Skip to content

XP WIND

Active Risk: not assessed
Limited partnershipfounded 2005active for 20 yearsBrusselsesteenweg 261, 3020 Herent, BelgiumKBO/BCE: BE 0877.653.525

Financials · financial year 2010, abbreviated format

Annual accounts 2010 filed on 16-03-2011 PDF all 5 filings

Equity
€231,333▲ 31.1%
2009 · €176,448
Net result
€54,887▲ 25.1%
2009 · €43,860
Total assets
€262,122▲ 34.9%
2009 · €194,380
Solvency
88.3%▼ 2.5pp
2009 · 90.8%
Trend over the years

2009 to 2010, 2 financial years 2009 to 2010, 2 financial years

The operating result for 2010 is 27% higher than in 2009.

Operating result€72,498 2010 Net result€54,887 2010

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20092010
Operating result€57,062-€72,498▲ 27.1%
Net result€43,860-€54,887▲ 25.1%
Equity€176,448-€231,333▲ 31.1%
Total assets€194,380-€262,122▲ 34.9%
Debt€17,932-€30,789▲ 71.7%
Working capital€170,529-€230,259▲ 35.0%
Solvency90.8%-88.3%▼ 2.5pp
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2010 in colour, 2009 as the grey bar beneath
Assets €262,122
Fixed assets €2,324 ▼ 67.6%
Current assets €259,798 ▲ 38.8%
Equity and liabilities €262,122
Equity €231,333 ▲ 31.1%
Debt €30,789 ▲ 71.7%
Debt's share of the balance-sheet total rises from 9.2% to 11.7%. Equity and debt are higher.
Key figures and ratios
2010 value · change against 2009
ROE
23.7%▼
2009 · 24.9%
ROA
20.9%▼
2009 · 22.6%
Debt ≤ 1 year
€29,539▲
2009 · €16,682
Income taxes
€22,163▲
2009 · €17,319
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as XP WIND: activities of holding companies (NACE 64210). They are comparable in size and age: total assets between €256,000 and €300,000, founded between 2005 and 2008.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
XP WIND Herent2005€262,122€231,333€80,639€54,8872010
Wellens Consultancy Leuven2005€293,121€196,267€97,715€43,7552025
STAMPER & MORTIER Diest2008€299,674€222,425€80,615€57,6892025
CALYPSO Raeren2006€269,751€258,404€84,124€49,4202025
FINTRIX Oudsbergen2005€264,041€228,986€79,393€43,6882025
Colorado Holding Houthalen-Helchteren2005€260,624€190,717€73,555€30,8762025
C&G Kruisem2007€255,682-€46,640€78,077€24,2142025

They were chosen from the 20,098 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Annual accounts
Filed annual accounts As filed with the NBB · 2010 against 2009 · 22 lines

Source: Annual accounts 2010 (PDF), filed on 16-03-2011.

Balance sheet Code20092010
Assets
Total assets20/58€194,380€262,122▲
Fixed assets21/28€7,169€2,324▼
Tangible fixed assets22/27€7,169€2,324▼
Current assets29/58€187,211€259,798▲
Amounts receivable within one year40/41€62,810€52,597▼
Cash at bank and in hand54/58€122,599€204,958▲
Equity and liabilities
Total equity and liabilities10/49€194,380€262,122▲
Equity10/15€176,448€231,333▲
Contributions10/11€501€499▼
Reserves13€175,947€230,834▲
Amounts payable17/49€17,932€30,789▲
Amounts payable within one year42/48€16,682€29,539▲
Trade debts44€880€3,280▲
Income statement Code20092010
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,523€7,551▼
Gross operating margin9900€67,176€80,639▲
Operating profit (loss)9901€57,062€72,498▲
Recurring financial income75€4,655€5,114▲
Recurring financial charges65€538€422▼
Profit (loss) for the period before taxes9903€61,179€77,050▲
Income taxes67/77€17,319€22,163▲
Profit (loss) for the period9904€43,860€54,887▲
Profit (loss) for the period to be appropriated9905€43,860€54,887▲
Line20092010Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,523€7,551▼ 20.7%
Gross operating margin9900€67,176€80,639▲ 20.0%
Operating profit (loss)9901€57,062€72,498▲ 27.1%
Recurring financial income75€4,655€5,114▲ 9.9%
Recurring financial charges65€538€422▼ 21.6%
Profit (loss) for the period before taxes9903€61,179€77,050▲ 25.9%
Income taxes67/77€17,319€22,163▲ 28.0%
Profit (loss) for the period9904€43,860€54,887▲ 25.1%
Profit (loss) for the period to be appropriated9905€43,860€54,887▲ 25.1%
Line20092010Change
Assets
Total assets20/58€194,380€262,122▲ 34.9%
Fixed assets21/28€7,169€2,324▼ 67.6%
Tangible fixed assets22/27€7,169€2,324▼ 67.6%
Current assets29/58€187,211€259,798▲ 38.8%
Amounts receivable within one year40/41€62,810€52,597▼ 16.3%
Cash at bank and in hand54/58€122,599€204,958▲ 67.2%
Equity and liabilities
Total equity and liabilities10/49€194,380€262,122▲ 34.9%
Equity10/15€176,448€231,333▲ 31.1%
Contributions10/11€501€499▼ 0.4%
Reserves13€175,947€230,834▲ 31.2%
Amounts payable17/49€17,932€30,789▲ 71.7%
Amounts payable within one year42/48€16,682€29,539▲ 77.1%
Trade debts44€880€3,280▲ 273%
Line20092010Change
Profit (loss) for the period9904€43,860€54,887▲ 25.1%
+ Depreciation and write-downs630€9,523€7,551▼ 20.7%
Operating cash flow (approximation)€53,383€62,438▲ 17.0%
Investment in fixed assets (approximation)--€2,706-
Change in cash-€82,359-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference Document
30-09-2010 abbreviated format 16-03-2011 2011-05900369 PDF
30-09-2009 abbreviated format 25-03-2010 2010-07400158 PDF
30-09-2008 abbreviated format 17-03-2009 2009-06000215 PDF
30-09-2007 abbreviated format 22-04-2008 2008-10700237 PDF
30-09-2006 abbreviated format 30-03-2007 2007-11000873 PDF

Next steps