Skip to content

XPECT

Active
Private limited companyfounded 2002active for 24 yearsCatharinadreef 26, 2970 Schilde, BelgiumKBO/BCE: BE 0477.194.369

From the official registers: KBO 23 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

XPECT has been active since 2002 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €309,425 and a net result of €77,432. Equity is growing by about 11% per year across the filed financial years. Its solvency ranks better than 48% of 13,716 sector peers (NACE 46, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (7 days) Filed on 7 November 2025, deadline 31 October 2025 (7 months after the close on 31 March 2025, Companies Code art. 3:10). Source: NBB, 2025-00565522.

Latest annual accounts filed

Annual accounts 2025

Download PDF
Financial year ended
31-03-2025
Filed on
07-11-2025
Format
micro format
Reference
2025-00565522
Turnover
≈ €590,000
Estimated: probably between €270,000 and €1.4m
Total assets
€808,051▼ 11.3%
2024 · €910,535
Net result
€77,432▲ 149%
2024 · €31,077
Working capital
€532,633▲ 28.6%
2024 · €414,160
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 131% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.1m 2025 Net result€0.08m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 46, Wholesale trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€0.04m-€0.03m▼ 28.9%€0.004m▼ 88.3%€0.08m▲ 22×€53▼ 99.9%€0.05m▲ 858×€0.1m▲ 131%
Net result€0.02m-€0.01mwithin the sector's middle half▼ 53.5%€0.008mwithin the sector's middle half▼ 21.6%€0.05mabove the sector's middle half▲ 452%-€0.009mbelow the sector's middle half€0.03mabove the sector's middle half€0.08mabove the sector's middle half▲ 149%
Equity€0.1m-€0.2mabove the sector's middle half▲ 7.2%€0.2mabove the sector's middle half▲ 5.3%€0.2mabove the sector's middle half▲ 27.7%€0.2mabove the sector's middle half▼ 4.1%€0.2mabove the sector's middle half▲ 15.5%€0.3mabove the sector's middle half▲ 33.4%
Total assets€1.0m-€1.1mabove the sector's middle half▲ 16.8%€1.0mabove the sector's middle half▼ 6.6%€1.0mabove the sector's middle half▼ 5.4%€0.9mabove the sector's middle half▼ 14.0%€0.9mabove the sector's middle half▲ 6.9%€0.8mabove the sector's middle half▼ 11.3%
Debt€0.8m-€1.0m▲ 18.5%€0.9m▼ 8.5%€0.8m▼ 11.5%€0.7m▼ 16.7%€0.7m▲ 4.3%€0.5m▼ 26.5%
Working capital-€0.06m-€0.3mabove the sector's middle half€0.3mabove the sector's middle half▼ 13.4%€0.4mabove the sector's middle half▲ 58.9%€0.3mabove the sector's middle half▼ 22.9%€0.4mabove the sector's middle half▲ 20.6%€0.5mabove the sector's middle half▲ 28.6%
Solvency15.1%-13.9%within the sector's middle half▼ 1.2pp15.7%within the sector's middle half▲ 1.8pp21.1%within the sector's middle half▲ 5.5pp23.6%within the sector's middle half▲ 2.4pp25.5%within the sector's middle half▲ 1.9pp38.3%within the sector's middle half▲ 12.8pp
Current ratio0.91-1.70within the sector's middle half▲ 0.791.66within the sector's middle half▼ 0.052.87within the sector's middle half▲ 1.212.42within the sector's middle half▼ 0.452.58within the sector's middle half▲ 0.168.22above the sector's middle half▲ 5.64
Return on assets (ROA)2.3%-0.9%within the sector's middle half▼ 1.4pp0.8%within the sector's middle half▼ 0.2pp4.6%within the sector's middle half▲ 3.8pp-1.0%within the sector's middle half▼ 5.6pp3.4%within the sector's middle half▲ 4.4pp9.6%within the sector's middle half▲ 6.2pp
above within below the middle half of NACE 46, Wholesale trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €808,051
Fixed assets €201,691 ▼ 13.9%
Current assets €606,360 ▼ 10.3%
Equity and liabilities €808,051
Equity €309,425 ▲ 33.4%
Debt €498,627 ▼ 26.5%
Debt's share of the balance-sheet total falls from 74.5% to 61.7%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€150,366▲
2024 · €89,313
Cash flow
€123,277▲
2024 · €75,172
Quick ratio
5.54▲
2024 · 1.42
Debt to equity
1.61▼
2024 · 2.92
ROE
25.0%▲
2024 · 13.4%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€73,727▼
2024 · €262,060
Debt > 1 year
€424,027▲
2024 · €415,644
Income taxes
€33,226▲
2024 · €14,413
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 20,136 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 95.0% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.2% went bankrupt
4.7% stopped otherwise
95.0% still going

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 20,136 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines

Source: Annual accounts 2025 (PDF), filed with the National Bank on 07-11-2025.

Balance sheet Code20242025
Assets
Total assets20/58€910,535€808,051▼
Fixed assets21/28€234,315€201,691▼
Tangible fixed assets22/27€234,315€201,691▼
Plant, machinery and equipment23€13,263€19,694▲
Furniture and vehicles24€17,317€8,822▼
Other tangible fixed assets26€203,735€173,175▼
Current assets29/58€676,220€606,360▼
Stocks and contracts in progress3€305,117€197,642▼
Stocks30/36€305,117€197,642▼
Amounts receivable within one year40/41€205,720€31,378▼
Trade receivables40€197,494€25,179▼
Other amounts receivable41€8,226€6,199▼
Cash at bank and in hand54/58€155,284€367,031▲
Deferred charges and accrued income490/1€10,099€10,309▲
Equity and liabilities
Total equity and liabilities10/49€910,535€808,051▼
Equity10/15€231,992€309,425▲
Contributions10/11€20,000€20,000=
Reserves13€211,841€288,841▲
Tax-exempt reserves132€35,541€35,541=
Distributable reserves133€176,300€253,300▲
Profit (loss) carried forward14€152€584▲
Amounts payable17/49€678,543€498,627▼
Amounts payable after more than one year17€415,644€424,027▲
Other amounts payable178/9€415,644€424,027▲
Amounts payable within one year42/48€262,060€73,727▼
Trade debts44€252,120€49,608▼
Suppliers440/4€252,120€49,608▼
Taxes, remuneration and social security45€9,940€24,119▲
Taxes450/3€9,940€24,119▲
Accrued charges and deferred income492/3€839€873▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€44,095€45,845▲
Other operating charges640/8€5,520€5,620▲
Non-recurring operating charges66A€160-
Gross operating margin9900€94,994€155,986▲
Operating profit (loss)9901€45,218€104,521▲
Financial income75/76B€1,058€7,016▲
Recurring financial income75€1,058€7,016▲
Financial charges65/66B€786€878▲
Recurring financial charges65€786€878▲
Profit (loss) for the period before taxes9903€45,490€110,659▲
Income taxes67/77€14,413€33,226▲
Profit (loss) for the period9904€31,077€77,432▲
Profit (loss) for the period to be appropriated9905€31,077€77,432▲
Appropriation of the result
Profit (loss) to be appropriated9906€31,152€77,584▲
Profit (loss) brought forward from the previous period14P€75€152▲
Transfer to equity691/2€31,000€77,000▲
To other reserves6921€31,000€77,000▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are in the filed accounts (PDF).

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€37,713€14,169€39,962€43,884€42,428€44,095€45,845▲ 4.0%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4----€34,355---
Other operating charges640/8---€4,768€5,224€5,520€5,620▲ 1.8%
Non-recurring operating charges66A----€536€160--
Gross operating margin9900€85,423€50,730€48,407€128,704€82,596€94,994€155,986▲ 64.2%
Operating profit (loss)9901€43,196€30,712€3,596€80,051€53€45,218€104,521▲ 131%
Financial income75/76B---€4,910€830€1,058€7,016▲ 563%
Recurring financial income75€2,322€44€24,359€4,910€830€1,058€7,016▲ 563%
Financial charges65/66B---€23,227€8,634€786€878▲ 11.8%
Recurring financial charges65€13,792€13,816€14,620€23,227€8,634€786€878▲ 11.8%
Profit (loss) for the period before taxes9903€31,726€16,940€13,335€61,735-€7,750€45,490€110,659▲ 143%
Income taxes67/77€9,199€6,456€5,120€16,352€782€14,413€33,226▲ 131%
Profit (loss) for the period9904€22,527€10,484€8,215€45,383-€8,532€31,077€77,432▲ 149%
Profit (loss) for the period to be appropriated9905€22,461€10,417€8,215€45,383-€8,532€31,077€77,432▲ 149%
Line2019202020212022202320242025Change
Assets
Total assets20/58€1.0m€1.1m€1.0m€1.0m€0.9m€0.9m€0.8m▼ 11.3%
Fixed assets21/28€0.3m€0.3m€0.3m€0.3m€0.3m€0.2m€0.2m▼ 13.9%
Intangible fixed assets21-€0.002m€0.001m€0.001m€200---
Tangible fixed assets22/27€0.3m€0.3m€0.3m€0.3m€0.3m€0.2m€0.2m▼ 13.9%
Plant, machinery and equipment23---€0.01m€0.009m€0.01m€0.02m▲ 48.5%
Furniture and vehicles24---€0.03m€0.02m€0.02m€0.009m▼ 49.1%
Other tangible fixed assets26---€0.3m€0.2m€0.2m€0.2m▼ 15.0%
Current assets29/58€0.6m€0.8m€0.7m€0.7m€0.6m€0.7m€0.6m▼ 10.3%
Stocks and contracts in progress3€0.4m€0.4m€0.3m€0.3m€0.3m€0.3m€0.2m▼ 35.2%
Stocks30/36---€0.3m€0.3m€0.3m€0.2m▼ 35.2%
Amounts receivable within one year40/41€0.09m€0.03m€0.06m€0.07m€0.02m€0.2m€0.03m▼ 84.7%
Trade receivables40---€0.07m€0.02m€0.2m€0.03m▼ 87.3%
Other amounts receivable41---€0.001m€0.002m€0.008m€0.006m▼ 24.6%
Cash at bank and in hand54/58€0.1m€0.4m€0.3m€0.3m€0.2m€0.2m€0.4m▲ 136%
Deferred charges and accrued income490/1---€0.005m€0.01m€0.01m€0.01m▲ 2.1%
Equity and liabilities
Total equity and liabilities10/49€1.0m€1.1m€1.0m€1.0m€0.9m€0.9m€0.8m▼ 11.3%
Equity10/15€0.1m€0.2m€0.2m€0.2m€0.2m€0.2m€0.3m▲ 33.4%
Contributions10/11€0.02m€0.02m-€0.02m€0.02m€0.02m€0.02m=
Reserves13€0.1m€0.1m€0.1m€0.2m€0.2m€0.2m€0.3m▲ 36.3%
Non-distributable reserves130/1---€0.002m€0.002m---
Reserves not available under the articles1311---€0.002m€0.002m---
Tax-exempt reserves132---€0.04m€0.04m€0.04m€0.04m=
Distributable reserves133---€0.2m€0.1m€0.2m€0.3m▲ 43.7%
Profit (loss) carried forward14€0.001m€0.001m€0.001m€0.002m€75€152€0.001m▲ 285%
Amounts payable17/49€0.8m€1.0m€0.9m€0.8m€0.7m€0.7m€0.5m▼ 26.5%
Amounts payable after more than one year17€0.1m€0.5m€0.4m€0.5m€0.4m€0.4m€0.4m▲ 2.0%
Financial debts170/4---€0.1m----
Other amounts payable178/9---€0.4m€0.4m€0.4m€0.4m▲ 2.0%
Amounts payable within one year42/48€0.7m€0.5m€0.4m€0.2m€0.2m€0.3m€0.07m▼ 71.9%
Current portion of amounts payable after more than one year42---€0.04m----
Trade debts44€0.5m€0.3m€0.2m€0.2m€0.2m€0.3m€0.05m▼ 80.3%
Suppliers440/4---€0.2m€0.2m€0.3m€0.05m▼ 80.3%
Taxes, remuneration and social security45---€0.03m€0.008m€0.01m€0.02m▲ 143%
Taxes450/3---€0.03m€0.008m€0.01m€0.02m▲ 143%
Accrued charges and deferred income492/3---€0.006m€0.006m€0.001m€0.001m▲ 4.0%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€22,527€10,484€8,215€45,383-€8,532€31,077€77,432▲ 149%
+ Depreciation and write-downs630€37,713€14,169€39,962€43,884€42,428€44,095€45,845▲ 4.0%
Operating cash flow (approximation)€60,240€24,653€48,177€89,267€33,896€75,172€123,277▲ 64.0%
Investment in fixed assets (approximation)--€3,000-€43,473-€11,785-€2,356-€11,707-€13,221▼ 12.9%
Change in cash-€277,208-€64,029-€13,892-€111,882-€48,332€211,746-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 23 filings with the National Bank
Financial year Type Filed Reference Document
31-03-2025 micro format 07-11-2025 2025-00565522 PDF
31-03-2024 micro format 28-11-2024 2024-00607046 PDF
31-03-2023 micro format 31-10-2023 2023-00503721 PDF
31-03-2022 micro format 20-10-2022 2022-20467959 PDF
31-03-2021 micro format 25-10-2021 2021-73700552 PDF
31-03-2020 micro format 21-11-2020 2020-72500047 PDF
31-03-2019 micro format 30-10-2019 2019-72200570 PDF
31-03-2018 micro format 12-11-2018 2018-72000419 PDF
31-03-2017 micro format 30-10-2017 2017-68400049 PDF
31-03-2016 abbreviated format 29-09-2016 2016-63200317 PDF

Show all 23 filings

Similar companies · same sector, comparable size

Of the 5,986 active companies whose main activity is agents in non-specialised wholesale trade (NACE 46190), figures are known for 2,626. 1,726 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.