Xtremtools
Annual accounts 2025
micro format, filed on 01-07-2026, 30 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €66,000. Estimated: probably between €46,000 and €120,000.
Balance sheet
balance sheet total €97,429 on 31-12-2025in euro
in euro
Position in the sector
92.6%
Higher than 94% of 11,794 companies in 2025.
12.23
Higher than 93% of 11,521 companies in 2025.
6.4%
Higher than 37% of 11,605 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||
20/58 |
97,429 | 89,326 | 81,062 | 71,931 | 69,826 | 62,239 | 70,178 | 53,592 | 40,779 | 95,982 | |
21/28 |
9,672 | 12,339 | 12,819 | 5,584 | 3,291 | 1,801 | 390 | 1,042 | 1,277 | 19,922 | |
22/27 |
9,492 | 12,159 | 12,639 | 5,404 | 3,111 | 1,621 | 210 | 862 | 1,097 | 19,742 | |
23 |
4,961 | 5,981 | 5,766 | 5,404 | 3,111 | 1,621 | 210 | 862 | 1,097 | 492 | |
24 |
3,757 | 5,315 | 6,873 | 0 | - | - | - | - | 0 | 19,250 | |
26 |
773 | 863 | - | - | - | - | - | - | - | - | |
28 |
180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | |
29/58 |
87,757 | 76,987 | 68,243 | 66,347 | 66,536 | 60,439 | 69,789 | 52,549 | 39,503 | 76,060 | |
29 |
- | - | - | 0 | 3,774 | 7,782 | - | - | - | - | |
291 |
- | - | - | 0 | 3,774 | 7,782 | - | - | - | - | |
3 |
7,044 | 7,044 | 7,044 | 7,044 | 5,402 | 5,402 | - | - | - | - | |
30/36 |
7,044 | 7,044 | 7,044 | 7,044 | 5,402 | 5,402 | - | - | - | - | |
40/41 |
41,635 | 19,879 | 25,771 | 14,539 | 26,807 | 20,875 | 35,921 | 27,891 | 21,576 | 63,225 | |
40 |
18,159 | 7,433 | 13,403 | 4,392 | 16,436 | 16,657 | 9,319 | 0 | 42 | 56,447 | |
41 |
23,476 | 12,446 | 12,369 | 10,146 | 10,371 | 4,218 | 26,602 | 27,891 | 21,534 | 6,778 | |
54/58 |
30,887 | 41,832 | 31,179 | 40,903 | 28,418 | 23,599 | 30,426 | 24,658 | 17,927 | 12,495 | |
490/1 |
8,190 | 8,232 | 4,248 | 3,862 | 2,135 | 2,781 | 3,443 | - | 0 | 340 | |
| Balance sheet: equity and liabilities | |||||||||||
10/49 |
97,429 | 89,326 | 81,062 | 71,931 | 69,826 | 62,239 | 70,178 | 53,592 | 40,779 | 95,982 | |
10/15 |
90,254 | 84,042 | 74,923 | 66,211 | 51,728 | 46,919 | 46,052 | 33,066 | 30,834 | 34,994 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 0 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 0 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 0 | 12,400 | 12,400 | 12,400 | |
11 |
- | - | - | - | - | - | 6,200 | - | - | - | |
1100/10 |
- | - | - | - | - | - | 6,200 | - | - | - | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | |
130 |
- | - | - | - | - | - | 0 | 1,860 | 1,860 | 1,860 | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | |
1319 |
- | - | - | - | - | - | 1,860 | - | - | - | |
14 |
82,194 | 75,982 | 66,863 | 58,151 | 43,668 | 38,859 | 37,992 | 25,006 | 22,774 | 26,934 | |
17/49 |
7,174 | 5,284 | 6,139 | 5,720 | 18,098 | 15,320 | 24,126 | 20,526 | 9,945 | 60,988 | |
17 |
- | - | - | - | - | - | - | - | 0 | 8,193 | |
170/4 |
- | - | - | - | - | - | - | - | 0 | 8,193 | |
42/48 |
7,174 | 5,284 | 6,139 | 5,720 | 18,098 | 15,320 | 24,126 | 20,526 | 9,945 | 52,795 | |
42 |
- | - | - | - | - | - | - | - | 0 | 9,522 | |
43 |
431 | 451 | 1,433 | 1,212 | - | 0 | 90 | 1,268 | 318 | 1,537 | |
430/8 |
431 | 451 | 1,433 | 1,212 | - | 0 | 90 | 1,268 | 318 | 1,537 | |
44 |
4,083 | 2,665 | 2,055 | 2,570 | 12,187 | 510 | 9,962 | 329 | 791 | 31,619 | |
440/4 |
4,083 | 2,665 | 2,055 | 2,570 | 12,187 | 510 | 9,962 | 329 | 791 | 31,619 | |
45 |
2,660 | 2,168 | 2,652 | 1,937 | 5,911 | 14,339 | 14,075 | 8,929 | 8,836 | 10,117 | |
450/3 |
2,660 | 2,168 | 2,652 | 1,937 | 5,911 | 14,339 | 14,075 | 8,929 | 8,836 | 10,117 | |
47/48 |
0 | 0 | 0 | 0 | 0 | 471 | 0 | 10,000 | 0 | 0 | |
| Income statement | |||||||||||
76A |
0 | 391 | - | 574 | - | - | - | - | 200 | - | |
9900 |
14,731 | 18,417 | 14,466 | 22,512 | 9,456 | 3,614 | 20,459 | 17,784 | 7,511 | 53,976 | |
62 |
- | - | - | 0 | - | - | - | - | - | - | |
630 |
3,784 | 3,987 | 3,149 | 1,471 | 804 | 432 | 653 | 863 | 724 | 9,101 | |
640/8 |
1,543 | 2,064 | 1,271 | 2,226 | 1,021 | 1,262 | 1,778 | 348 | 635 | 1,222 | |
66A |
- | 788 | - | - | 152 | - | - | - | 10,159 | - | |
9901 |
9,404 | 11,578 | 10,046 | 18,815 | 7,480 | 1,920 | 18,029 | 16,573 | -4,008 | 43,653 | |
75/76B |
2,048 | 2,117 | 2,806 | 3,196 | 1,812 | 1,186 | 2,341 | 2,050 | 1,223 | 422 | |
75 |
2,048 | 2,117 | 2,806 | 3,196 | 1,812 | 1,186 | 2,341 | 2,050 | 1,223 | 422 | |
65/66B |
387 | 531 | 675 | 1,035 | 778 | 450 | 164 | 60 | 650 | 1,169 | |
65 |
387 | 531 | 675 | 1,035 | 778 | 450 | 164 | 60 | 650 | 1,169 | |
9903 |
11,065 | 13,165 | 12,176 | 20,976 | 8,513 | 2,656 | 20,205 | 18,563 | -3,435 | 42,906 | |
67/77 |
4,853 | 4,045 | 3,465 | 6,493 | 3,704 | 1,789 | 7,219 | 6,331 | 725 | 14,112 | |
9904 |
6,212 | 9,120 | 8,711 | 14,483 | 4,809 | 867 | 12,987 | 12,232 | -4,160 | 28,794 | |
9905 |
6,212 | 9,120 | 8,711 | 14,483 | 4,809 | 867 | 12,987 | 12,232 | -4,160 | 28,794 | |
| Appropriation of the result | |||||||||||
9906 |
82,194 | 75,982 | 66,863 | 58,151 | 43,668 | 38,859 | 37,992 | 35,006 | 22,774 | 28,794 | |
14P |
75,982 | 66,863 | 58,151 | 43,668 | 38,859 | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | 1,860 | |
6920 |
- | - | - | - | - | - | - | - | - | 1,860 | |
694/7 |
- | - | - | - | - | - | - | 10,000 | - | - | |
694 |
- | - | - | - | - | - | - | 10,000 | - | - | |
| Document | |||||||||||
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 01-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 01-07-2026 | 2026-00231414 | |
| 31-12-2024 | micro format | 19-06-2025 | 2025-00152734 | |
| 31-12-2023 | micro format | 08-07-2024 | 2024-00218290 | |
| 31-12-2022 | micro format | 22-06-2023 | 2023-00146065 | |
| 31-12-2021 | micro format | 05-07-2022 | 2022-20132989 | |
| 31-12-2020 | micro format | 10-06-2021 | 2021-18500209 | |
| 31-12-2019 | micro format | 20-07-2020 | 2020-30900235 | |
| 31-12-2018 | micro format | 28-06-2019 | 2019-24000129 | |
| 31-12-2017 | micro format | 22-06-2018 | 2018-21000457 | |
| 31-12-2016 | full format | 05-07-2017 | 2017-26500525 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 13,188 | 15,565 | 13,196 | 20,286 | 8,284 | 2,352 | 18,681 | 17,436 | -3,284 | 52,754 | ||
| 9,996 | 13,106 | 11,861 | 15,954 | 5,613 | 1,299 | 13,639 | 13,095 | -3,436 | 37,895 | ||
| 1,117 | 3,507 | 10,385 | 17,190 | 2,294 | 1,843 | 0 | 629 | 1,329 | 29,023 | ||
| -10,945 | 10,652 | -9,723 | 12,485 | 4,818 | -6,826 | 5,768 | 6,731 | 5,432 | - | ||
| 80,582 | 71,703 | 62,104 | 60,627 | 48,438 | 45,119 | 45,663 | 32,023 | 29,557 | 23,266 | ||
| 92.6% | 94.1% | 92.4% | 92.0% | 74.1% | 75.4% | 65.6% | 61.7% | 75.6% | 36.5% | ||
| 12.23 | 14.57 | 11.12 | 11.60 | 3.68 | 3.95 | 2.89 | 2.56 | 3.97 | 1.44 | ||
| 11.25 | 13.24 | 9.97 | 10.37 | 3.38 | 3.59 | 2.89 | 2.56 | 3.97 | 1.44 | ||
| 0.08 | 0.06 | 0.08 | 0.09 | 0.35 | 0.33 | 0.52 | 0.62 | 0.32 | 1.74 | ||
| 6.9% | 10.9% | 11.6% | 21.9% | 9.3% | 1.8% | 28.2% | 37.0% | -13.5% | 82.3% | ||
| 6.4% | 10.2% | 10.7% | 20.1% | 6.9% | 1.4% | 18.5% | 22.8% | -10.2% | 30.0% | ||
| 34.11 | 29.33 | 19.54 | 19.60 | 10.64 | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €1,117 | €3,507 | €10,385 | €17,190 | €2,294 |
| €3,784 | €3,987 | €3,149 | €1,471 | €804 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on Xtremtools
The operating result for 2025 is 19% lower than in 2024 and the lowest since 2021.
Debt's share of the balance-sheet total rises from 5.9% to 7.4%. Equity and debt are higher.