Skip to content

XOLUTION

Active Private limited companyfounded 2001active for 25 yearsSint-Annastraat 9, 9810 Nazareth-De PinteKBO/BCE: BE 0475.113.918 #8 oldest company in Nazareth-De Pinte, Telecoms and IT sector
XOLUTION
Financial year 2025
Follow ReportCompare

Annual accounts 2025

micro format, filed on 27-07-2026, 4 days before the deadline
€12,644
▼ 63.0%
€11,405
▼ 65.2%
€11,611
▼ 65.2%
€12,585
▼ 62.0%
31.7%
▲ 5.0 percentage points
3.91
▲ 0.18

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €67,000. Estimated: probably between €33,000 and €130,000.

In the rankings #8 oldest company in Nazareth-De Pinte, Telecoms and IT sector

Money flows

no detail for 2025

Balance sheet

balance sheet total €178,850 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

Compare with sector

31.7%

Higher than 28% of 21,217 companies in 2025.

3.91

Higher than 67% of 20,581 companies in 2025.

6.9%

Higher than 29% of 20,756 companies in 2025.

XOLUTION Middle half of the sector 80% of the sector Micro accounts in computer programming and consultancy (NACE 62)

Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: top quarter

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 178,850172,086162,163142,149149,118111,395185,538228,103274,842211,355218,630224,617230,020260,516243,818260,578336,863337,052269,808239,154
21/28 2,3011326966,145----191825,00914,57530,28422,2469,27115,90425,56532,55018,03921,262
22/27 2,3011326966,145-----1634,99014,55624,29616,2583,2839,91618,98125,96611,45514,678
23 ----------783201,3902,5322,2034,0671,7242,3881,731874
24 2,3011326966,145-----1634,91214,23622,90613,7261,0805,84912,02418,5509,72413,804
26 ----------------5,2335,028--
28 --------191919195,9885,9885,9885,9886,5846,5846,5846,584
29/58 176,549171,955161,466136,004149,118111,395185,538228,103274,824211,173213,621210,042199,736238,270234,547244,674311,298304,502251,769217,892
29 32,00231,53331,10625,72325,34924,51377,00077,000------------
291 32,00231,53331,10625,72325,34924,51377,00077,000------------
40/41 35,32819,03352,68911,90040,12234,32546,59141,121164,480149,194151,305129,357128,05299,472141,279154,409271,851185,981196,761155,951
40 27,71615,50547,5319,52620,32014,52012,00030,10714,32111,9671,87610,502-4,42511,38311,00521,96120,14737,75122,211
41 7,6123,5295,1582,37419,80219,80534,59111,013150,159137,227149,430118,855128,05295,047129,896143,404249,890165,834159,010133,740
50/53 --02222222222601,7222,7916,7886,8627,2248,56426,0001,85944,17831,59210,518
54/58 107,844118,95677,24595,35483,25148,36514,41248,00949,5104,6587,77625,52814,17684,05341,68326,7445,56745,9651,97531,446
490/1 1,3752,4334263,0053744,17047,51361,95160,77455,60051,74948,36950,64647,52143,02137,52132,02128,37821,44119,977
Balance sheet: equity and liabilities
10/49 178,850172,086162,163142,149149,118111,395185,538228,103274,842211,355218,630224,617230,020260,516243,818260,578336,863337,052269,808239,154
10/15 56,65945,94615,14512,15114,818-11,68168,721102,33583,087205,980203,327191,488186,368234,419201,211207,353309,745296,439254,040219,896
10/11 12,40012,40012,40012,40012,40012,40012,40012,40012,400180,656180,656180,656180,65612,40012,40012,40012,40012,40012,4006,197
100 ------18,60018,60018,600186,856186,856186,856186,85618,60018,60018,60018,60018,60018,60018,600
101 ------6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,20012,403
13 52,17052,17053,88854,72155,52156,32156,32189,9351,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,860
130/1 --01,8601,8601,860--------------
130 ------1,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,860
1311 --01,8601,8601,860--------------
133 52,17052,17053,88852,86153,66154,46154,46188,075------------
14 -7,911-18,624-51,143-54,970-53,103-80,402--68,82723,46420,8128,9723,852220,159186,951193,093295,485282,179239,780211,839
17/49 122,190126,141147,018129,998134,300123,076116,817125,768191,7565,37615,30333,12943,65226,09742,60753,22527,11840,61315,76819,258
17 50,00080,00080,00080,00080,00080,000---3,68712,17129,58237,62517,4837,77312,88817,72423,9306,41010,986
170/4 50,00080,00080,00080,00080,00080,000----12,17129,58237,62517,4837,77312,88817,72423,9306,41010,986
176 ---------3,687----------
42/48 45,19046,14154,90735,97839,39543,076116,817125,768191,7561,6883,1322,349-3,95226,18336,5705,7589051,8976,784
42 -------------------5,760
43 ---02110,28310,00010,00020,000-----------
430/8 ---02110,28310,00010,00020,000-----------
44 3,4095,90417,1677,9592,9234,9081,5301,1202,1754962,89050-1,076-----927
440/4 3,4095,90417,1677,9592,9234,9081,5301,1202,1754962,89050-1,076-----927
45 10,96310,7428,7981,2579,0923,4291,3258,6171,3251,1922412,299-2,8761,84918,7505,7589051,89797
450/3 10,96310,7428,7981,2579,0923,4291,3258,6171,3251,1922412,299-2,8761,84918,7505,7589051,89797
47/48 30,81829,49528,94226,76227,36024,456103,962106,030168,256-----24,33417,820----
492/3 27,000012,11114,02014,904------1,1986,0274,6628,6513,7673,63615,7787,4611,488
Income statement
70 -----------109,697104,382117,852115,461120,244104,798142,720125,441112,345
76A -010,825-----------546-----
9900 12,64434,1695,95869129,241-78,821-30,97036,73756,2709,773-14428,426-14,11330,4118,84248,22032,45162,53131,17242,290
60/61 -----------81,271118,49587,441106,61972,02472,34780,18994,26970,055
62 ---------3,559----------
630 2055652741,164----1634,8279,56610,39410,3035,7187,4527,9707,34810,4975,9486,049
640/8 1,0347981,0267638581,1079851,2741,5801,9721,2287751,1501,3811,0041,379978979650440
66A ---------93-841,7651,3627,6385,233-7,674--
9901 11,40532,8074,658-1,23528,383-79,928-31,95435,46254,527-678-10,93717,257-25,56623,31238638,87124,12551,05524,57435,801
75/76B 1,3451,1637283833848366012,5334,2704,1803,702-3,4404,7136,0236,1176,0287,5376,9005,812
75 1,3451,1637283833848366012,5334,2704,1803,702-3,4404,7136,0236,1176,0287,5376,9005,812
65/66B 2381,2271,3137781,2481,1431,8366,6853987317372,9091,2297161,0301,4111,9731,0987691,260
65 2381,2271,3137781,2481,1431,8366,6853987317372,9091,2297161,0301,4111,9731,0987691,260
9903 12,51232,7434,074-1,63027,518-80,234-33,18931,31058,3992,771-7,97214,264-25,12025,947-1,71338,34428,18049,82030,70540,353
67/77 13222424623821916742511,26113,037119-19,8129,1444,237-7,2614,42915,73614,8747,4212,7646,313
9904 12,38032,5193,827-1,86827,299-80,402-33,61420,04945,3632,65311,8395,120-29,35733,208-6,14222,60813,30642,39927,94134,040
9905 12,38032,5193,827-1,86827,299-80,402-33,61420,04945,3632,65311,8395,120-29,35733,208-6,14222,60813,30642,39927,94134,040
Appropriation of the result
9906 -6,245-18,624-51,143-54,970-53,103-80,402-33,61488,87568,82723,46420,8128,972190,802220,159186,951318,093295,485282,179239,780211,839
14P -18,624-51,143-54,970-53,103-80,402---------------
791/2 01,718833800800033,614-------------
691/2 ------088,075------------
6921 ------088,075------------
694/7 1,6661,718833800800-0800----186,950--125,000----
694 1,6661,718833800800-0800----186,950--125,000----
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 4 older financial years (2002-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 27-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 27-07-2026 2026-00334772 PDF
31-12-2024 micro format 28-08-2025 2025-00418847 PDF
31-12-2023 micro format 15-07-2024 2024-00243375 PDF
31-12-2022 micro format 31-08-2023 2023-00388263 PDF
31-12-2021 micro format 31-08-2022 2022-20362366 PDF
31-12-2020 micro format 30-08-2021 2021-59700312 PDF
31-12-2019 micro format 28-09-2020 2020-56400383 PDF
31-12-2018 micro format 30-08-2019 2019-57300495 PDF
31-12-2017 micro format 25-06-2018 2018-23900217 PDF
31-12-2016 abbreviated format 26-06-2017 2017-22100509 PDF
31-12-2015 abbreviated format 21-06-2016 2016-20200029 PDF
31-12-2014 abbreviated format 20-07-2015 2015-32400457 PDF
31-12-2013 abbreviated format 17-07-2014 2014-32300021 PDF
31-12-2012 abbreviated format 27-06-2013 2013-22900497 PDF
31-12-2011 abbreviated format 19-06-2012 2012-18600563 PDF
31-12-2010 abbreviated format 11-08-2011 2011-39600044 PDF
31-12-2009 abbreviated format 24-08-2010 2010-44100078 PDF
31-12-2008 abbreviated format 25-06-2009 2009-30200055 PDF
31-12-2007 abbreviated format 19-06-2008 2008-26000312 PDF
31-12-2006 abbreviated format 01-08-2007 2007-52900115 PDF
31-12-2005 abbreviated format 24-08-2006 2006-67801004 PDF
31-12-2004 abbreviated format 17-06-2005 2005-29303597 PDF
31-12-2003 abbreviated format 16-07-2004 2004-48201523 PDF
31-12-2002 abbreviated format 08-07-2003 2003-42500156 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
11,61133,3714,932-71----54,6904,149-1,37127,651-15,26329,0307,83846,84131,47361,55230,52241,850
12,58533,0834,101-704----45,5267,47921,40515,514-19,05438,9261,31030,57820,65452,89633,88940,089
2,3740-5,1757,309----00-065418,34118,6938194,13836325,0082,725851
-11,11141,710-18,10912,10334,88533,954-33,597-1,50244,852-3,118-17,75211,352-69,87742,37014,93921,177-40,39843,990-29,471-
131,359125,814106,559100,026109,72368,31968,721102,33583,068209,485210,490207,693-234,318208,364208,104305,540303,597249,872211,108
-----------15.7%-24.5%19.8%0.3%32.3%23.0%35.8%19.6%31.9%
31.7%26.7%9.3%8.5%9.9%-10.5%37.0%44.9%30.2%97.5%93.0%85.3%81.0%90.0%82.5%79.6%91.9%88.0%94.2%91.9%
3.913.732.943.783.792.591.591.811.43-68.2289.42-60.298.966.6954.06--32.12
2.162.759.7110.709.06-1.701.232.310.030.080.170.230.110.210.260.090.140.060.09
21.8%70.8%25.3%-15.4%184.2%--48.9%19.6%54.6%1.3%5.8%2.7%-15.8%14.2%-3.1%10.9%4.3%14.3%11.0%15.5%
6.9%18.9%2.4%-1.3%18.3%-72.2%-18.1%8.8%16.5%1.3%5.4%2.3%-12.8%12.7%-2.5%8.7%3.9%12.6%10.4%14.2%
48.7027.193.76-0.09----------------
-----------35 days448 days14 days36 days33 days76 days52 days110 days72 days
-----------0 days-4 days-----5 days

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€2,374--€7,309-
€205€565€274€1,164-

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on XOLUTION

The operating result for 2025 is 65% lower than in 2024.

Debt's share of the balance-sheet total falls from 73.3% to 68.3%. Equity is higher and debt is lower.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

We would like to set cookies. That happens only with your consent. What we measure