle half▼ 12.2pp
above within below the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2021 in colour, 2020 as the grey bar beneath
Assets €2.6m
Fixed assets €7,506 =
Current assets €2.5m ▼ 1.7%
Equity and liabilities
Equity-€310,810
Debt€2.9m
Equity is negative: debt (€2.9m) exceeds the balance-sheet total (€2.6m).
Key figures and ratios
2021 value · change against 2020
Quick ratio
0.58▲
2020 · 0.27
Debt ≤ 1 year
€2.9m▲
2020 · €2.6m
Income taxes
€16,680▲
2020 · €3
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2021 against 2020 · 41 lines
Balance sheet Code20202021
Assets
Total assets20/58€2.6m€2.6m▼
Fixed assets21/28€0.008m€0.008m=
Financial fixed assets28€0.008m€0.008m=
Current assets29/58€2.6m€2.5m▼
Stocks and contracts in progress3€1.9m€0.9m▼
Stocks30/36-€0.9m
Amounts receivable within one year40/41€0.7m€0.5m▼
Trade receivables40-€0.5m
Other amounts receivable41-€151
Cash at bank and in hand54/58€0.02m€1.1m▲
Deferred charges and accrued income490/1-€0.02m
Equity and liabilities
Total equity and liabilities10/49€2.6m€2.6m▼
Equity10/15€0.002m-€0.3m▼
Contributions10/11€0.01m€0.01m=
Capital10-€0.01m
Issued capital100-€0.02m
Uncalled capital101-€0.006m
Profit (loss) carried forward14-€0.01m-€0.3m▼
Amounts payable17/49€2.6m€2.9m▲
Amounts payable within one year42/48€2.6m€2.9m▲
Current portion of amounts payable after more than one year42-€1.0m
Financial debts43-€0.04m
Credit institutions430/8-€0.04m
Trade debts44€0.5m€0.7m▲
Suppliers440/4-€0.7m
Taxes, remuneration and social security45-€0.2m
Taxes450/3-€0.2m
Other amounts payable47/48-€1.0m
Income statement Code20202021
Other operating charges640/8-€0.003m
Gross operating margin9900€0.09m-€0.2m▼
Operating profit (loss)9901€0.09m-€0.2m▼
Financial income75/76B-€0.004m
Recurring financial income75€162€0.004m▲
Financial charges65/66B-€0.05m
Recurring financial charges65€0.09m€0.05m▼
Profit (loss) for the period before taxes9903-€466-€0.3m▼
Income taxes67/77€3€0.02m▲
Profit (loss) for the period9904-€469-€0.3m▼
Profit (loss) for the period to be appropriated9905-€469-€0.3m▼
Appropriation of the result
Profit (loss) to be appropriated9906--€0.3m
Profit (loss) brought forward from the previous period14P--€0.01m

The notes to these accounts (1 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201920202021Change
Other operating charges640/8--€2,542-
Gross operating margin9900€166,099€94,646-€246,514-
Operating profit (loss)9901€164,205€94,092-€249,056-
Financial income75/76B--€4,003-
Recurring financial income75€130€162€4,003▲ 25×
Financial charges65/66B--€51,492-
Recurring financial charges65€136,628€94,720€51,492▼ 45.6%
Profit (loss) for the period before taxes9903€27,707-€466-€296,544▼ 63,512%
Income taxes67/77€1€3€16,680▲ 6,567×
Profit (loss) for the period9904€27,705-€469-€313,225▼ 66,726%
Profit (loss) for the period to be appropriated9905€27,705-€469-€313,225▼ 66,726%
Line201920202021Change
Assets
Total assets20/58€2.8m€2.6m€2.6m▼ 1.7%
Fixed assets21/28€0.008m€0.008m€0.008m=
Financial fixed assets28€0.008m€0.008m€0.008m=
Current assets29/58€2.8m€2.6m€2.5m▼ 1.7%
Stocks and contracts in progress3€1.8m€1.9m€0.9m▼ 54.0%
Stocks30/36--€0.9m-
Amounts receivable within one year40/41€0.6m€0.7m€0.5m▼ 22.6%
Trade receivables40--€0.5m-
Other amounts receivable41--€151-
Cash at bank and in hand54/58€0.5m€0.02m€1.1m▲ 51×
Deferred charges and accrued income490/1--€0.02m-
Equity and liabilities
Total equity and liabilities10/49€2.8m€2.6m€2.6m▼ 1.7%
Equity10/15€0.003m€0.002m-€0.3m-
Contributions10/11€0.01m€0.01m€0.01m=
Capital10--€0.01m-
Issued capital100--€0.02m-
Uncalled capital101--€0.006m-
Profit (loss) carried forward14-€0.01m-€0.01m-€0.3m▼ 3,137%
Amounts payable17/49€2.8m€2.6m€2.9m▲ 10.4%
Amounts payable within one year42/48€2.8m€2.6m€2.9m▲ 10.4%
Current portion of amounts payable after more than one year42--€1.0m-
Financial debts43--€0.04m-
Credit institutions430/8--€0.04m-
Trade debts44€1.0m€0.5m€0.7m▲ 30.8%
Suppliers440/4--€0.7m-
Taxes, remuneration and social security45--€0.2m-
Taxes450/3--€0.2m-
Other amounts payable47/48--€1.0m-
Line201920202021Change
Profit (loss) for the period9904€0.03m-€469-€0.3m▼ 66,726%
Operating cash flow (approximation)€0.03m-€469-€0.3m▼ 66,726%
Investment in fixed assets (approximation)-€0€0-
Change in cash--€0.5m€1.1m-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (8)
Financial year Type Filed Reference
30-06-2021 abbreviated format 07-11-2022 2022-20515102
30-06-2020 abbreviated format 26-02-2021 2021-06200094
30-06-2019 abbreviated format 16-03-2020 2020-06700032
30-06-2018 abbreviated format 15-02-2019 2019-05000543
30-06-2017 abbreviated format 30-01-2018 2018-03100188
30-06-2016 abbreviated format 20-01-2017 2017-01700132
30-06-2015 abbreviated format 07-01-2016 2016-00400403
30-06-2014 abbreviated format 13-01-2015 2015-00800530

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 9,532 active companies whose main activity is development of residential building projects (NACE 68121), figures are known for 7,447. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.